IRIS Accounts Production v25.4.0.155 06177973 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh061779732024-03-31061779732025-03-31061779732024-04-012025-03-31061779732023-03-31061779732023-04-012024-03-31061779732024-03-3106177973ns15:EnglandWales2024-04-012025-03-3106177973ns14:PoundSterling2024-04-012025-03-3106177973ns10:Director12024-04-012025-03-3106177973ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106177973ns10:SmallEntities2024-04-012025-03-3106177973ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3106177973ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106177973ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106177973ns10:FullAccounts2024-04-012025-03-310617797312024-04-012025-03-3106177973ns10:Director22024-04-012025-03-3106177973ns10:RegisteredOffice2024-04-012025-03-3106177973ns5:CurrentFinancialInstruments2025-03-3106177973ns5:CurrentFinancialInstruments2024-03-3106177973ns5:Non-currentFinancialInstruments2025-03-3106177973ns5:Non-currentFinancialInstruments2024-03-3106177973ns5:ShareCapital2025-03-3106177973ns5:ShareCapital2024-03-3106177973ns5:RetainedEarningsAccumulatedLosses2025-03-3106177973ns5:RetainedEarningsAccumulatedLosses2024-03-3106177973ns5:NetGoodwill2024-04-012025-03-3106177973ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-3106177973ns5:PlantMachinery2024-04-012025-03-3106177973ns5:FurnitureFittings2024-04-012025-03-3106177973ns5:MotorVehicles2024-04-012025-03-3106177973ns5:NetGoodwill2024-03-3106177973ns5:NetGoodwill2025-03-3106177973ns5:NetGoodwill2024-03-3106177973ns5:LandBuildings2024-03-3106177973ns5:PlantMachinery2024-03-3106177973ns5:FurnitureFittings2024-03-3106177973ns5:MotorVehicles2024-03-3106177973ns5:LandBuildings2024-04-012025-03-3106177973ns5:LandBuildings2025-03-3106177973ns5:PlantMachinery2025-03-3106177973ns5:FurnitureFittings2025-03-3106177973ns5:MotorVehicles2025-03-3106177973ns5:LandBuildings2024-03-3106177973ns5:PlantMachinery2024-03-3106177973ns5:FurnitureFittings2024-03-3106177973ns5:MotorVehicles2024-03-3106177973ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3106177973ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3106177973ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3106177973ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3106177973ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3106177973ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 06177973 (England and Wales)
























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

WALK FARM EGGS LIMITED

WALK FARM EGGS LIMITED (REGISTERED NUMBER: 06177973)

CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WALK FARM EGGS LIMITED

COMPANY INFORMATION
For The Year Ended 31 March 2025







DIRECTORS: Mr David Howard Bradley
Mrs Caroline Patricia Bradley





REGISTERED OFFICE: Cat Babbleton Farm
Ganton
Scarborough
North Yorkshire
YO12 4PQ





REGISTERED NUMBER: 06177973 (England and Wales)





ACCOUNTANTS: Fortus Limited
Business Advisors & Accountants
5 & 6 Manor Garth
Manor Court
Scarborough
North Yorkshire
YO11 3TU

WALK FARM EGGS LIMITED (REGISTERED NUMBER: 06177973)

BALANCE SHEET
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 2,023,644 1,900,790
2,023,644 1,900,790

CURRENT ASSETS
Stocks 6 28,300 9,500
Debtors 7 290,467 326,876
Cash at bank 955,654 452,550
1,274,421 788,926
CREDITORS
Amounts falling due within one year 8 1,214,243 608,569
NET CURRENT ASSETS 60,178 180,357
TOTAL ASSETS LESS CURRENT LIABILITIES 2,083,822 2,081,147

CREDITORS
Amounts falling due after more than one
year

9

(7,867

)

(37,652

)

PROVISIONS FOR LIABILITIES (246,039 ) (235,545 )
NET ASSETS 1,829,916 1,807,950

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,829,914 1,807,948
SHAREHOLDERS' FUNDS 1,829,916 1,807,950

WALK FARM EGGS LIMITED (REGISTERED NUMBER: 06177973)

BALANCE SHEET - continued
31 March 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2025 and were signed on its behalf by:





Mr David Howard Bradley - Director


WALK FARM EGGS LIMITED (REGISTERED NUMBER: 06177973)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2025


1. STATUTORY INFORMATION

Walk Farm Eggs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents the total invoice value, excluding value added tax, of sales made during the year. Sales are recognised in the profit and loss account upon dispatch of goods.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, has been fully amortised over its useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 4% on cost
Plant and machinery - 20% on cost
Fixtures, fittings and equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WALK FARM EGGS LIMITED (REGISTERED NUMBER: 06177973)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 100,000
AMORTISATION
At 1 April 2024
and 31 March 2025 100,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

WALK FARM EGGS LIMITED (REGISTERED NUMBER: 06177973)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2025


5. TANGIBLE FIXED ASSETS
Fixtures,
fittings
Freehold Plant and and Motor
property machinery equipment vehicles Totals
£    £    £    £    £   
COST
At 1 April 2024 1,691,389 1,040,141 875,828 61,637 3,668,995
Additions 106,170 80,885 195,740 50,190 432,985
Disposals - - - (27,987 ) (27,987 )
At 31 March 2025 1,797,559 1,121,026 1,071,568 83,840 4,073,993
DEPRECIATION
At 1 April 2024 548,974 630,729 564,253 24,249 1,768,205
Charge for year 40,232 180,560 62,126 6,223 289,141
Eliminated on disposal - - - (6,997 ) (6,997 )
At 31 March 2025 589,206 811,289 626,379 23,475 2,050,349
NET BOOK VALUE
At 31 March 2025 1,208,353 309,737 445,189 60,365 2,023,644
At 31 March 2024 1,142,415 409,412 311,575 37,388 1,900,790

Included in cost of land and buildings is freehold land of £ 714,101 (2024 - £ 714,101 ) which is not depreciated.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 April 2024 308,690
Additions 28,500
Transfer to ownership (145,190 )
At 31 March 2025 192,000
DEPRECIATION
At 1 April 2024 82,135
Charge for year 33,450
Transfer to ownership (72,595 )
At 31 March 2025 42,990
NET BOOK VALUE
At 31 March 2025 149,010
At 31 March 2024 226,555

6. STOCKS
2025 2024
£    £   
Stocks 28,300 9,500

WALK FARM EGGS LIMITED (REGISTERED NUMBER: 06177973)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2025


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 132,712 209,065
Other debtors 157,755 117,811
290,467 326,876

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,348 9,868
Hire purchase contracts 33,510 27,849
Trade creditors 755,638 140,817
Taxation and social security 35,024 40,309
Other creditors 379,723 389,726
1,214,243 608,569

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 7,867 18,402
Hire purchase contracts - 19,250
7,867 37,652

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 33,510 47,099

The amounts owing under hire purchase contracts are secured by the assets concerned.