Company registration number 05342453 (England and Wales)
CHAUNTRY CHILDCARE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
CHAUNTRY CHILDCARE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHAUNTRY CHILDCARE LTD
BALANCE SHEET
AS AT
5 APRIL 2025
05 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
685,572
678,558
Current assets
Debtors
6
120,934
68,000
Cash at bank and in hand
845,834
295,459
966,768
363,459
Creditors: amounts falling due within one year
7
(450,208)
(329,672)
Net current assets
516,560
33,787
Total assets less current liabilities
1,202,132
712,345
Creditors: amounts falling due after more than one year
8
(338,706)
(387,439)
Provisions for liabilities
(6,896)
(3,544)
Net assets
856,530
321,362
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
10
855,530
320,362
Total equity
856,530
321,362
CHAUNTRY CHILDCARE LTD
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2025
05 April 2025
- 2 -

For the financial year ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
A J R Jackson
Director
Company registration number 05342453 (England and Wales)
CHAUNTRY CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
- 3 -
1
Accounting policies
Company information

Chauntry Childcare Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Copthorne Business Suite, Copthorne Way, Copthorne, West Sussex, RH10 3PG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements , the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover represents the amounts invoiced during the year.

 

Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
Over 5 years
Plant and equipment
25% reducing balance
Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHAUNTRY CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CHAUNTRY CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
81
86
CHAUNTRY CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 6 April 2024 and 5 April 2025
39,000
Amortisation and impairment
At 6 April 2024 and 5 April 2025
39,000
Carrying amount
At 5 April 2025
-
0
At 5 April 2024
-
0

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

5
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
£
Cost
At 6 April 2024
974,198
2,894
306,564
50,336
1,333,992
Additions
5,254
-
0
-
0
37,587
42,841
At 5 April 2025
979,452
2,894
306,564
87,923
1,376,833
Depreciation and impairment
At 6 April 2024
313,717
2,894
299,834
38,989
655,434
Depreciation charged in the year
19,589
-
0
1,825
14,413
35,827
At 5 April 2025
333,306
2,894
301,659
53,402
691,261
Carrying amount
At 5 April 2025
646,146
-
0
4,905
34,521
685,572
At 5 April 2024
660,481
-
0
6,730
11,347
678,558
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
120,934
68,000
CHAUNTRY CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
45,405
45,147
Other borrowings
43,839
62,021
Trade creditors
88,175
71,790
Corporation tax
176,456
69,468
Other taxation and social security
22,862
14,888
Other creditors
69,736
62,818
Accruals and deferred income
3,735
3,540
450,208
329,672
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
338,706
387,439
Creditors which fall due after five years are payable as follows:
Payable by instalments
197,194
235,480

The bank loans are secured by legal charges dated 21 September 2007 over the properties of the company and by a limited personal guarantee provided by A J R Jackson.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
10
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
320,362
126,103
Adjusted balance
320,362
126,103
Profit for the year
535,168
194,259
At the end of the year
855,530
320,362
11
Operating lease commitments
As lessee
CHAUNTRY CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
11
Operating lease commitments
(Continued)
- 8 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
10,723
20,747
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management charges paid
2025
2024
£
£
Entities under common control
40,195
24,000
Key management personnel
40,000
24,000

 

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Entities under common control
43,839
62,021

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities under common control
117,934
65,001
13
Directors' transactions

Management charges of £40,000 (2024 - £24,000) was paid in the year to a director of the company for professional consultancy services rendered to the company.

14
Parent company

The company is a 100% subsidiary of Chauntry Estates Ltd which is the ultimate parent company.

2025-04-052024-04-06falsefalsefalse19 December 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityA J R JacksonG J Darby053424532024-04-062025-04-05053424532025-04-05053424532024-04-0505342453core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-0505342453core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-0505342453core:PlantMachinery2025-04-0505342453core:FurnitureFittings2025-04-0505342453core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-0505342453core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-0505342453core:PlantMachinery2024-04-0505342453core:FurnitureFittings2024-04-0505342453core:ShareCapital2025-04-0505342453core:ShareCapital2024-04-0505342453core:RetainedEarningsAccumulatedLosses2025-04-0505342453core:RetainedEarningsAccumulatedLosses2024-04-0505342453core:ShareCapitalOrdinaryShareClass12025-04-0505342453core:ShareCapitalOrdinaryShareClass12024-04-0505342453core:RetainedEarningsAccumulatedLosses2024-04-0505342453core:RetainedEarningsAccumulatedLosses2023-04-0505342453bus:Director12024-04-062025-04-0505342453core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-062025-04-0505342453core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-062025-04-0505342453core:PlantMachinery2024-04-062025-04-0505342453core:FurnitureFittings2024-04-062025-04-05053424532023-04-062024-04-0505342453core:NetGoodwill2024-04-0505342453core:NetGoodwill2025-04-0505342453core:NetGoodwill2024-04-0505342453core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-0505342453core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-0505342453core:PlantMachinery2024-04-0505342453core:FurnitureFittings2024-04-05053424532024-04-0505342453core:CurrentFinancialInstruments2025-04-0505342453core:CurrentFinancialInstruments2024-04-0505342453core:Non-currentFinancialInstruments2025-04-0505342453core:Non-currentFinancialInstruments2024-04-0505342453bus:OrdinaryShareClass12024-04-062025-04-0505342453bus:OrdinaryShareClass12025-04-0505342453bus:OrdinaryShareClass12024-04-0505342453bus:PrivateLimitedCompanyLtd2024-04-062025-04-0505342453bus:SmallCompaniesRegimeForAccounts2024-04-062025-04-0505342453bus:FRS1022024-04-062025-04-0505342453bus:AuditExemptWithAccountantsReport2024-04-062025-04-0505342453bus:Director22024-04-062025-04-0505342453bus:FullAccounts2024-04-062025-04-05xbrli:purexbrli:sharesiso4217:GBP