Company registration number 06337331 (England and Wales)
NOR-CAMBS HOMES & DEVELOPMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NOR-CAMBS HOMES & DEVELOPMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
NOR-CAMBS HOMES & DEVELOPMENTS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
575
575
Tangible assets
5
34,321
34,741
34,896
35,316
Current assets
Stocks
11,750
12,056
Debtors
6
248,521
194,844
Cash at bank and in hand
97,227
242,980
357,498
449,880
Creditors: amounts falling due within one year
7
(275,246)
(295,284)
Net current assets
82,252
154,596
Total assets less current liabilities
117,148
189,912
Provisions for liabilities
(4,747)
(8,685)
Net assets
112,401
181,227
Capital and reserves
Called up share capital
8
2
2
Other reserves
1
1
Profit and loss reserves
9
112,398
181,224
Total equity
112,401
181,227
NOR-CAMBS HOMES & DEVELOPMENTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Mr Philip Wilson
Mr Karl Frusher
Director
Director
Company Registration No. 06337331
NOR-CAMBS HOMES & DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Nor-Cambs Homes & Developments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Fenland House, 15B Hostmoor Avenue, March, Cambridgeshire, PE15 0AX. The principal place of business is Frog Hollow, 123 London Road, Downham Market, Norfolk, PE38 9AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible assets
- 25% reducing balance
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 25% reducing balance
Office equipment
- 25% reducing balance
Motor   vehicles
- 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

NOR-CAMBS HOMES & DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NOR-CAMBS HOMES & DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

NOR-CAMBS HOMES & DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
32,634
Adjustments in respect of prior periods
(3,277)
-
0
Total current tax
(3,277)
32,634
Deferred tax
Origination and reversal of timing differences
(3,938)
(7,550)
Total tax (credit)/charge
(7,215)
25,084
NOR-CAMBS HOMES & DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Intangible fixed assets
Intangible assets
£
Cost
At 1 April 2024 and 31 March 2025
766
Amortisation and impairment
At 1 April 2024 and 31 March 2025
191
Carrying amount
At 31 March 2025
575
At 31 March 2024
575
5
Tangible fixed assets
Plant and equipment
Office equipment
Motor   vehicles
Total
£
£
£
£
Cost
At 1 April 2024
21,571
4,378
41,515
67,464
Additions
3,226
-
0
-
0
3,226
At 31 March 2025
24,797
4,378
41,515
70,690
Depreciation and impairment
At 1 April 2024
14,481
3,916
14,326
32,723
Depreciation charged in the year
2,362
112
1,172
3,646
At 31 March 2025
16,843
4,028
15,498
36,369
Carrying amount
At 31 March 2025
7,954
350
26,017
34,321
At 31 March 2024
7,090
462
27,189
34,741
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
3,277
-
0
Other debtors
213,540
191,523
Prepayments and accrued income
31,704
3,321
248,521
194,844
NOR-CAMBS HOMES & DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases and hire purchase
-
0
17,687
Trade creditors
20,018
24,347
Corporation tax
39,372
37,146
Other taxation and social security
143
232
Other creditors
21,202
18,573
Accruals and deferred income
194,511
197,299
275,246
295,284
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
9
Profit and loss reserves

The Profit and Loss Account includes all current and previous retained profit and losses.

10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
56,969
-
0
NOR-CAMBS HOMES & DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
11
Related party transactions
Transactions with related parties

The company considers the following to be related parties of the company:

 

Mr K J Frusher        Director/shareholder

Mr P Wilson        Director/shareholder

FRW (UK) Ltd        Company controlled by Mr K J Frusher and Mr P Wilson.

 

 

Amounts due to related parties
£
£
FRW (UK) Ltd
192,986
192,986

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
FRW (UK) Ltd
173,026
147,378
Other information

Goods and services were supplied to FRW (UK) Ltd and goods and services were purchased from FRW (UK) Ltd during the year, on normal commercial terms.

12
Directors' transactions

Dividends totalling £60,000 (2024 - £60,000) were paid in the year in respect of shares held by the company's directors.

13
Controlling party

The company was under the control of the directors and shareholders during the current and previous period.

2025-03-312024-04-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Philip WilsonMr Karl FrusherMr Karl Frusher063373312024-04-012025-03-31063373312025-03-31063373312024-03-3106337331core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3106337331core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3106337331core:PlantMachinery2025-03-3106337331core:ComputerEquipment2025-03-3106337331core:MotorVehicles2025-03-3106337331core:PlantMachinery2024-03-3106337331core:ComputerEquipment2024-03-3106337331core:MotorVehicles2024-03-3106337331core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106337331core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106337331core:ShareCapital2025-03-3106337331core:ShareCapital2024-03-3106337331core:CapitalRedemptionReserve2025-03-3106337331core:CapitalRedemptionReserve2024-03-3106337331core:RetainedEarningsAccumulatedLosses2025-03-3106337331core:RetainedEarningsAccumulatedLosses2024-03-3106337331core:ShareCapitalOrdinaryShareClass12025-03-3106337331core:ShareCapitalOrdinaryShareClass12024-03-3106337331bus:Director12024-04-012025-03-3106337331bus:CompanySecretaryDirector12024-04-012025-03-3106337331core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106337331core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106337331core:PlantMachinery2024-04-012025-03-3106337331core:ComputerEquipment2024-04-012025-03-3106337331core:MotorVehicles2024-04-012025-03-31063373312023-04-012024-03-3106337331core:UKTax2024-04-012025-03-3106337331core:UKTax2023-04-012024-03-3106337331core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3106337331core:PlantMachinery2024-03-3106337331core:ComputerEquipment2024-03-3106337331core:MotorVehicles2024-03-31063373312024-03-3106337331core:CurrentFinancialInstruments2025-03-3106337331core:CurrentFinancialInstruments2024-03-3106337331bus:OrdinaryShareClass12024-04-012025-03-3106337331bus:OrdinaryShareClass12025-03-3106337331bus:OrdinaryShareClass12024-03-3106337331bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106337331bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106337331bus:FRS1022024-04-012025-03-3106337331bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106337331bus:Director22024-04-012025-03-3106337331bus:CompanySecretary12024-04-012025-03-3106337331bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP