Fiora Limited 05371699 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a full service creative media agency. Digita Accounts Production Advanced 6.30.9574.0 true true 05371699 2024-04-01 2025-03-31 05371699 2025-03-31 05371699 bus:OrdinaryShareClass1 2025-03-31 05371699 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-03-31 05371699 core:CurrentFinancialInstruments 2025-03-31 05371699 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05371699 core:FurnitureFittingsToolsEquipment 2025-03-31 05371699 core:MotorVehicles 2025-03-31 05371699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 05371699 bus:SmallEntities 2024-04-01 2025-03-31 05371699 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05371699 bus:FilletedAccounts 2024-04-01 2025-03-31 05371699 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05371699 bus:RegisteredOffice 2024-04-01 2025-03-31 05371699 bus:Director1 2024-04-01 2025-03-31 05371699 bus:Director2 2024-04-01 2025-03-31 05371699 bus:Director3 2024-04-01 2025-03-31 05371699 bus:Director4 2024-04-01 2025-03-31 05371699 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05371699 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05371699 core:Associate1 2024-04-01 2025-03-31 05371699 core:Associate1 countries:AllCountries 2024-04-01 2025-03-31 05371699 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05371699 core:MotorVehicles 2024-04-01 2025-03-31 05371699 core:OfficeEquipment 2024-04-01 2025-03-31 05371699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 05371699 countries:AllCountries 2024-04-01 2025-03-31 05371699 2024-03-31 05371699 core:CostValuation 2024-03-31 05371699 core:FurnitureFittingsToolsEquipment 2024-03-31 05371699 core:MotorVehicles 2024-03-31 05371699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 05371699 2023-01-01 2024-03-31 05371699 2024-03-31 05371699 bus:OrdinaryShareClass1 2024-03-31 05371699 core:CurrentFinancialInstruments 2024-03-31 05371699 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05371699 core:FurnitureFittingsToolsEquipment 2024-03-31 05371699 core:MotorVehicles 2024-03-31 05371699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 05371699 core:Associate1 2023-01-01 2024-03-31 05371699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2024-03-31 05371699 2022-12-31 05371699 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05371699

Fiora Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Fiora Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Fiora Limited

Company Information

Directors

Mr D Wenn

Ms E Noad

Mr C Michalia

Mrs A A Brown

Registered office

St George's Court
St George's Road
Bristol
BS1 5UG

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Fiora Limited

(Registration number: 05371699)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

3

49,799

79,095

Investments

4

42,375

42,375

Other financial assets

5

100,000

100,000

 

192,174

221,470

Current assets

 

Debtors

6

460,086

705,251

Cash at bank and in hand

 

77,814

188,643

 

537,900

893,894

Creditors: Amounts falling due within one year

7

(509,963)

(401,384)

Net current assets

 

27,937

492,510

Total assets less current liabilities

 

220,111

713,980

Provisions for liabilities

-

(19,774)

Net assets

 

220,111

694,206

Capital and reserves

 

Called up share capital

8

270

270

Retained earnings

219,841

693,936

Shareholders' funds

 

220,111

694,206

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Fiora Limited

(Registration number: 05371699)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
Ms E Noad
Director

 

Fiora Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Fiora Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line

Office equipment

25% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Fiora Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 32 (2024 - 36).

 

Fiora Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

88,278

62,557

150,835

Additions

1,469

-

1,469

At 31 March 2025

89,747

62,557

152,304

Depreciation

At 1 April 2024

55,230

16,510

71,740

Charge for the year

18,255

12,510

30,765

At 31 March 2025

73,485

29,020

102,505

Carrying amount

At 31 March 2025

16,262

33,537

49,799

At 31 March 2024

33,048

46,047

79,095

 

Fiora Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Investments

2025
£

2024
£

Investments in associates

42,375

42,375

Associates

£

Cost

At 1 April 2024

42,375

Provision

Carrying amount

At 31 March 2025

42,375

At 31 March 2024

42,375

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Associates

Weave + Blend Limited

St. Brandon's House
Great George Street
Bristol
BS1 5QT

Ordinary

50%

50%

England & Wales

Associates

Weave + Blend Limited

The principal activity of Weave + Blend Limited is that of an app developer.

 

Fiora Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2024

100,000

100,000

At 31 March 2025

100,000

100,000

Impairment

Carrying amount

At 31 March 2025

100,000

100,000

6

Debtors

Current

2025
£

2024
£

Trade debtors

305,449

377,246

Prepayments

22,260

495

Other debtors

132,377

327,510

 

460,086

705,251

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

162,941

158,613

Taxation and social security

193,169

140,740

Accruals and deferred income

80,710

46,821

Other creditors

73,143

55,210

509,963

401,384

 

Fiora Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £0.10 each

2,700

270

2,700

270

       

9

Related party transactions

Loans to related parties

2025

Key management
£

Total
£

At start of period

50,000

50,000

Repaid

(50,000)

(50,000)

At end of period

-

-

2024

Key management
£

Total
£

Advanced

50,000

50,000

At end of period

50,000

50,000

Loans from related parties

2025

Key management
£

Total
£

At start of period

42,175

42,175

Advanced

79,019

79,019

Repaid

(70,258)

(70,258)

At end of period

50,936

50,936

2024

Key management
£

Total
£

At start of period

42,175

42,175

At end of period

42,175

42,175