IRIS Accounts Production v25.4.0.155 04515667 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045156672024-03-31045156672025-03-31045156672024-04-012025-03-31045156672023-03-31045156672023-04-012024-03-31045156672024-03-3104515667ns15:EnglandWales2024-04-012025-03-3104515667ns14:PoundSterling2024-04-012025-03-3104515667ns10:Director12024-04-012025-03-3104515667ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104515667ns10:SmallEntities2024-04-012025-03-3104515667ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104515667ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104515667ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104515667ns10:FullAccounts2024-04-012025-03-310451566712024-04-012025-03-3104515667ns10:OrdinaryShareClass12024-04-012025-03-3104515667ns10:OrdinaryShareClass22024-04-012025-03-3104515667ns5:CurrentFinancialInstruments2025-03-3104515667ns5:CurrentFinancialInstruments2024-03-3104515667ns5:Non-currentFinancialInstruments2025-03-3104515667ns5:Non-currentFinancialInstruments2024-03-3104515667ns5:ShareCapital2025-03-3104515667ns5:ShareCapital2024-03-3104515667ns5:RetainedEarningsAccumulatedLosses2025-03-3104515667ns5:RetainedEarningsAccumulatedLosses2024-03-3104515667ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104515667ns5:ComputerSoftware2024-04-012025-03-3104515667ns5:PlantMachinery2024-04-012025-03-3104515667ns5:FurnitureFittings2024-04-012025-03-3104515667ns5:MotorVehicles2024-04-012025-03-3104515667ns5:ComputerEquipment2024-04-012025-03-3104515667ns5:IntangibleAssetsOtherThanGoodwill2025-03-3104515667ns5:PlantMachinery2024-03-3104515667ns5:FurnitureFittings2024-03-3104515667ns5:MotorVehicles2024-03-3104515667ns5:ComputerEquipment2024-03-3104515667ns5:PlantMachinery2025-03-3104515667ns5:FurnitureFittings2025-03-3104515667ns5:MotorVehicles2025-03-3104515667ns5:ComputerEquipment2025-03-3104515667ns5:PlantMachinery2024-03-3104515667ns5:FurnitureFittings2024-03-3104515667ns5:MotorVehicles2024-03-3104515667ns5:ComputerEquipment2024-03-3104515667ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3104515667ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3104515667ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3104515667ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3104515667ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104515667ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104515667ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3104515667ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3104515667ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3104515667ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3104515667ns5:DeferredTaxation2024-03-3104515667ns5:DeferredTaxation2024-04-012025-03-3104515667ns5:DeferredTaxation2025-03-3104515667ns10:OrdinaryShareClass12025-03-3104515667ns10:OrdinaryShareClass22025-03-3104515667ns10:Director22024-04-012025-03-3104515667ns10:Director222024-03-3104515667ns10:Director222023-03-3104515667ns10:Director222024-04-012025-03-3104515667ns10:Director222023-04-012024-03-3104515667ns10:Director222025-03-3104515667ns10:Director222024-03-31045156671ns10:Director12024-03-31045156671ns10:Director12023-03-31045156671ns10:Director12024-04-012025-03-31045156671ns10:Director12023-04-012024-03-31045156671ns10:Director12025-03-31045156671ns10:Director12024-03-31
REGISTERED NUMBER: 04515667 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

BOURNEMOUTH SCAFFOLDING LIMITED

BOURNEMOUTH SCAFFOLDING LIMITED (REGISTERED NUMBER: 04515667)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Balance sheet 1

Notes to the financial statements 3


BOURNEMOUTH SCAFFOLDING LIMITED (REGISTERED NUMBER: 04515667)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Intangible assets 4 3,330 -
Tangible assets 5 110,036 134,233
113,366 134,233

Current assets
Debtors 6 193,241 224,009
Cash at bank 528,815 458,681
722,056 682,690
Creditors
Amounts falling due within one year 7 114,068 101,664
Net current assets 607,988 581,026
Total assets less current liabilities 721,354 715,259

Creditors
Amounts falling due after more than one year 8 (7,822 ) (14,900 )

