Company registration number 07200539 (England and Wales)
GCH CORPORATION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GCH CORPORATION LIMITED
COMPANY INFORMATION
Directors
C Hutchings
G F Hutchings
Secretary
C Hutchings
Company number
07200539
Registered office
2 Castle Business Village
Station Road
Hampton
Middlesex
TW12 2BX
Auditor
PB Associates
2 Castle Business Village
Station Road
Hampton
Middlesex
TW12 2BX
GCH CORPORATION LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Group income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 39
GCH CORPORATION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

GCH Corporation Limited is a holding company for a group of industrial manufacturing and distribution businesses operating across a range of markets within the UK and internationally.

 

The Group’s activities include the manufacture, assembly and distribution of engineered products and components, with each subsidiary operating as an independent business supported by central oversight at Group level.

Review of the business

Trading conditions during the year were mixed, with inflationary pressures and changes in demand affecting certain sectors of the UK economy. Despite these challenges, the Group continued to operate across a diversified portfolio of businesses, supported by long-standing customer relationships and established market positions.

 

Group turnover increased during the year to £137.9 million (2023: £124.1 million), reflecting both the continued performance of existing businesses and the contribution from acquisitions completed in the prior period. The Group’s acquisition activity remains focused on complementary industrial businesses and is undertaken with a disciplined approach to valuation and funding.

 

The Group recorded an operating loss for the year of £7.2 million (2023: £3.1 million). This result reflects, in part, non-cash charges recognised in the period, including goodwill amortisation and a goodwill impairment of £6.4 million, alongside continued investment in the Group’s operating businesses. Excluding such non-cash items, the directors remain focused on underlying trading performance and operational efficiency across the Group.

 

Throughout the year, the Group maintained a strong focus on working capital management and liquidity. Acquisitions were funded from internally generated cash rather than external debt, consistent with the Group’s long-standing financial policy. The directors believe this approach provides security, foundations and resilience and positions the Group well to respond to future opportunities.

Principal risks and uncertainties

The directors consider that the principal risks and uncertainties facing the Group are consistent with those typically associated with industrial manufacturing and distribution businesses operating across a range of markets.

 

The Group operates in markets that are influenced by wider economic conditions, including inflationary pressures and changes in customer demand. In addition, the proposed increases in employee national insurance, minimum wage, and other tax burdens will further squeeze UK-wide business profitability. This will inhibit investment, reduce employment opportunities, and weaken incentives — ultimately damaging the broader economic progress on which we all rely. These factors will impact order levels and cost structures. The Group seeks to manage this risk through diversification across multiple sectors and end markets, alongside maintaining close relationships with customers and suppliers.

 

The Group is exposed to operational risks inherent in manufacturing and distribution activities, including supply chain disruption and cost pressures. These risks are managed through decentralised operating structures, local management accountability and an ongoing focus on operational efficiency within individual businesses.

 

The Group undertakes acquisitions as part of its long-term growth strategy. There is a risk that acquired businesses may not perform in line with expectations. This risk is mitigated through a disciplined acquisition approach, conservative valuation assumptions and ongoing oversight following acquisition.

GCH CORPORATION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The Group monitors performance at both Group and individual company level, with management teams responsible for day-to-day operational performance within an agreed framework of financial control and governance.

 

Performance is assessed against budget and prior year results using a range of financial and non-financial measures appropriate to each business. At Group level, key indicators include revenue growth, operating performance, cash generation and return on capital employed.

 

The directors use these measures to monitor progress, support decision-making and identify areas where corrective action may be required.

Section 172(1) statement

The directors consider that they have acted in a way that they believe, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, having regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006.

 

In making decisions during the year, the Board considered the long-term consequences of those decisions, the interests of the Group’s employees, the need to foster strong relationships with customers and suppliers, the impact of the Group’s operations on the wider community, and the importance of maintaining high standards of business conduct and governance.

 

The Board engaged regularly with management across the Group to review operational performance, financial results and strategic priorities. Material decisions taken during the year included the approval of budgets and strategic plans, oversight of acquisition activity, and review of the Group’s financial position and risk profile.

 

The directors recognise that the Group’s long-term success depends on the commitment and capability of its employees, strong relationships with customers and suppliers, and the maintenance of a sound financial position. These considerations were taken into account when making decisions throughout the year.

On behalf of the board

G F Hutchings
Director
26 December 2025
GCH CORPORATION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 10.

Preference dividends were paid amounting to £51,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C Hutchings
G F Hutchings
Financial instruments
Objectives and policies

The group finances its day to day activities with a minimum combination of bank loans, finance leases and hire purchase contracts, cash and short term deposits. Other financial assets and liabilities, such as trade debtors and trade creditors, arise directly from the group's operating activities. The group also enters into derivative transactions, including principally forward currency contracts. The purpose is to manage the interest rate and currency risks arising from the group's operations and its sources of finance.

 

We strive historically and, in the future, to finance all acquisitions from operating surplus internal cash generated rather than bank debt.

Cashflow and liquidity risk

Cash flow and liquidity risk is the risk that a group's available cash will not be sufficient to meet its financial obligations. The group actively manages its cash flow position including collection of debts and timely payment of creditors. This, coupled with the strong cash position of the group is deemed sufficient to minimise the group's exposure to cash flow and liquidity risk.

 

We aim to build free cash to acquire further comapnies and would expect to see the company cash balance increase year on year then return to zero post-acquisition.

Foreign currency risk

Foreign exchange risk refers to the potential for loss from exposure to foreign exchange rate fluctuations. Group policies are aimed at minimising this risk. The group does not consider that it is materially exposed to foreign exchange risk.

Credit risk

Credit risk is the risk that one party of a financial instrument will cause a financial loss for the other party by failing to discharge its obligation. Group policies are aimed at minimising such losses and require customers to satisfy credit worthiness procedures prior to acceptance of contracts. The group also utilises insurance policies to protect against non-payment of debt. The group does not consider that it is materially exposed to credit risk.

Price risk

Price risk is the risk that changes in raw material prices have the potential to impact on the profitability of the group. The group does not consider that it is materially exposed to price risk.

GCH CORPORATION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Disabled persons

The group gives full consideration to applications for employment from disabled persons where the candidate's particular aptitudes and abilities are consistent with adequately meeting the requirements of the job. Opportunities are available to disabled employees for training, career development and promotion.

 

Where existing employees become disabled, it is the group's policy to provide continuing employment wherever practicable in the same or an alternative position and to provide appropriate training to achieve this aim.

Employee involvement

During the year, the policy of providing employees with information, including information relating to the economic and financial factors affecting the performance of the group, has continued through the newsletter in which employees are encouraged to present their suggestions and views on the group's performance. Regular meetings are held between local management and employees to allow free flow of information and ideas. Employees participate directly in the success of the business through the group's profit sharing schemes.

GCH Group’s people are the key to its success. Our people help us maintain our strong reputation for high standards of business conduct that are fundamental to the delivery of our strategic plan. The directors recognise that ultimately businesses are about people and the key decisions that they take to ensure a sustainable profitable future. Those directors employed across all of the GCH entities recognise the importance of the staff and offer careers with real value, access to professional development initiatives and the chance to be involved in shaping the future of the GCH Group for the better.

 

We aim to be a responsible employer in our approach to the pay and benefits our employees receive. The health, safety and well-being of our employees is one of our primary considerations in the way we do business. Competitive training programmes and personal development schemes are provided to help our staff reach their goals. Recognition of achievement is embedded in the group culture.

 

Our key employees are regularly involved in evaluating the business progress against targets and they play a crucial role in delivering against our strategy and creating value. It is also our responsibility as a Board to manage our people’s performance and develop and bring through talent while ensuring we operate as effectively and efficiently as possible.

Business relationships

As the board of directors, our intention is to behave responsibly and ethically and ensure that management operate the businesses in a responsible manner, operating within the high standards of business conduct and good governance expected for a business such as ours. This is reflected in the “4 pillars” of our group, Integrity, Respect, Loyalty and Reliability.

 

Trust is a core value across the GCH group of companies, this to ensure that all of our customers and key stakeholders enjoy an experience that perpetuates sustainable and profitable future relations.

 

Growth by Acquisition

Our policy in having the ability to acquire businesses, within a competitive environment, by holding immediate cash resource in our Balance Sheet (Statement of Financial Position) is both advantageous and one of our unique selling points.

Future developments

See disclosures within the Strategic Report regarding future developments of the group.

Auditor

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

As the individual entities within the group do not meet the relevant criteria, the group is not required to report on its emissions, energy consumption or energy efficiency activities.

