IRIS Accounts Production v25.4.0.155 04470973 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Fair value model Ordinary 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh044709732024-06-30044709732025-06-30044709732024-07-012025-06-30044709732023-06-30044709732023-07-012024-06-30044709732024-06-3004470973ns15:EnglandWales2024-07-012025-06-3004470973ns14:PoundSterling2024-07-012025-06-3004470973ns10:Director12024-07-012025-06-3004470973ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3004470973ns10:SmallEntities2024-07-012025-06-3004470973ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3004470973ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3004470973ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3004470973ns10:FullAccounts2024-07-012025-06-3004470973ns10:OrdinaryShareClass12024-07-012025-06-3004470973ns10:OrdinaryShareClass22024-07-012025-06-3004470973ns10:OrdinaryShareClass32024-07-012025-06-3004470973ns10:Director22024-07-012025-06-3004470973ns10:Director32024-07-012025-06-3004470973ns10:Director42024-07-012025-06-3004470973ns10:CompanySecretary12024-07-012025-06-3004470973ns10:RegisteredOffice2024-07-012025-06-3004470973ns5:CurrentFinancialInstruments2025-06-3004470973ns5:CurrentFinancialInstruments2024-06-3004470973ns5:Non-currentFinancialInstruments2025-06-3004470973ns5:Non-currentFinancialInstruments2024-06-3004470973ns5:ShareCapital2025-06-3004470973ns5:ShareCapital2024-06-3004470973ns5:FurtherSpecificReserve3ComponentTotalEquity2025-06-3004470973ns5:FurtherSpecificReserve3ComponentTotalEquity2024-06-3004470973ns5:RetainedEarningsAccumulatedLosses2025-06-3004470973ns5:RetainedEarningsAccumulatedLosses2024-06-3004470973ns5:FurnitureFittings2024-07-012025-06-3004470973ns5:ComputerEquipment2024-07-012025-06-3004470973ns5:FurnitureFittings2024-06-3004470973ns5:ComputerEquipment2024-06-3004470973ns5:FurnitureFittings2025-06-3004470973ns5:ComputerEquipment2025-06-3004470973ns5:FurnitureFittings2024-06-3004470973ns5:ComputerEquipment2024-06-3004470973ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3004470973ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3004470973ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-06-3004470973ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-06-3004470973ns5:Secured2025-06-3004470973ns5:Secured2024-06-3004470973ns10:OrdinaryShareClass12025-06-3004470973ns10:OrdinaryShareClass22025-06-3004470973ns10:OrdinaryShareClass32025-06-3004470973ns5:RetainedEarningsAccumulatedLosses2024-06-3004470973ns5:FurtherSpecificReserve3ComponentTotalEquity2024-06-3004470973ns5:RetainedEarningsAccumulatedLosses2024-07-012025-06-30044709734ns10:Director42024-06-30044709734ns10:Director42023-06-30044709734ns10:Director42024-07-012025-06-30044709734ns10:Director42023-07-012024-06-30044709734ns10:Director42025-06-30044709734ns10:Director42024-06-30
REGISTERED NUMBER: 04470973 (England and Wales)















Mayfair and Chelsea Investments Limited

Unaudited Financial Statements for the Year Ended 30 June 2025






Mayfair and Chelsea Investments Limited (Registered number: 04470973)






Contents of the Financial Statements
for the Year Ended 30 June 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Mayfair and Chelsea Investments Limited

Company Information
for the Year Ended 30 June 2025







DIRECTORS: Mr R Mehdizadeh
Mrs G T Evans
Ms M D Mehdizadeh
Ms L C Mehdizadeh





SECRETARY: Mr R Mehdizadeh





REGISTERED OFFICE: 15 Chartfield Avenue
Putney
London
SW15 6DX





REGISTERED NUMBER: 04470973 (England and Wales)





ACCOUNTANTS: Swindells LLP
Chartered Accountants
Atlantic House
8 Bell Lane
Bellbrook Industrial Estate
Uckfield
East Sussex
TN22 1QL

