2024-04-012025-03-312025-03-31false06847096HADLEIGH ESTATE AGENTS LIMITED2025-12-14falseiso4217:GBPxbrli:pure068470962024-03-31068470962025-03-31068470962024-04-012025-03-31068470962023-03-31068470962024-03-31068470962023-04-012024-03-3106847096bus:SmallEntities2024-04-012025-03-3106847096bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106847096bus:AbridgedAccounts2024-04-012025-03-3106847096bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106847096core:WithinOneYear2025-03-3106847096core:AfterOneYear2025-03-3106847096core:WithinOneYear2024-03-3106847096core:AfterOneYear2024-03-3106847096core:ShareCapital2025-03-3106847096core:SharePremium2025-03-3106847096core:RevaluationReserve2025-03-3106847096core:OtherReservesSubtotal2025-03-3106847096core:RetainedEarningsAccumulatedLosses2025-03-3106847096core:ShareCapital2024-03-3106847096core:SharePremium2024-03-3106847096core:RevaluationReserve2024-03-3106847096core:OtherReservesSubtotal2024-03-3106847096core:RetainedEarningsAccumulatedLosses2024-03-3106847096core:LandBuildings2025-03-3106847096core:PlantMachinery2025-03-3106847096core:Vehicles2025-03-3106847096core:FurnitureFittings2025-03-3106847096core:OfficeEquipment2025-03-3106847096core:NetGoodwill2025-03-3106847096core:IntangibleAssetsOtherThanGoodwill2025-03-3106847096core:ListedExchangeTraded2025-03-3106847096core:UnlistedNon-exchangeTraded2025-03-3106847096core:LandBuildings2024-03-3106847096core:PlantMachinery2024-03-3106847096core:Vehicles2024-03-3106847096core:FurnitureFittings2024-03-3106847096core:OfficeEquipment2024-03-3106847096core:NetGoodwill2024-03-3106847096core:IntangibleAssetsOtherThanGoodwill2024-03-3106847096core:ListedExchangeTraded2024-03-3106847096core:UnlistedNon-exchangeTraded2024-03-3106847096core:LandBuildings2024-04-012025-03-3106847096core:PlantMachinery2024-04-012025-03-3106847096core:Vehicles2024-04-012025-03-3106847096core:FurnitureFittings2024-04-012025-03-3106847096core:OfficeEquipment2024-04-012025-03-3106847096core:NetGoodwill2024-04-012025-03-3106847096core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106847096core:ListedExchangeTraded2024-04-012025-03-3106847096core:UnlistedNon-exchangeTraded2024-04-012025-03-3106847096core:MoreThanFiveYears2024-04-012025-03-3106847096core:Non-currentFinancialInstruments2025-03-3106847096core:Non-currentFinancialInstruments2024-03-3106847096dpl:CostSales2024-04-012025-03-3106847096dpl:DistributionCosts2024-04-012025-03-3106847096core:LandBuildings2024-04-012025-03-3106847096core:PlantMachinery2024-04-012025-03-3106847096core:Vehicles2024-04-012025-03-3106847096core:FurnitureFittings2024-04-012025-03-3106847096core:OfficeEquipment2024-04-012025-03-3106847096dpl:AdministrativeExpenses2024-04-012025-03-3106847096core:NetGoodwill2024-04-012025-03-3106847096core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106847096dpl:GroupUndertakings2024-04-012025-03-3106847096dpl:ParticipatingInterests2024-04-012025-03-3106847096dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106847096core:ListedExchangeTraded2024-04-012025-03-3106847096dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106847096core:UnlistedNon-exchangeTraded2024-04-012025-03-3106847096dpl:CostSales2023-04-012024-03-3106847096dpl:DistributionCosts2023-04-012024-03-3106847096core:LandBuildings2023-04-012024-03-3106847096core:PlantMachinery2023-04-012024-03-3106847096core:Vehicles2023-04-012024-03-3106847096core:FurnitureFittings2023-04-012024-03-3106847096core:OfficeEquipment2023-04-012024-03-3106847096dpl:AdministrativeExpenses2023-04-012024-03-3106847096core:NetGoodwill2023-04-012024-03-3106847096core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106847096dpl:GroupUndertakings2023-04-012024-03-3106847096dpl:ParticipatingInterests2023-04-012024-03-3106847096dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106847096core:ListedExchangeTraded2023-04-012024-03-3106847096dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106847096core:UnlistedNon-exchangeTraded2023-04-012024-03-3106847096core:NetGoodwill2025-03-3106847096core:IntangibleAssetsOtherThanGoodwill2025-03-3106847096core:LandBuildings2025-03-3106847096core:PlantMachinery2025-03-3106847096core:Vehicles2025-03-3106847096core:FurnitureFittings2025-03-3106847096core:OfficeEquipment2025-03-3106847096core:AfterOneYear2025-03-3106847096core:WithinOneYear2025-03-3106847096core:ListedExchangeTraded2025-03-3106847096core:UnlistedNon-exchangeTraded2025-03-3106847096core:ShareCapital2025-03-3106847096core:SharePremium2025-03-3106847096core:RevaluationReserve2025-03-3106847096core:OtherReservesSubtotal2025-03-3106847096core:RetainedEarningsAccumulatedLosses2025-03-3106847096core:NetGoodwill2024-03-3106847096core:IntangibleAssetsOtherThanGoodwill2024-03-3106847096core:LandBuildings2024-03-3106847096core:PlantMachinery2024-03-3106847096core:Vehicles2024-03-3106847096core:FurnitureFittings2024-03-3106847096core:OfficeEquipment2024-03-3106847096core:AfterOneYear2024-03-3106847096core:WithinOneYear2024-03-3106847096core:ListedExchangeTraded2024-03-3106847096core:UnlistedNon-exchangeTraded2024-03-3106847096core:ShareCapital2024-03-3106847096core:SharePremium2024-03-3106847096core:RevaluationReserve2024-03-3106847096core:OtherReservesSubtotal2024-03-3106847096core:RetainedEarningsAccumulatedLosses2024-03-3106847096core:NetGoodwill2023-03-3106847096core:IntangibleAssetsOtherThanGoodwill2023-03-3106847096core:LandBuildings2023-03-3106847096core:PlantMachinery2023-03-3106847096core:Vehicles2023-03-3106847096core:FurnitureFittings2023-03-3106847096core:OfficeEquipment2023-03-3106847096core:AfterOneYear2023-03-3106847096core:WithinOneYear2023-03-3106847096core:ListedExchangeTraded2023-03-3106847096core:UnlistedNon-exchangeTraded2023-03-3106847096core:ShareCapital2023-03-3106847096core:SharePremium2023-03-3106847096core:RevaluationReserve2023-03-3106847096core:OtherReservesSubtotal2023-03-3106847096core:RetainedEarningsAccumulatedLosses2023-03-3106847096core:AfterOneYear2024-04-012025-03-3106847096core:WithinOneYear2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106847096core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106847096core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106847096core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106847096core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106847096core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106847096core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106847096core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106847096core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106847096core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106847096core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106847096core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106847096bus:Director12024-04-012025-03-3106847096bus:Director22024-04-012025-03-3106847096bus:Director32024-04-012025-03-31

