IRIS Accounts Production v25.4.0.155 05583231 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh055832312024-03-31055832312025-03-31055832312024-04-012025-03-31055832312023-03-31055832312023-04-012024-03-31055832312024-03-3105583231ns15:EnglandWales2024-04-012025-03-3105583231ns14:PoundSterling2024-04-012025-03-3105583231ns10:Director12024-04-012025-03-3105583231ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105583231ns10:SmallEntities2024-04-012025-03-3105583231ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105583231ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105583231ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105583231ns10:FullAccounts2024-04-012025-03-310558323112024-04-012025-03-3105583231ns10:Director22024-04-012025-03-3105583231ns10:CompanySecretary12024-04-012025-03-3105583231ns10:RegisteredOffice2024-04-012025-03-3105583231ns5:CurrentFinancialInstruments2025-03-3105583231ns5:CurrentFinancialInstruments2024-03-3105583231ns5:ShareCapital2025-03-3105583231ns5:ShareCapital2024-03-3105583231ns5:RetainedEarningsAccumulatedLosses2025-03-3105583231ns5:RetainedEarningsAccumulatedLosses2024-03-3105583231ns5:NetGoodwill2024-04-012025-03-3105583231ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105583231ns5:LandBuildings2024-04-012025-03-3105583231ns5:PlantMachinery2024-04-012025-03-3105583231ns5:NetGoodwill2024-03-3105583231ns5:NetGoodwill2025-03-3105583231ns5:NetGoodwill2024-03-3105583231ns5:LandBuildings2024-03-3105583231ns5:PlantMachinery2024-03-3105583231ns5:LandBuildings2025-03-3105583231ns5:PlantMachinery2025-03-3105583231ns5:LandBuildings2024-03-3105583231ns5:PlantMachinery2024-03-3105583231ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105583231ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 05583231 (England and Wales)















D M B DAVIES LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






D M B DAVIES LIMITED (REGISTERED NUMBER: 05583231)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


D M B DAVIES LIMITED

COMPANY INFORMATION
for the Year Ended 31 MARCH 2025







DIRECTORS: Mr J G Evans
Mr J C Harries





SECRETARY: Mr J C Harries





REGISTERED OFFICE: Broyan House
Priory Street
Cardigan
Ceredigion
SA43 1BZ





REGISTERED NUMBER: 05583231 (England and Wales)





ACCOUNTANTS: D M B Davies Limited
Broyan House
Priory Street
Cardigan
Ceredigion
SA43 1BZ

D M B DAVIES LIMITED (REGISTERED NUMBER: 05583231)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 9,267 -
Tangible assets 5 113,280 116,954
122,547 116,954

CURRENT ASSETS
Stocks 69,869 67,898
Debtors 6 316,444 242,459
Prepayments and accrued income 33,267 28,838
Cash at bank and in hand 22,032 70,931
441,612 410,126
CREDITORS
Amounts falling due within one year 7 261,207 281,082
NET CURRENT ASSETS 180,405 129,044
TOTAL ASSETS LESS CURRENT
LIABILITIES

302,952

245,998

PROVISIONS FOR LIABILITIES 6,553 5,668
NET ASSETS 296,399 240,330

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings 296,099 240,030
SHAREHOLDERS' FUNDS 296,399 240,330

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

D M B DAVIES LIMITED (REGISTERED NUMBER: 05583231)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2025 and were signed on its behalf by:





Mr J G Evans - Director


D M B DAVIES LIMITED (REGISTERED NUMBER: 05583231)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 MARCH 2025


1. STATUTORY INFORMATION

D M B Davies Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of three years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 4% on cost
Plant and machinery etc - 15% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


D M B DAVIES LIMITED (REGISTERED NUMBER: 05583231)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 MARCH 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2024 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024 450,000
Additions 13,900
At 31 March 2025 463,900
AMORTISATION
At 1 April 2024 450,000
Charge for year 4,633
At 31 March 2025 454,633
NET BOOK VALUE
At 31 March 2025 9,267
At 31 March 2024 -

D M B DAVIES LIMITED (REGISTERED NUMBER: 05583231)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 MARCH 2025


5. TANGIBLE FIXED ASSETS
Freehold Plant and
property machinery Totals
£    £    £   
COST
At 1 April 2024 136,044 100,246 236,290
Additions - 6,394 6,394
At 31 March 2025 136,044 106,640 242,684
DEPRECIATION
At 1 April 2024 43,534 75,802 119,336
Charge for year 5,442 4,626 10,068
At 31 March 2025 48,976 80,428 129,404
NET BOOK VALUE
At 31 March 2025 87,068 26,212 113,280
At 31 March 2024 92,510 24,444 116,954

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 275,676 223,409
Other debtors 40,768 19,050
316,444 242,459

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 20,758 30,830
Trade creditors 20,181 2,293
Taxation and social security 127,886 106,278
Other creditors 92,382 141,681
261,207 281,082

8. RELATED PARTY DISCLOSURES

The shareholders of DMB Davies Ltd are also major shareholders of EW Owen Ltd, a Company under common control of the directors.
Rent of £15,000 was paid to Mr JG Evans and Mr JC Harries in respect of Broyan House, Priory Street, Cardigan, the business premises and registered office. The rent is deemed to be a market rent.