Company registration number 06905935 (England and Wales)
On-Wood Products Limited
Financial Statements
For The Period Ended 31 March 2025
Pages For Filing With Registrar
On-Wood Products Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
On-Wood Products Limited
Balance Sheet
As At 31 March 2025
Page 1
31 March 2025
30 April 2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
5
5,823
-
0
Tangible assets
6
164,757
188,198
170,580
188,198
Current assets
Stocks
50,000
60,000
Debtors
7
677,177
614,640
Cash at bank and in hand
103,600
57,525
830,777
732,165
Creditors: amounts falling due within one year
8
(897,770)
(583,525)
Net current (liabilities)/assets
(66,993)
148,640
Total assets less current liabilities
103,587
336,838
Creditors: amounts falling due after more than one year
9
(78,444)
(147,954)
Provisions for liabilities
(41,189)
-
Net (liabilities)/assets
(16,046)
188,884
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(16,146)
188,784
Total equity
(16,046)
188,884

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr T Seregni
Director
Company registration number 06905935 (England and Wales)
On-Wood Products Limited
Statement Of Changes In Equity
For The Period Ended 31 March 2025
Page 2
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 30 April 2024:
Balance at 1 May 2023
100
120,571
120,671
Year ended 30 April 2024:
Profit and total comprehensive income
-
118,213
118,213
Dividends
-
(50,000)
(50,000)
Balance at 30 April 2024
100
188,784
188,884
Period ended 31 March 2025:
Loss and total comprehensive income
-
(204,930)
(204,930)
Balance at 31 March 2025
100
(16,146)
(16,046)
On-Wood Products Limited
Notes To The Financial Statements
For The Period Ended 31 March 2025
Page 3
1
Accounting policies
Company information

On-Wood Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Carriage House, Mill Street, Maidstone, Kent, ME15 6YE.

1.1
Reporting period

The company is reporting a period of shorter than one year in order to align its year end with the rest of the group. The company intends to report to 31 March each year.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
1
Accounting policies
(Continued)
Page 4
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Domain name
Straight line over 10 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
1
Accounting policies
(Continued)
Page 6
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
1
Accounting policies
(Continued)
Page 7

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock

The stock value is estimated based on managements knowledge of typical stock levels held at the year end, and historic relationships between stock purchases, usage, and project requirements.

Accrued revenue - stages of completion

Accrued revenue is estimated based on the stage of completion. This is assessed by management based on the percentage of completion of each order.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Total
25
23
4
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
41,189
-
0
On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
Page 8
5
Intangible fixed assets
Domain name
£
Cost
At 1 May 2024
-
0
Additions
5,942
At 31 March 2025
5,942
Amortisation and impairment
At 1 May 2024
-
0
Amortisation charged for the period
119
At 31 March 2025
119
Carrying amount
At 31 March 2025
5,823
At 30 April 2024
-
0
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2024
779,402
Additions
26,437
Disposals
(26,190)
At 31 March 2025
779,649
Depreciation and impairment
At 1 May 2024
591,204
Depreciation charged in the period
46,233
Eliminated in respect of disposals
(22,545)
At 31 March 2025
614,892
Carrying amount
At 31 March 2025
164,757
At 30 April 2024
188,198
On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
Page 9
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
373,140
369,214
Other debtors
304,037
245,426
677,177
614,640
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
50,003
90,447
Trade creditors
360,410
187,117
Amounts owed to group undertakings
244,397
-
0
Taxation and social security
125,792
80,355
Other creditors
117,168
225,606
897,770
583,525
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
8,333
54,167
Other creditors
70,111
93,787
78,444
147,954
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is qualified and includes the following:

Qualified opinion on financial statements

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
10
Audit report information
(Continued)
Page 10

Basis for qualified opinion

The company's stock is stated in the balance sheet at £50,000. We were unable to obtain sufficient appropriate audit evidence regarding the valuation of stock because suitable stock records are not maintained, a stock count was not carried out at the year end, and managements estimates cannot be corroborated. Consequently, we were unable to determine whether any adjustments were necessary to stock, cost of sales, profits for the year, and retained earnings.

