1,559 false false false false true false false false false false false true false false false false false false 2024-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 761,689 566,888 1 1 1 15,807 4,349 20,156 xbrli:pure xbrli:shares iso4217:GBP 05302971 2024-04-01 2025-03-31 05302971 2025-03-31 05302971 2024-03-31 05302971 2023-04-01 2024-03-31 05302971 2024-03-31 05302971 2023-03-31 05302971 core:NetGoodwill 2024-04-01 2025-03-31 05302971 core:PlantMachinery 2024-04-01 2025-03-31 05302971 core:FurnitureFittings 2024-04-01 2025-03-31 05302971 core:MotorVehicles 2024-04-01 2025-03-31 05302971 bus:RegisteredOffice 2024-04-01 2025-03-31 05302971 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 05302971 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 05302971 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 05302971 bus:Director1 2024-04-01 2025-03-31 05302971 bus:Director2 2024-04-01 2025-03-31 05302971 bus:Director3 2024-04-01 2025-03-31 05302971 bus:Director2 2025-03-31 05302971 bus:Director3 2025-03-31 05302971 core:WithinOneYear 2025-03-31 05302971 core:WithinOneYear 2024-03-31 05302971 core:NetGoodwill 2024-03-31 05302971 core:NetGoodwill 2025-03-31 05302971 core:PlantMachinery 2024-03-31 05302971 core:FurnitureFittings 2024-03-31 05302971 core:MotorVehicles 2024-03-31 05302971 core:PlantMachinery 2025-03-31 05302971 core:FurnitureFittings 2025-03-31 05302971 core:MotorVehicles 2025-03-31 05302971 core:DeferredTaxation 2024-04-01 2025-03-31 05302971 core:AfterOneYear 2025-03-31 05302971 core:AfterOneYear 2024-03-31 05302971 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05302971 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05302971 core:UKTax 2024-04-01 2025-03-31 05302971 core:UKTax 2023-04-01 2024-03-31 05302971 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05302971 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05302971 core:ShareCapital 2025-03-31 05302971 core:ShareCapital 2024-03-31 05302971 core:RetainedEarningsAccumulatedLosses 2025-03-31 05302971 core:RetainedEarningsAccumulatedLosses 2024-03-31 05302971 core:ShareCapital 2023-03-31 05302971 core:RetainedEarningsAccumulatedLosses 2023-03-31 05302971 core:BetweenOneFiveYears 2025-03-31 05302971 core:BetweenOneFiveYears 2024-03-31 05302971 core:NetGoodwill 2024-03-31 05302971 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 05302971 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 05302971 core:Non-currentFinancialInstruments 2025-03-31 05302971 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 05302971 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05302971 core:RetirementBenefitObligationsDeferredTax 2025-03-31 05302971 core:RetirementBenefitObligationsDeferredTax 2024-03-31 05302971 core:PlantMachinery 2024-03-31 05302971 core:FurnitureFittings 2024-03-31 05302971 core:MotorVehicles 2024-03-31 05302971 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-03-31 05302971 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-03-31 05302971 core:DeferredTaxation 2024-03-31 05302971 core:DeferredTaxation 2025-03-31 05302971 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 05302971 bus:HighestPaidDirector 2024-04-01 2025-03-31 05302971 bus:HighestPaidDirector 2023-04-01 2024-03-31 05302971 bus:MediumEntities 2024-04-01 2025-03-31 05302971 bus:Audited 2024-04-01 2025-03-31 05302971 bus:Medium-sizedCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05302971 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05302971 bus:FullAccounts 2024-04-01 2025-03-31 05302971 bus:OrdinaryShareClass2 2025-03-31 05302971 bus:OrdinaryShareClass2 2024-03-31 05302971 bus:OrdinaryShareClass3 2025-03-31 05302971 bus:OrdinaryShareClass3 2024-03-31 05302971 bus:AllOrdinaryShares 2025-03-31 05302971 bus:AllOrdinaryShares 2024-03-31 05302971 bus:OrdinaryShareClass2 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 05302971
CARE OUTLOOK LTD
FINANCIAL STATEMENTS
31 March 2025
CARE OUTLOOK LTD
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
Contents
Page
Officers and professional advisers
1
Strategic report
2
Directors' report
3
Independent auditor's report to the members
5
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13
CARE OUTLOOK LTD
OFFICERS AND PROFESSIONAL ADVISERS
The board of directors
Mr P Jerrari
Mrs N Hamidi
Ms S Thomas
Registered office
2-10 Laurel Grove
London
SE26 4JY
Auditor
UHY Hacker Young (S.E.) Limited
Chartered accountants & statutory auditor
168 Church Road
Hove
East Sussex
BN3 2DL
CARE OUTLOOK LTD
STRATEGIC REPORT
YEAR ENDED 31 MARCH 2025
