Company registration number 05309849 (England and Wales)
BHW AUTOMOTIVE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
BHW AUTOMOTIVE LIMITED
COMPANY INFORMATION
Directors
Mr K Singh
Mr K S Aujla
Company number
05309849
Registered office
Ground Floor
1 - 7 Station Road
Crawley
West Sussex
RH10 1HT
Auditor
Richard Place Dobson Services Limited
Ground Floor
1 - 7 Station Road
Crawley
West Sussex
RH10 1HT
BHW AUTOMOTIVE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
BHW AUTOMOTIVE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
page 1

The directors present the strategic report for the year ended 31 March 2025.

Fair Review of the Business

BHW Automotive Ltd principal business activity is the maintenance and repair of motor and electric vehicles.

The Directors extend their gratitude to the entire organisation for staying focused on key business objectives and values with rising customer expectations and tightening margins.

Principal risks and uncertainties

The principal risk for the company is the shortage of skilled talent, further exacerbated by rising salary demands. The increasing popularity of electric vehicles and the sophisticated technology they require makes access to highly skilled labour a crucial concern for the business.

Development and performance

During the year, the company concentrated on establishing robust, repeatable processes and implementing strategies designed to drive sustainable operational improvements. Management recognised that incremental enhancements can generate significant long-term gains.

 

By fostering a culture of consistency and open communication across the organisation, the company reduced operational errors, strengthened employee engagement, and ensured alignment towards shared objectives.

Key performance indicators

The Directors are committed to innovative strategies designed to deliver rapid results, helping the organisation achieve its financial objectives efficiently.

The turnover and operating profit of the company was as follows:

 

2025

2024

Turnover

£27,884,614

£27,717,607

Operating profit (loss)

£4,152,187

£4,681,094

Gross profit %

44%

47.5%

The company's capital and reserves have increased by £1,113,730 to £6,796,424.

Analysis of the position of the business

The Directors are satisfied with the progress made in reinforcing the principle that time efficiency is essential and that customers remain central to all operational processes. Regular communication, transparent pricing, and a continued commitment to quality were key contributors to this approach.

By prioritising the customer experience, the company strengthened trust and developed long-term relationships that underpin sustainable growth. In addition, maintaining strong partnerships with suppliers and work providers enabled the delivery of tailored solutions, product training, and innovations that support the company’s ability to meet the evolving demands of the modern automotive repair sector.

On behalf of the board

Mr K S Aujla
Director
18 December 2025
BHW AUTOMOTIVE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
page 2

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The company's principal activity continued to be vehicle accident repair from sites across England.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £2,000,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K Singh
Mr K S Aujla
Auditor

In accordance with the company's articles, a resolution proposing that Richard Place Dobson Services Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr K S Aujla
Director
18 December 2025
BHW AUTOMOTIVE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
page 3

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BHW AUTOMOTIVE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BHW AUTOMOTIVE LIMITED
page 4
Opinion

We have audited the financial statements of BHW Automotive Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BHW AUTOMOTIVE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BHW AUTOMOTIVE LIMITED
page 5
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatements due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

 

However it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity’s operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

 

In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud, the audit engagement team made enquiries of management, and those charged with governance, regarding the procedures relating to identifying, evaluating and complying with;

 

  1. laws and regulations and whether they were aware of any instances of non-compliance;

  2. detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

  3. the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, Companies Act 2006, employment and tax law and regulations and data protection regulations. We performed audit procedures to detect non-compliance, which may have a material impact on the financial statements. These included reviewing financial statement disclosures and evaluating advice received from internal management. There were no significant laws and regulations we deemed as having an indirect impact on the financial statements.

BHW AUTOMOTIVE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BHW AUTOMOTIVE LIMITED
page 6
Risks identified
Audit response
Fraud or error in revenue recognition

For the majority of the income during the year we obtained and reviewed the supporting documentation. We reviewed income recognition by vouching a sample of invoices from two internal systems and vouching them to supporting documentation. We reviewed the nominal ledger for any evidence of manipulation by management.

Management override of controls resulting in fraud or error

Discussion was had with management and amongst the engagement team to gain an understanding of the entities current activities, authorisation procedures and effectiveness of the control environment. Our understanding was tested during the audit work and the systems controls in place were found to be operating effectively. In addition we reviewed all material transactions and journal adjustments both during the year and after the year end for evidence of manipulation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Darren Harding ACA, FCCA, DChA
Senior Statutory Auditor
For and on behalf of Richard Place Dobson Services Limited
18 December 2025
Chartered Accountants
Ground Floor
1 - 7 Station Road
Crawley
West Sussex
RH10 1HT
BHW AUTOMOTIVE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
page 7
2025
2024
Notes
£
£
Turnover
3
27,884,614
27,717,607
Cost of sales
(15,627,349)
(14,543,293)
Gross profit
12,257,265
13,174,314
Administrative expenses
(8,365,085)
(8,493,220)
Other operating income
152,333
-
0
Operating profit
4
4,044,513
4,681,094
Interest receivable and similar income
7
107,674
-
0
Interest payable and similar expenses
8
-
0
(99)
Profit before taxation
4,152,187
4,680,995
Tax on profit
9
(1,038,457)
(1,135,714)
Profit for the financial year
3,113,730
3,545,281