 

The company recognises revenue from customer orders based on the stage of completion of works as at the reporting date. Management determines the stage of completion using an estimate of the percentage of completion of the job and applying this percentage to the net value of the order. We were unable to obtain sufficient appropriate audit evidence regarding the accuracy and completeness of the stage of completion of certain orders and related revenue for the period ended 31 March 2025. As a result we were unable to determine whether any adjustments might have been necessary to revenue, accrued revenue, profit for the year, and related diclosures in the financial statements.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to stock and revenue recognition, described above:

Senior Statutory Auditor:
Mr Athos Louca FCCA, ICPAC
Statutory Auditor:
Loucas
Date of audit report:
23 December 2025
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
-
0
1,895
12
Parent company

The company's immediate parent undertaking is TS&B Holdings Limited, a company incorporated in England and Wales. The consolidated financial statements of TS&B Holdings limited can be obtained from its registered office at: The Carriage House, Mill Street, Maidstone, United Kingdom, ME15 6YE.

 

There is no single ultimate controlling party.

On-Wood Products Limited
Notes To The Financial Statements (Continued)
For The Period Ended 31 March 2025
Page 11
13
Prior period adjustment
Reconciliation of changes in equity
1 May
30 April
2023
2024
Notes
£
£
Adjustments to prior period
Work in progress
1
-
(201,298)
Accrued revenue
1
-
201,298
Cost of sales
1
-
-
Revenue
1
-
-
Cost of sales
2
-
-
Administrative costs
2
-
-
Total adjustments
-
-
Equity as previously reported
120,671
188,884
Equity as adjusted
120,671
188,884
Reconciliation of changes in profit for the previous financial period
2024
Notes
£
Adjustments to prior period
Work in progress
1
-
Accrued revenue
1
-
Cost of sales
1
(68,067)
Revenue
1
68,067
Cost of sales
2
(828,973)
Administrative costs
2
828,973
Total adjustments
-
Profit as previously reported
118,213
Profit as adjusted
118,213
Notes to reconciliation
Classification of accrued revenue as work in progress

The prior year adjustment represents accrued revenue being recognised as such where it had previously been reported as work in progress. The prior year adjustment also represents the movement in accrued revenue being recorded in revenue whereas previously it had been recorded in cost of sales.

Classification of direct costs in admin costs

The prior year adjustment represents cost directly attributable to revenue being recognised in cost of sales where they had previously been reported in administrative expenses.

2025-03-312024-05-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Thiago SeregniAnthony BeanMr Adrian Oliver069059352024-05-012025-03-31069059352025-03-31069059352024-04-3006905935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3106905935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-3006905935core:OtherPropertyPlantEquipment2025-03-3106905935core:OtherPropertyPlantEquipment2024-04-3006905935core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106905935core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3006905935core:Non-currentFinancialInstruments2025-03-3106905935core:Non-currentFinancialInstruments2024-04-3006905935core:CurrentFinancialInstruments2025-03-3106905935core:CurrentFinancialInstruments2024-04-3006905935core:ShareCapital2025-03-3106905935core:ShareCapital2024-04-3006905935core:RetainedEarningsAccumulatedLosses2025-03-3106905935core:RetainedEarningsAccumulatedLosses2024-04-3006905935core:ShareCapital2023-04-3006905935core:RetainedEarningsAccumulatedLosses2023-04-3006905935bus:Director12024-05-012025-03-3106905935core:RetainedEarningsAccumulatedLosses2023-05-012024-04-30069059352023-05-012024-04-3006905935core:RetainedEarningsAccumulatedLosses2024-05-012025-03-3106905935core:IntangibleAssetsOtherThanGoodwill2024-05-012025-03-3106905935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-012025-03-3106905935core:PlantMachinery2024-05-012025-03-3106905935core:FurnitureFittings2024-05-012025-03-3106905935core:ComputerEquipment2024-05-012025-03-3106905935core:MotorVehicles2024-05-012025-03-3106905935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-3006905935core:OtherPropertyPlantEquipment2024-04-3006905935core:OtherPropertyPlantEquipment2024-05-012025-03-3106905935bus:PrivateLimitedCompanyLtd2024-05-012025-03-3106905935bus:SmallCompaniesRegimeForAccounts2024-05-012025-03-3106905935bus:FRS1022024-05-012025-03-3106905935bus:Audited2024-05-012025-03-3106905935bus:Director22024-05-012025-03-3106905935bus:Director32024-05-012025-03-3106905935bus:FullAccounts2024-05-012025-03-31xbrli:purexbrli:sharesiso4217:GBP