Provisions for liabilities 10 (26,488 ) (31,587 )
Net assets 687,044 668,772

Capital and reserves
Called up share capital 11 3 3
Retained earnings 687,041 668,769
Shareholders' funds 687,044 668,772

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BOURNEMOUTH SCAFFOLDING LIMITED (REGISTERED NUMBER: 04515667)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 December 2025 and were signed on its behalf by:





Mrs S O'Hara - Director


BOURNEMOUTH SCAFFOLDING LIMITED (REGISTERED NUMBER: 04515667)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. Statutory information

Bournemouth Scaffolding Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 04515667. The registered office and business address is 14 Townsville Road, Moordown, Bournemouth, Dorset, BH9 3HL.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts receivable from the hire of scaffolding, net of VAT and trade discounts.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BOURNEMOUTH SCAFFOLDING LIMITED (REGISTERED NUMBER: 04515667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. Accounting policies - continued

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 7 (2024 - 9 ) .

4. Intangible fixed assets
Other
intangible
assets
£   
Cost
Additions 4,440
At 31 March 2025 4,440
Amortisation
Charge for year 1,110
At 31 March 2025 1,110
Net book value
At 31 March 2025 3,330

5. Tangible fixed assets
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
Cost
At 1 April 2024 520,770 7,737 156,043 6,568 691,118
Additions 17,038 459 - 2,745 20,242
Disposals (5,800 ) - (13,000 ) - (18,800 )
At 31 March 2025 532,008 8,196 143,043 9,313 692,560
Depreciation
At 1 April 2024 440,033 4,024 106,675 6,153 556,885
Charge for year 24,435 1,043 10,514 1,101 37,093
Eliminated on disposal (5,766 ) - (5,688 ) - (11,454 )
At 31 March 2025 458,702 5,067 111,501 7,254 582,524
Net book value
At 31 March 2025 73,306 3,129 31,542 2,059 110,036
At 31 March 2024 80,737 3,713 49,368 415 134,233

BOURNEMOUTH SCAFFOLDING LIMITED (REGISTERED NUMBER: 04515667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. Tangible fixed assets - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
Cost
At 1 April 2024
and 31 March 2025 11,500
Depreciation
At 1 April 2024 2,875
Charge for year 2,156
At 31 March 2025 5,031
Net book value
At 31 March 2025 6,469
At 31 March 2024 8,625

6. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 132,154 100,223
Other debtors 6,093 5,610
Directors' loan accounts 54,994 118,176
193,241 224,009

7. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 6,000 6,063
Hire purchase contracts 1,140 966
Trade creditors 4,319 4,202
Tax 58,520 48,901
Social security and other taxes 4,504 -
Autoenrolment pension
liability 1,478 735
Wages creditor 4,651 4,461
VAT 27,412 30,801
Accruals 6,044 5,535
114,068 101,664

8. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loans 3,500 6,213
Bank loans - 2-5 years - 3,225
Hire purchase contracts 4,322 5,462
7,822 14,900

BOURNEMOUTH SCAFFOLDING LIMITED (REGISTERED NUMBER: 04515667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


9. Secured debts

Amounts owing under HP agreements are secured against the assets to which they relate.

10. Provisions for liabilities
2025 2024
£    £   
Deferred tax 26,488 31,587

Deferred
tax
£   
Balance at 1 April 2024 31,587
Provided during year (5,099 )
Balance at 31 March 2025 26,488

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
2 Ordinary A £1.00 2 2
1 Ordinary B £1.00 1 1
3 3

12. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
Mr G O'Hara
Balance outstanding at start of year 59,088 60,593
Amounts advanced 44,714 82,800
Amounts repaid (76,305 ) (84,305 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 27,497 59,088

Mrs S O'Hara
Balance outstanding at start of year 59,088 60,593
Amounts advanced 44,714 82,800
Amounts repaid (76,305 ) (84,305 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 27,497 59,088

At the balance sheet date the directors, Mr G O'Hara and Mrs S O'Hara, each owed the company £27,497 (2024: £59,088) The amounts outstanding at the balance sheet date are repaid in full within nine months of the year end.

13. Ultimate controlling party

The company is controlled by the directors, Mr and Mrs O'Hara, who own 100% of the issued share capital.