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BHW AUTOMOTIVE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
page 8
2025
2024
£
£
Profit for the year
3,113,730
3,545,281
Other comprehensive income
-
-
Total comprehensive income for the year
3,113,730
3,545,281
BHW AUTOMOTIVE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
page 9
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,219,689
2,679,447
Current assets
Stocks
12
550,182
774,434
Debtors falling due after more than one year
13
478,612
478,712
Debtors falling due within one year
13
2,488,499
2,427,304
Cash at bank and in hand
4,359,134
3,007,128
7,876,427
6,687,578
Creditors: amounts falling due within one year
14
(2,949,006)
(3,252,185)
Net current assets
4,927,421
3,435,393
Total assets less current liabilities
7,147,110
6,114,840
Provisions for liabilities
Deferred tax liability
16
350,686
432,146
(350,686)
(432,146)
Net assets
6,796,424
5,682,694
Capital and reserves
Called up share capital
18
1,000
1,000
Profit and loss reserves
6,795,424
5,681,694
Total equity
6,796,424
5,682,694

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
Mr K S Aujla
Director
Company registration number 05309849 (England and Wales)
BHW AUTOMOTIVE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
page 10
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,000
3,536,413
3,537,413
Year ended 31 March 2024:
Profit and total comprehensive income
-
3,545,281
3,545,281
Dividends
10
-
(1,400,000)
(1,400,000)
Balance at 31 March 2024
1,000
5,681,694
5,682,694
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,113,730
3,113,730
Dividends
10
-
(2,000,000)
(2,000,000)
Balance at 31 March 2025
1,000
6,795,424
6,796,424
BHW AUTOMOTIVE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
page 11
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
4,566,828
3,822,967
Interest paid
-
0
(99)
Income taxes paid
(1,189,357)
(500,453)
Net cash inflow from operating activities
3,377,471
3,322,415
Investing activities
Purchase of tangible fixed assets
(142,240)
(1,503,927)
Receipts arising from loans made
(1,895)
-
0
Interest received
107,674
-
0
Net cash used in investing activities
(36,461)
(1,503,927)
Financing activities
Proceeds from borrowings
-
0
128,317
Repayment of bank loans
-
0
(40,269)
Payment of finance leases obligations
10,996
(138,014)
Dividends paid
(2,000,000)
(1,400,000)
Net cash used in financing activities
(1,989,004)
(1,449,966)
Net increase in cash and cash equivalents
1,352,006
368,522
Cash and cash equivalents at beginning of year
3,007,128
2,638,606
Cash and cash equivalents at end of year
4,359,134
3,007,128
BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
page 12
1
Accounting policies
Company information

BHW Automotive Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, 1 - 7 Station Road, Crawley, West Sussex, RH10 1HT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
15 years straightline
Plant and machinery
10 years straightline
Fixtures, fittings & equipment
10 years straightline and 3 years straightline

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
page 13
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
page 14
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
page 15
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
page 16
1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Work in progress

When determining the value of work in progress at the year end a number of estimates have to be made including the stage of completion of the job.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Maintenance and repair of motor vehicles
27,884,614
27,717,607
2025
2024
£
£
Other revenue
Interest income
107,674
-
BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
page 17
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
33,400
30,000
Depreciation of tangible fixed assets
601,998
522,484
Operating lease charges
1,784,898
1,881,927
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Number of production staff
59
60
Number of administrative staff
91
88
Number of management staff
10
9
Total
160
157

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
6,721,000
6,380,638
Social security costs
474,794
447,731
Pension costs
115,384
107,441
7,311,178
6,935,810
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
25,152
25,152
Company pension contributions to defined contribution schemes
755
-
25,907
25,152
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
107,674
-
0
BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Interest receivable and similar income
(Continued)
page 18
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
107,674
-
0
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Interest on finance leases, loans and hire purchase contracts
-
99
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,119,917
1,020,157
Deferred tax
Origination and reversal of timing differences
(81,460)
115,557
Total tax charge
1,038,457
1,135,714