Review of business Care Outlook continues to be one of the UK's largest providers of Domiciliary and Extra care and a leading provider of technology-based care driving efficiency savings for NHS and Local Governments. During the year, the company consolidated activities and increased turnover by £4.9m (13%) to £41.7m (2023 by £10.3m (39%) to £36.8m). During this period of consolidation the company developed its complex care, reablement and private services resulting in considerable growth with turnover for subsequent 2025/26 financial year forecast to exceed £50m. Principal risks and uncertainties The management and operation are subject to several risks including the company's ability to recruit and retain experienced, skilled frontline staff, particularly sponsored who, due to their qualifications, move into NHS roles. This has been mitigated by manoeuvring the company into higher acuity care and reablement which offering career progression staff. Financial price risk on income from local authorities is an ongoing due to deficiencies in social care funding. This is mitigated by: i) working closely with Local Authorities and NHS partners throughout the UK to trial and develop innovative systems to reduce the cost of Care while improving customer outcomes which requires more qualified staff but leads to higher margins. ii) identifying and tendering for new contracts which spread risk and facilitate strategic growth into new geographical areas and/or specialisms which resulted in awards in Trafford, West Sussex and West Northamptonshire during the year.
This report was approved by the board of directors on 23 December 2025 and signed on behalf of the board by:
Mr P Jerrari
Director
Registered office:
2-10 Laurel Grove
London
SE26 4JY
CARE OUTLOOK LTD
DIRECTORS' REPORT
YEAR ENDED 31 MARCH 2025
The directors present their report and the financial statements of the company for the year ended 31 March 2025 .
Principal activities
The principal activity of the company during the year was the provision ofdomiciliary and extra care services.
Directors
The directors who served the company during the year were as follows:
Mr P Jerrari
Mrs N Hamidi
(Appointed 27 December 2024)
Ms S Thomas
(Appointed 27 December 2024)
Dividends
Particulars of recommended dividends are detailed in note 12 to the financial statements.
Future developments
The company will continue to pursue a strategy of organic growth.
Employment of disabled persons
The company remains committed to developing a culture of inclusion and diversity. This includes its policy of recruitment and promotion on the basis of aptitude and ability without discrimination of any form. Management actively pursues the employment and retention of disabled people with particular focus on training, career development and promoting of disabled employees in order to play an active role in the development of the company.
Employee involvement
The company recognises the importance of good communication with its employees to ensure they feel valued and a part of the decision making process within their respective departments. To that end, management regularly visit the branches and information flow is maintained via newsletters and group emails.
Financial instruments
The company does not enter into any hedging instruments or financial instruments for speculative purposes. The company prepares regular forecasts of cashflow and liquidity for any additional funding requirements.
Directors' responsibilities statement
The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This report was approved by the board of directors on 23 December 2025 and signed on behalf of the board by:
Mr P Jerrari
Director
Registered office:
2-10 Laurel Grove
London
SE26 4JY
CARE OUTLOOK LTD
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CARE OUTLOOK LTD
YEAR ENDED 31 MARCH 2025
Opinion
We have audited the financial statements of Care Outlook Ltd (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: Based on our understanding of the Company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the Company which were contrary to applicable laws and regulations including fraud and we considered the extent to which noncompliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inflated revenue and profit. Audit procedures performed included: review of the financial statement disclosures to underlying supporting documentation, review of correspondence with and reports to the regulators, review of correspondence with legal advisors, enquiries of management and in so far as they related to the financial statements, and testing of journals and evaluating whether there was evidence of bias by the Directors that represented a risk of material misstatement due to fraud. There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. A further description of our responsibilities is available on the Financial Reporting Council's website at: https: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. - Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Use of our report
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Guest FCA
(Senior Statutory Auditor)
For and on behalf of
UHY Hacker Young (S.E.) Limited
Chartered accountants & statutory auditor
168 Church Road
Hove
East Sussex
BN3 2DL
23 December 2025
CARE OUTLOOK LTD
STATEMENT OF COMPREHENSIVE INCOME
YEAR ENDED 31 MARCH 2025
2025
2024
Note
£
£
Turnover
4
41,765,855
36,821,655
Cost of sales
31,687,574
27,740,334
---------------
---------------
Gross profit
10,078,281
9,081,321
Administrative expenses
9,057,690
8,347,129
---------------
-------------
Operating profit
5
1,020,591
734,192
Other interest receivable and similar income
9
40,274
85,713
Interest payable and similar expenses
10
44,163
65,079
---------------
-------------
Profit before taxation
1,016,702
754,826
Tax on profit
11
255,013
187,938
-------------
----------
Profit for the financial year and total comprehensive income
761,689
566,888
-------------
----------
All the activities of the company are from continuing operations.
CARE OUTLOOK LTD
STATEMENT OF FINANCIAL POSITION
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Intangible assets
13
24,000
25,500
Tangible assets
14
284,312
329,517
Investments
15
1
----------
----------
308,313
355,017
Current assets
Debtors
16
7,370,503
6,310,532
Cash at bank and in hand
235,903
112,137
-------------
-------------
7,606,406
6,422,669
Creditors: amounts falling due within one year
17
5,863,095
5,047,712
-------------
-------------
Net current assets
1,743,311
1,374,957
-------------
-------------
Total assets less current liabilities
2,051,624
1,729,974
Creditors: amounts falling due after more than one year
18
271,882
316,270
Provisions
20
20,156
15,807
-------------
-------------
Net assets
1,759,586
1,397,897
-------------
-------------
Capital and reserves
Called up share capital
23
100
100
Profit and loss account
24
1,759,486
1,397,797
-------------
-------------
Shareholders funds
1,759,586
1,397,897
-------------
-------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the medium companies regime.
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
Mr P Jerrari
Director
Company registration number: 05302971
CARE OUTLOOK LTD
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31 MARCH 2025
Called up share capital
Profit and loss account
Total
£
£
£
At 1 April 2023
100
1,230,909
1,231,009
Profit for the year
566,888
566,888
----
-------------
-------------
Total comprehensive income for the year
566,888
566,888
Dividends paid and payable
12
( 400,000)
( 400,000)
----
-------------
-------------
Total investments by and distributions to owners
( 400,000)
( 400,000)
At 31 March 2024
100
1,397,797
1,397,897
Profit for the year
761,689
761,689
----
-------------
-------------
Total comprehensive income for the year
761,689
761,689
Dividends paid and payable
12
( 400,000)
( 400,000)
----
----------
----------
Total investments by and distributions to owners
( 400,000)
( 400,000)
----
-------------
-------------
At 31 March 2025
100
1,759,486
1,759,586
----
-------------
-------------
CARE OUTLOOK LTD
STATEMENT OF CASH FLOWS
YEAR ENDED 31 MARCH 2025
2025
2024
£
£
Cash flows from operating activities
Profit for the financial year
761,689
566,888
Adjustments for:
Depreciation of tangible assets
104,203
118,008
Amortisation of intangible assets
1,500
1,500
Other interest receivable and similar income
( 40,274)
( 85,713)
Interest payable and similar expenses
44,163
65,079
Tax on profit
255,013
187,938
Accrued expenses
355,500
307,029
Changes in:
Trade and other debtors
( 1,459,971)
( 1,295,780)
Trade and other creditors
280,239
391,208
-------------
-------------
Cash generated from operations
302,062
256,157
Interest paid
( 44,163)
( 65,079)
Interest received
40,274
85,713
Tax (paid)/received
( 166,768)
425
----------
----------
Net cash from operating activities
131,405
277,216
----------
----------
Cash flows from investing activities
Purchase of tangible assets
( 113,253)
( 281,859)
Proceeds from sale of tangible assets
54,255
Acquisition of subsidiaries
( 1)
----------
----------
Net cash used in investing activities
( 58,999)
( 281,859)
----------
----------
Cash flows from financing activities
Proceeds from borrowings
35,242
( 156,965)
Proceeds from loans from group undertakings
1
Payments of finance lease liabilities
16,117
171,728
----------
----------
Net cash from financing activities
51,360
14,763
----------
----------
Net increase in cash and cash equivalents
123,766
10,120
Cash and cash equivalents at beginning of year
112,137
102,017
----------
----------
Cash and cash equivalents at end of year
235,903
112,137
----------
----------
CARE OUTLOOK LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2-10 Laurel Grove, London, SE26 4JY.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared under the going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumption depends upon the continuing support of the creditors and on funding from other external sources. If the company were unable to continue in operational existence for the foreseeable future, adjustment would have to be made to reduce the balance sheet values of the assets to their recoverable amounts, and to provide for further liabilities that might arise.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: Impairment of Assets An impairment provision is charged to reduce the carrying value of specific assets to the recoverable amount where impairment is considered to have occurred. Where the recoverable amount is greater than the carrying value no adjustment is made. The recoverable amount is the higher of the net realisable value and the value in use. Net realisable value is the amount at which an asset could be disposed of less any direct selling costs, and value in use is the present value of future cash flows obtainable as a result of the continued use of assets, including those resulting from an ultimate disposal.