HADLEIGH ESTATE AGENTS LIMITED

Registered Number
06847096
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

HADLEIGH ESTATE AGENTS LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

COLE, Dominic
WATSON, Benjamin Richard Eric
WILLETTS, Alexia-Anne

Registered Address

185 High Street
Harborne
Birmingham
B17 9QG

Registered Number

06847096 (England and Wales)
HADLEIGH ESTATE AGENTS LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,074400
2,074400
Current assets
Debtors31,321138,992
Cash at bank and on hand1,507670
32,828139,662
Creditors amounts falling due within one year(294,328)(219,904)
Net current assets (liabilities)(261,500)(80,242)
Total assets less current liabilities(259,426)(79,842)
Creditors amounts falling due after one year(119,173)(291,490)
Provisions for liabilities(972)(1,890)
Net assets(379,571)(373,222)
Capital and reserves
Called up share capital9999
Profit and loss account(379,670)(373,321)
Shareholders' funds(379,571)(373,222)
The financial statements were approved and authorised for issue by the Board of Directors on 14 December 2025, and are signed on its behalf by:
WILLETTS, Alexia-Anne
Director
Registered Company No. 06847096
HADLEIGH ESTATE AGENTS LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
The directors believe that the company is experiencing good levels of sales growth and that it is well placed to manage its business risks successfully. Accordingly, they reasonably expect that the company has adequate resources to continue operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover policy
Turnover comprises the invoiced value of commissions earned when the sale of a property has been completed, net of Value Added Tax and trade discounts. Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, as a proportion of total costs. When the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year55
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 April 241,270
Additions2,489
At 31 March 253,759
Depreciation and impairment
At 01 April 24870
Charge for year815
At 31 March 251,685
Net book value
At 31 March 252,074
At 31 March 24400
4.Related party transactions
During the year the company entered into the following transactions with related parties. Services rendered to Whittle Estates and Property Services Limited £218,332 (2023: £166,364). Balance owed to Whittle Estates and Property Services Limited £141,610.07 (2023: £105,358). Balance owed by Watson & Mosley Property limited £6,806 (2023: £44,289). Whittle Estates & Property Services is a subsidiary undertaking of Watson & Mosley Property Limited. Hadleigh Estate Agents Limited is a wholly owned subsidiary of Watson & Mosley Property Limited.
5.Parent-subsidiary relationships
The company is a subsidiary undertaking of Watson & Mosley Property Limited, a company registered in England & Wales at 185 High Street, Harborne, Birmingham, United Kingdom, B17 9QG.