Silverfin false false 31/12/2024 01/01/2024 31/12/2024 J S Payne 24/07/2003 A M Stacey 21/08/2007 24 December 2025 The principal activity of the Company during the financial year was that of property investment and development. 04843970 2024-12-31 04843970 bus:Director1 2024-12-31 04843970 bus:Director2 2024-12-31 04843970 core:CurrentFinancialInstruments 2024-12-31 04843970 core:CurrentFinancialInstruments 2023-12-31 04843970 2023-12-31 04843970 core:ShareCapital 2024-12-31 04843970 core:ShareCapital 2023-12-31 04843970 core:RetainedEarningsAccumulatedLosses 2024-12-31 04843970 core:RetainedEarningsAccumulatedLosses 2023-12-31 04843970 core:FurnitureFittings 2023-12-31 04843970 core:FurnitureFittings 2024-12-31 04843970 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 04843970 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 04843970 2024-01-01 2024-12-31 04843970 bus:FilletedAccounts 2024-01-01 2024-12-31 04843970 bus:SmallEntities 2024-01-01 2024-12-31 04843970 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04843970 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04843970 bus:Director1 2024-01-01 2024-12-31 04843970 bus:Director2 2024-01-01 2024-12-31 04843970 core:FurnitureFittings 2024-01-01 2024-12-31 04843970 2023-01-01 2023-12-31 04843970 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 04843970 (England and Wales)

TCI GROUP INVESTMENTS LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

TCI GROUP INVESTMENTS LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

TCI GROUP INVESTMENTS LTD

BALANCE SHEET

As at 31 December 2024
TCI GROUP INVESTMENTS LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Current assets
Debtors 5 61,324 116,114
Cash at bank and in hand 5 14
61,329 116,128
Creditors: amounts falling due within one year 6 ( 2,239,541) ( 2,281,371)
Net current liabilities (2,178,212) (2,165,243)
Total assets less current liabilities (2,178,212) (2,165,243)
Net liabilities ( 2,178,212) ( 2,165,243)
Capital and reserves
Called-up share capital 1 1
Profit and loss account 7 ( 2,178,213 ) ( 2,165,244 )
Total shareholder's deficit ( 2,178,212) ( 2,165,243)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of TCI Group Investments Ltd (registered number: 04843970) were approved and authorised for issue by the Board of Directors on 24 December 2025. They were signed on its behalf by:

J S Payne
Director
TCI GROUP INVESTMENTS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
TCI GROUP INVESTMENTS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

TCI Group Investments Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom. The principal place of business is 1 Lansdowne Place, 17 Holdenhurst Road, Bournemouth, Dorset, BH8 8EW.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £2,178,212. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. The material uncertainties are due to the ongoing war in Ukraine which is affecting the investment property rental income.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. Market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset have been used. Changes in fair value are recognised in profit or loss. The properties current valuation is due to the ongoing war in Ukraine, where the properties are based.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Fixtures and fittings Total
£ £
Cost
At 01 January 2024 211,445 211,445
At 31 December 2024 211,445 211,445
Accumulated depreciation
At 01 January 2024 211,445 211,445
At 31 December 2024 211,445 211,445
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Investment property

Valuation

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. Market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset have been used. Changes in fair value are recognised in profit or loss. The properties current valuation is due to the ongoing war in Ukraine, where the properties are based.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 844,862 844,862

5. Debtors

2024 2023
£ £
Other debtors 61,324 116,114

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 0 2,992
Amounts owed to related parties 2,233,799 2,209,258
Other creditors 5,742 69,121
2,239,541 2,281,371

There are no amounts included above in respect of which any security has been given by the small entity.

7. Reserves

Distributable Reserves

2024
£
Bfwd at 1 January 2024 (1,314,082)
Loss for year (12,969)
(1,327,051)

Non-Distributable Reserves

2024
£
Bfwd at 1 January 2024 (851,162)
0
(851,162)