Revenue recognition
Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due. Where a contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion. Where payments are received from customers in advance of services provided, the amounts are recorded as Deferred Income and included as part of Creditors due within one year. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
Computer software
-
10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
33 % reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Turnover
Turnover arises from:
2025
2024
£
£
Rendering of services
41,765,855
36,821,655
---------------
---------------
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
5. Operating profit
Operating profit or loss is stated after charging:
2025
2024
£
£
Amortisation of intangible assets
1,500
1,500
Depreciation of tangible assets
104,203
118,008
----------
----------
6. Auditor's remuneration
2025
2024
£
£
Fees payable for the audit of the financial statements
40,000
38,220
---------
---------
7. Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to:
2025
2024
No.
No.
Production staff
1,390
1,476
Administrative staff
151
193
Management staff
18
30
-------
-------
1,559
1,699
-------
-------
The aggregate payroll costs incurred during the year, relating to the above, were:
2025
2024
£
£
Wages and salaries
33,290,446
29,987,211
Social security costs
3,083,875
2,460,235
Other pension costs
623,426
553,255
---------------
---------------
36,997,747
33,000,701
---------------
---------------
8. Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services was:
2025
2024
£
£
Remuneration
352,917
310,000
----------
----------
Remuneration of the highest paid director in respect of qualifying services:
2025
2024
£
£
Aggregate remuneration
289,167
310,000
----------
----------
9. Other interest receivable and similar income
2025
2024
£
£
Interest on loans and receivables
40,274
85,713
---------
---------
10. Interest payable and similar expenses
2025
2024
£
£
Interest on banks loans and overdrafts
21,302
59,841
Interest on obligations under finance leases and hire purchase contracts
11,027
5,238
Other interest payable and similar charges
11,834
---------
---------
44,163
65,079
---------
---------
11. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
250,664
172,131
Deferred tax:
Origination and reversal of timing differences
4,349
15,807
----------
----------
Tax on profit
255,013
187,938
----------
----------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2024: lower than) the standard rate of corporation tax in the UK of 25 % (2024: 25 %).
2025
2024
£
£
Profit on ordinary activities before taxation
1,016,702
754,826
-------------
----------
Profit on ordinary activities by rate of tax
254,176
188,707
Effect of expenses not deductible for tax purposes
464
192
Effect of capital allowances and depreciation
3,201
( 42,624)
Pension plan obligations
( 7,177)
25,856
Movement in deferred taxation
4,349
15,807
-------------
----------
Tax on profit
255,013
187,938
-------------
----------
12. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2025
2024
£
£
Dividends on equity shares
400,000
400,000
----------
----------
13. Intangible assets
Goodwill
Computer software
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
170,609
100,160
270,769
----------
----------
----------
Amortisation
At 1 April 2024
145,109
100,160
245,269
Charge for the year
1,500
1,500
----------
----------
----------
At 31 March 2025
146,609
100,160
246,769
----------
----------
----------
Carrying amount
At 31 March 2025
24,000
24,000
----------
----------
----------
At 31 March 2024
25,500
25,500
----------
----------
----------
14. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
36,993
74,431
424,333
334,549
870,306
Additions
1,330
98,183
13,740
113,253
Disposals
( 78,833)
( 78,833)
---------
---------
----------
----------
----------
At 31 March 2025
38,323
74,431
443,683
348,289
904,726
---------
---------
----------
----------
----------
Depreciation
At 1 April 2024
21,175
50,724
223,842
245,048
540,789
Charge for the year
4,287
4,741
61,105
34,070
104,203
Disposals
( 24,578)
( 24,578)
---------
---------
----------
----------
----------
At 31 March 2025
25,462
55,465
260,369
279,118
620,414
---------
---------
----------
----------
----------
Carrying amount
At 31 March 2025
12,861
18,966
183,314
69,171
284,312
---------
---------
----------
----------
----------
At 31 March 2024
15,818
23,707
200,491
89,501
329,517
---------
---------
----------
----------
----------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31 March 2025
170,476
----------
At 31 March 2024
183,374
----------
15. Investments
Shares in group undertakings
£
Cost
At 1 April 2024
Additions
1
----
At 31 March 2025
1
----
Impairment
At 1 April 2024 and 31 March 2025
----
Carrying amount
At 31 March 2025
1
----
At 31 March 2024
----
Subsidiaries, associates and other investments
On 4 July 2024 the company acquired 100% of Curat Care Ltd, a dormant subsidiary for a consideration of £1.