Mayfair and Chelsea Investments Limited (Registered number: 04470973)

Balance Sheet
30 June 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,696 4,581
Investment property 5 2,475,000 2,050,000
2,478,696 2,054,581

CURRENT ASSETS
Debtors 6 3,501 3,336
Cash at bank 26,356 60,233
29,857 63,569
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

7

243,748

55,173
NET CURRENT (LIABILITIES)/ASSETS (213,891 ) 8,396
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,264,805

2,062,977

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

8

(1,071,368

)

(892,217

)

PROVISIONS FOR LIABILITIES (143,668 ) (135,500 )
NET ASSETS 1,049,769 1,035,260

CAPITAL AND RESERVES
Called up share capital 10 100 100
Fair value reserve 11 794,460 771,212
Retained earnings 11 255,209 263,948
SHAREHOLDERS' FUNDS 1,049,769 1,035,260

Mayfair and Chelsea Investments Limited (Registered number: 04470973)

Balance Sheet - continued
30 June 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 December 2025 and were signed on its behalf by:





Mr R Mehdizadeh - Director


Mayfair and Chelsea Investments Limited (Registered number: 04470973)

Notes to the Financial Statements
for the Year Ended 30 June 2025

1. STATUTORY INFORMATION

Mayfair and Chelsea Investments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the fair value of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investment property
Investment property is shown at fair value at each reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Mayfair and Chelsea Investments Limited (Registered number: 04470973)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Revenue recognition
Revenue in respect of rental income from investment properties is recognised in accordance with the lease or rental agreement on an accruals basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 July 2024 19,301 7,975 27,276
Additions - 521 521
Disposals (8,768 ) - (8,768 )
At 30 June 2025 10,533 8,496 19,029
DEPRECIATION
At 1 July 2024 18,847 3,848 22,695
Charge for year 87 1,162 1,249
Eliminated on disposal (8,611 ) - (8,611 )
At 30 June 2025 10,323 5,010 15,333
NET BOOK VALUE
At 30 June 2025 210 3,486 3,696
At 30 June 2024 454 4,127 4,581

Mayfair and Chelsea Investments Limited (Registered number: 04470973)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2025

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2024 2,050,000
Additions 393,363
Revaluations 31,637
At 30 June 2025 2,475,000
NET BOOK VALUE
At 30 June 2025 2,475,000
At 30 June 2024 2,050,000

Investment properties were valued on a fair value basis on 30 June 2025 by Mr R Mehdizadeh, director of the company.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors - 1,250
Other debtors 3,501 2,086
3,501 3,336

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 1,952 2,275
Trade creditors - 171
Taxation and social security 7,302 9,320
Other creditors 234,494 43,407
243,748 55,173

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 1,071,368 892,217

Mayfair and Chelsea Investments Limited (Registered number: 04470973)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans 1,062,513 881,763

Repayable by instalments
Bank loans 1,047 1,353

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 1,073,320 894,492

Bank borrowings are secured by way of a charge over each of the individual properties together with a floating charge over the assets of the company.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
2 Ordinary £1 2 2
49 Ordinary A £1 49 49
49 Ordinary B £1 49 49
100 100

11. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 July 2024 263,948 771,212 1,035,160
Profit for the year 53,711 53,711
Dividends (39,202 ) (39,202 )
Property revaluation (23,248 ) 23,248 -
At 30 June 2025 255,209 794,460 1,049,669

Mayfair and Chelsea Investments Limited (Registered number: 04470973)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2025

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2025 and 30 June 2024:

2025 2024
£    £   
Ms L C Mehdizadeh
Balance outstanding at start of year (1,284 ) 442
Amounts advanced 13,121 980
Amounts repaid (2,257 ) (2,706 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 9,580 (1,284 )

At the balance sheet date the company owed balances to its directors totalling £222,024 (2024 - £41,223). The loans are unsecured, interest free and repayable on demand.

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £39,202 (2024 - £20,190) were paid to the directors .