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
4,152,187
4,680,995
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,038,047
1,170,249
Tax effect of expenses that are not deductible in determining taxable profit
410
618
Effect of change in corporation tax rate
-
0
(35,153)
Taxation charge for the year
1,038,457
1,135,714
10
Dividends
2025
2024
£
£
Interim paid
2,000,000
1,400,000
BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
page 19
11
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 April 2024
375,117
3,059,513
2,030,473
5,465,103
Additions
-
0
142,240
-
0
142,240
At 31 March 2025
375,117
3,201,753
2,030,473
5,607,343
Depreciation and impairment
At 1 April 2024
198,811
2,014,771
572,074
2,785,656
Depreciation charged in the year
35,590
478,246
88,162
601,998
At 31 March 2025
234,401
2,493,017
660,236
3,387,654
Carrying amount
At 31 March 2025
140,716
708,736
1,370,237
2,219,689
At 31 March 2024
176,306
1,044,742
1,458,399
2,679,447
12
Stocks
2025
2024
£
£
Raw materials and consumables
202,764
160,155
Work in progress
347,418
614,279
550,182
774,434
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,562,547
1,924,303
Other debtors
117,592
11,899
Prepayments and accrued income
808,360
491,102
2,488,499
2,427,304
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
478,612
478,712
Total debtors
2,967,111
2,906,016
BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
page 20
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
15
71,334
60,338
Trade creditors
1,233,494
1,167,675
Corporation tax
950,717
1,020,157
Other taxation and social security
370,202
382,972
Other creditors
2,074
25,647
Accruals and deferred income
321,185
595,396
2,949,006
3,252,185
15
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
71,334
60,338
After more than one year
-
0
-
0
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
71,334
-
0
In two to five years
-
0
60,338
71,334
60,338

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
355,760
437,220
Retirement benefit obligations
(5,074)
(5,074)
350,686
432,146
BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Deferred taxation
(Continued)
page 21
2025
Movements in the year:
£
Liability at 1 April 2024
432,146
Effect of change in tax rate - profit or loss
(81,460)
Liability at 31 March 2025
350,686

The deferred tax liability set out above is expected to reverse within 60 months and relates primarily to accelerated capital allowances that are expected to mature within the same period.

17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
115,384
107,441

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,000
1,000
1,000
1,000
20
Ultimate controlling party

The Ultimate parent company is Enzo Automotive Limited, a company incorporated in England and Wales. Enzo Automotive Limited is the parent company of the only group of which the company is a member and for which group financial statements are prepared. Copies of the financial statements can be obtained from their registered office which is the same address as the registered office of BHW Automotive Limited.

 

At the balance sheet date the ultimate controlling party was the director, Kashmir Singh who owned 66% of the issued share capital of Enzo automotive Limited.

BHW AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
page 22
21
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
3,113,730
3,545,281
Adjustments for:
Taxation charged
1,038,457
1,135,714
Finance costs
-
0
99
Investment income
(107,674)
-
0
Depreciation and impairment of tangible fixed assets
601,998
522,484
Pension scheme non-cash movement
1,178
2,826
Movements in working capital:
Decrease in stocks
224,252
89,604
Increase in debtors
(59,200)
(921,580)
Decrease in creditors
(245,913)
(551,461)
Cash generated from operations
4,566,828
3,822,967
22
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
3,007,128
1,352,006
4,359,134
Obligations under finance leases
(60,338)
(10,996)
(71,334)
2,946,790
1,341,010
4,287,800
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr K SinghMr K S Aujla053098492024-04-012025-03-3105309849bus:Director12024-04-012025-03-3105309849bus:Director22024-04-012025-03-3105309849bus:RegisteredOffice2024-04-012025-03-31053098492025-03-31053098492023-04-012024-03-3105309849core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105309849core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31053098492024-03-3105309849core:PlantMachinery2025-03-3105309849core:FurnitureFittings2025-03-3105309849core:LandBuildings2024-03-3105309849core:PlantMachinery2024-03-3105309849core:FurnitureFittings2024-03-3105309849core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105309849core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105309849core:CurrentFinancialInstruments2025-03-3105309849core:CurrentFinancialInstruments2024-03-3105309849core:ShareCapital2025-03-3105309849core:ShareCapital2024-03-3105309849core:RetainedEarningsAccumulatedLosses2025-03-3105309849core:RetainedEarningsAccumulatedLosses2024-03-3105309849core:ShareCapital2023-03-3105309849core:RetainedEarningsAccumulatedLosses2023-03-3105309849core:ShareCapitalOrdinaryShareClass12025-03-3105309849core:ShareCapitalOrdinaryShareClass12024-03-310530984912024-04-012025-03-31053098492024-03-31053098492023-03-3105309849core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3105309849core:PlantMachinery2024-04-012025-03-3105309849core:FurnitureFittings2024-04-012025-03-3105309849core:UKTax2024-04-012025-03-3105309849core:UKTax2023-04-012024-03-3105309849core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3105309849core:PlantMachinery2024-03-3105309849core:FurnitureFittings2024-03-3105309849core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3105309849core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3105309849core:Non-currentFinancialInstruments2025-03-3105309849core:Non-currentFinancialInstruments2024-03-3105309849core:WithinOneYear2025-03-3105309849core:WithinOneYear2024-03-3105309849core:BetweenTwoFiveYears2025-03-3105309849core:BetweenTwoFiveYears2024-03-3105309849bus:OrdinaryShareClass12024-04-012025-03-3105309849bus:OrdinaryShareClass12025-03-3105309849bus:OrdinaryShareClass12024-03-3105309849bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105309849bus:FRS1022024-04-012025-03-3105309849bus:Audited2024-04-012025-03-3105309849bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP