Acorah Software Products - Accounts Production 16.8.200 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 04610387 Mr Kevin Woolhouse iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04610387 2023-12-31 04610387 2024-12-31 04610387 2024-01-01 2024-12-31 04610387 frs-core:CurrentFinancialInstruments 2024-12-31 04610387 frs-core:Non-currentFinancialInstruments 2024-12-31 04610387 frs-core:FurnitureFittings 2024-12-31 04610387 frs-core:FurnitureFittings 2024-01-01 2024-12-31 04610387 frs-core:FurnitureFittings 2023-12-31 04610387 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 04610387 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 04610387 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 04610387 frs-core:MotorVehicles 2024-12-31 04610387 frs-core:MotorVehicles 2024-01-01 2024-12-31 04610387 frs-core:MotorVehicles 2023-12-31 04610387 frs-core:PlantMachinery 2024-12-31 04610387 frs-core:PlantMachinery 2024-01-01 2024-12-31 04610387 frs-core:PlantMachinery 2023-12-31 04610387 frs-core:WithinOneYear 2024-12-31 04610387 frs-core:RevaluationReserve 2024-01-01 2024-12-31 04610387 frs-core:RevaluationReserve 2024-12-31 04610387 frs-core:ShareCapital 2024-12-31 04610387 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04610387 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04610387 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 04610387 frs-bus:SmallEntities 2024-01-01 2024-12-31 04610387 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04610387 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04610387 frs-core:CostValuation 2023-12-31 04610387 frs-core:AdditionsToInvestments 2024-12-31 04610387 frs-core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 04610387 frs-core:CostValuation 2024-12-31 04610387 frs-core:ListedExchangeTraded 2024-12-31 04610387 frs-core:ListedExchangeTraded 2023-12-31 04610387 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-12-31 04610387 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2024-12-31 04610387 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2024-12-31 04610387 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-12-31 04610387 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 04610387 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-12-31 04610387 frs-core:UnlistedNon-exchangeTraded 2024-12-31 04610387 frs-core:UnlistedNon-exchangeTraded 2023-12-31 04610387 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 04610387 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 04610387 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 04610387 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 04610387 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 04610387 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 04610387 frs-bus:Director1 2024-01-01 2024-12-31 04610387 frs-countries:EnglandWales 2024-01-01 2024-12-31 04610387 2022-12-31 04610387 2023-12-31 04610387 2023-01-01 2023-12-31 04610387 frs-core:CurrentFinancialInstruments 2023-12-31 04610387 frs-core:Non-currentFinancialInstruments 2023-12-31 04610387 frs-core:WithinOneYear 2023-12-31 04610387 frs-core:RevaluationReserve 2023-12-31 04610387 frs-core:ShareCapital 2023-12-31 04610387 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 04610387
Lodge Motor Company Limited
Financial Statements
For The Year Ended 31 December 2024
THB LLP
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04610387
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 302,433 301,524
Investment Properties 5 1,536,250 1,536,250
Investments 6 244,497 133,846
2,083,180 1,971,620
CURRENT ASSETS
Stocks 7 1,493,831 1,127,571
Debtors 8 876,633 795,793
Cash at bank and in hand 586,858 742,012
2,957,322 2,665,376
Creditors: Amounts Falling Due Within One Year 9 (1,241,218 ) (877,889 )
NET CURRENT ASSETS (LIABILITIES) 1,716,104 1,787,487
TOTAL ASSETS LESS CURRENT LIABILITIES 3,799,284 3,759,107
Creditors: Amounts Falling Due After More Than One Year 10 (47,927 ) (177,536 )
NET ASSETS 3,751,357 3,581,571
CAPITAL AND RESERVES
Called up share capital 12 1 1
Revaluation reserve 14 85,000 -
Profit and Loss Account 3,666,356 3,581,570
SHAREHOLDERS' FUNDS 3,751,357 3,581,571
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Kevin Woolhouse
Director
28/11/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Lodge Motor Company Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04610387 . The registered office is 1 & 2 Studley Court Mews, Studley Court Guildford Road, Chobham, Woking, Surrey, GU24 8EB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold No provided
Plant & Machinery 33% SL
Motor Vehicles 25% SL
Fixtures & Fittings 33% SL
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2023: 6)
6 6
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2024 210,609 78,651 125,210 59,111 473,581
Additions - 1,950 49,700 2,080 53,730
As at 31 December 2024 210,609 80,601 174,910 61,191 527,311
Depreciation
As at 1 January 2024 - 75,370 44,821 51,866 172,057
Provided during the period - 2,704 43,728 6,389 52,821
As at 31 December 2024 - 78,074 88,549 58,255 224,878
Net Book Value
As at 31 December 2024 210,609 2,527 86,361 2,936 302,433
As at 1 January 2024 210,609 3,281 80,389 7,245 301,524
5. Investment Property
2024
£
Fair Value
As at 1 January 2024 and 31 December 2024 1,536,250
6. Investments
Listed Unlisted Total
£ £ £
Cost
As at 1 January 2024 63,845 70,001 133,846
Additions - 20,000 20,000
Revaluations 5,651 85,000 90,651
As at 31 December 2024 69,496 175,001 244,497
Provision
As at 1 January 2024 - - -
As at 31 December 2024 - - -
Net Book Value
As at 31 December 2024 69,496 175,001 244,497
As at 1 January 2024 63,845 70,001 133,846
Page 4
Page 5
7. Stocks
2024 2023
£ £
Finished goods 1,493,831 1,127,571
8. Debtors
2024 2023
£ £
Due within one year
Trade debtors 209,799 143,243
Other debtors 666,834 652,550
876,633 795,793
9. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 23,586 -
Trade creditors 154,545 329,564
Other creditors 948,418 456,493
Taxation and social security 114,669 91,832
1,241,218 877,889
10. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other creditors 47,927 177,536
11. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 23,586 -
12. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
13. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 14,500 14,500
Page 5
Page 6
14. Reserves
Revaluation Reserve
£
Surplus on revaluation 85,000
As at 31 December 2024 85,000
15. Related Party Transactions
At the end of the year the company owed an amount of £775,007 (2023 :£332,780) to it's director.
Page 6