M W Bodyshop Limited - Filleted accounts

Registered number

07080476

M W Bodyshop Limited

Filleted Accounts

31 March 2025

M W Bodyshop Limited
Registered number:		07080476
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	4		81,634			108,085

Current assets
Stocks		10,000			10,000
Debtors	5	356,940			379,793
Cash at bank and in hand		23,882			23,882
		390,822			413,675

Creditors: amounts falling due within one year	6	(131,189)			(117,281)

Net current assets			259,633			296,394

Total assets less current liabilities			341,267			404,479

Creditors: amounts falling due after more than one year	7		(185,283)			(239,142)



Net assets			155,984			165,337

Capital and reserves
Called up share capital			100			100
Profit and loss account			155,884			165,237

Shareholders' funds			155,984			165,337

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Mr M Huffer
Director
Approved by the board on 24 December 2025

M W Bodyshop Limited
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows:

	Freehold buildings	over 50 years
	Leasehold land and buildings	over the lease term
	Plant and machinery	over 4 years
	Fixtures, fittings, tools and equipment	over 4 years

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.



2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			5		5


3	Intangible fixed assets					£
	Goodwill:

	Cost
	At 1 April 2024					60,000
	At 31 March 2025					60,000

	Amortisation
	At 1 April 2024					60,000
	At 31 March 2025					60,000

	Net book value
	At 31 March 2025					-

	Goodwill has been written off in equal annual instalments over its estimated economic life of 10 years.


4	Tangible fixed assets
		Plant and machinery etc		Motor vehicles		Total
£			£		£
	Cost
	At 1 April 2024	60,130		147,886		208,016
	Additions	584		176		760
	At 31 March 2025	60,714		148,062		208,776

	Depreciation
	At 1 April 2024	54,964		44,967		99,931
	Charge for the year	1,437		25,774		27,211
	At 31 March 2025	56,401		70,741		127,142

	Net book value
	At 31 March 2025	4,313		77,321		81,634
	At 31 March 2024	5,166		102,919		108,085


5	Debtors			2025		2024
£					£

	Trade debtors			30,060		39,142
	Other debtors			326,880		340,651
				356,940		379,793

	Amounts due after more than one year included above			26,468		26,468


6	Creditors: amounts falling due within one year			2025		2024
£					£

	Bank loans and overdrafts			13,058		2,379
	Trade creditors			19,767		20,544
	Taxation and social security costs			33,504		31,526
	Other creditors			64,860		62,832
				131,189		117,281


7	Creditors: amounts falling due after one year			2025		2024
£					£

	Other creditors			185,283		239,142
	Included in other creditors are loans which have been personally guaranteed by both directors and which total £151825 as at the year end.

8	Other financial commitments			2025		2024
£					£

	Total future minimum payments under non-cancellable operating leases			105,128		126,174


9	Contingent liabilities

	There were no contingent liabilities as at the period end required to be reflected in or disclosed in these financial statements.


10	Related party transactions

	Included in other debtors are interest free loans to close family members totalling £20478 which are repayable on demand. There has been no movement on the loans during the year. Also included in other debtors are the directors current accounts, the balance on which is a debit of £248769 (2024 - £257066 debit). The accounts are repayable on demand and Interest is payable at the HM Revenue and Customs approved rate.


11	Other information

	M W Bodyshop Limited is a private company limited by shares and incorporated in England under number 07080476 Its registered office is:
	68a High Street
	Stony Stratford
	Milton Keynes
	Buckinghamshire
	MK11 1AQ