16. Debtors
2025
2024
£
£
Trade debtors
3,891,848
1,546,088
Amounts owed by group undertakings
696,183
931,475
Prepayments and accrued income
971,115
2,193,023
Other debtors
1,811,357
1,639,946
-------------
-------------
7,370,503
6,310,532
-------------
-------------
17. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
50,796
50,796
Trade creditors
466,832
494,717
Amounts owed to group undertakings
1
Accruals and deferred income
1,886,809
1,531,309
Corporation tax
422,795
338,899
Social security and other taxes
880,365
895,085
Obligations under finance leases and hire purchase contracts
24,444
20,693
Director loan accounts
93,616
1,620
Other loans
1,246,554
937,559
Other creditors
790,883
777,034
-------------
-------------
5,863,095
5,047,712
-------------
-------------
The loans are secured by a fixed and floating charge over all the assets of the business.
18. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
108,481
165,235
Obligations under finance leases and hire purchase contracts
163,401
151,035
----------
----------
271,882
316,270
----------
----------
19. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2025
2024
£
£
Not later than 1 year
41,080
29,572
Later than 1 year and not later than 5 years
192,043
172,432
----------
----------
233,123
202,004
Less: future finance charges
( 45,278)
( 30,276)
----------
----------
Present value of minimum lease payments
187,845
171,728
----------
----------
20. Provisions
Deferred tax (note 21)
£
At 1 April 2024
15,807
Additions
4,349
---------
At 31 March 2025
20,156
---------
21. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions (note 20)
20,156
15,807
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
67,824
70,651
Pension plan obligations
( 47,668)
( 54,844)
---------
---------
20,156
15,807
---------
---------
22. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 623,426 (2024: £ 553,255 ).
23. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary A shares of £ 1 each
99
99
99
99
Ordinary B shares of £ 1 each
1
1
1
1
----
----
----
----
100
100
100
100
----
----
----
----
24. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses.
25. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
63,400
428,761
Later than 1 year and not later than 5 years
100,400
163,800
----------
----------
163,800
592,561
----------
----------
26. Related party transactions
The company had the following related party transactions: Outlook Capital Ltd Outlook Capital Ltd is controlled by Ms N Jerrari and the sole director is Mr P Jerrari . At the year end Outlook Capital Ltd owed Care Outlook Ltd £340,920 (2024 - £327,093). Broxbourne Properties Ltd Broxbourne Properties Ltd is controlled by Mr P Jerrari . At the year end Care Outlook Ltd owed Broxbourne Properties Ltd £110,000 (2024 - £996). Mortlake Investments Ltd Mortlake Investments Ltd is controlled by Mr P Jerrari . At the year end Mortlake Investments Ltd owed Care Outlook Ltd £691,246 (2024 - £591,942). Independence & Empowerment Investments LLP Independence & Empowerment Investments LLP is controlled by Mr P Jerrari . At the year end Independence & Empowerment Investments LLP owed Care Outlook Ltd £99,307 (2024 - £204,997).
27. Controlling party
On 28 March 2024 the company became a subsidiary of Mortlake Holdings Ltd, a company registered in England and Wales. The registered office of this company is 2-10 Laurel Grove, London, SE26 4JY. The company is under the ultimate control of the director Mr P Jerrari .