GCH CORPORATION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
G F Hutchings
Director
26 December 2025
GCH CORPORATION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GCH CORPORATION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GCH CORPORATION LIMITED
- 7 -
Opinion

We have audited the financial statements of GCH Corporation Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GCH CORPORATION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GCH CORPORATION LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

Identifying and assessing potential risks related to irregularities.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

GCH CORPORATION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GCH CORPORATION LIMITED
- 9 -

Audit response to risks identified. Our procedures to respond to the identified risks included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Gareth Rees FCA, Senior Statutory Auditor
For and on behalf of PB Associates
29 December 2025
Chartered Accountants
Statutory Auditor
2 Castle Business Village
Station Road
Hampton
Middlesex
TW12 2BX
GCH CORPORATION LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
137,916,734
124,142,009
Cost of sales
(98,889,807)
(90,066,046)
Gross profit
39,026,927
34,075,963
Distribution costs
(3,943,974)
(3,994,784)
Administrative expenses
(41,341,783)
(32,800,483)
Other operating income/(expenses)
17,663
(292,327)
Exceptional item
4
2,700
(44,440)
Operating loss
5
(6,238,467)
(3,056,071)
Interest receivable and similar income
9
152,932
242,684
Interest payable and similar expenses
10
(315,191)
(317,068)
Loss before taxation
(6,400,726)
(3,130,455)
Tax on loss
11
(838,054)
84,847
Loss for the financial year
28
(7,238,780)
(3,045,608)
Loss for the financial year is all attributable to the owners of the parent company.
GCH CORPORATION LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
£
£
Loss for the year
(7,238,780)
(3,045,608)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
7,803
(102,614)
Total comprehensive income for the year
(7,230,977)
(3,148,222)
Total comprehensive income for the year is all attributable to the owners of the parent company.
GCH CORPORATION LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
14
18,029,928
26,856,761
Other intangible assets
14
293,260
26,050
Total intangible assets
18,323,188
26,882,811
Tangible assets
15
19,508,449
19,276,969
37,831,637
46,159,780
Current assets
Stocks
18
17,705,152
20,419,461
Debtors
19
29,804,531
27,963,806
Cash at bank and in hand
11,454,511
12,252,385
58,964,194
60,635,652
Creditors: amounts falling due within one year
20
(32,130,052)
(34,810,969)
Net current assets
26,834,142
25,824,683
Total assets less current liabilities
64,665,779
71,984,463
Creditors: amounts falling due after more than one year
21
(3,045,000)
(3,181,453)
Provisions for liabilities
Provisions
24
299,820
266,658
Deferred tax liability
25
1,146,622
1,080,038
(1,446,442)
(1,346,696)
Net assets
60,174,337
67,456,314
Capital and reserves
Called up share capital
27
28,250,000
28,250,000
Profit and loss reserves
28
31,924,337
39,206,314
Total equity
60,174,337
67,456,314
Net Assets Excluding Goodwill
42,144,409
40,599,553
The financial statements were approved by the board of directors and authorised for issue on 26 December 2025 and are signed on its behalf by:
26 December 2025
G F Hutchings
Director
Company registration number 07200539 (England and Wales)
GCH CORPORATION LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
15
4,866,797
4,913,276
Investments
16
71,456,305
82,634,239
76,323,102
87,547,515
Current assets
Debtors
19
9,445,625
8,935,764
Cash at bank and in hand
1,394,203
3,578,184
10,839,828
12,513,948
Creditors: amounts falling due within one year
20
(38,159,350)
(40,537,769)
Net current liabilities
(27,319,522)
(28,023,821)
Total assets less current liabilities
49,003,580
59,523,694
Creditors: amounts falling due after more than one year
21
(3,045,000)
(3,045,000)
Provisions for liabilities
Deferred tax liability
25
3,690
2,806
(3,690)
(2,806)
Net assets
45,954,890
56,475,888
Capital and reserves
Called up share capital
27
28,250,000
28,250,000
Profit and loss reserves
28
17,704,890
28,225,888
Total equity
45,954,890
56,475,888

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £10,469,998 (2023 - £1,498,234 profit).

The financial statements were approved by the board of directors and authorised for issue on 26 December 2025 and are signed on its behalf by:
26 December 2025
G F Hutchings
Director
Company registration number 07200539 (England and Wales)
GCH CORPORATION LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
29,250,000
42,405,536
71,655,536
Year ended 31 December 2023:
Loss for the year
-
(3,045,608)
(3,045,608)
Other comprehensive income:
Currency translation differences
-
(102,614)
(102,614)
Total comprehensive income
-
(3,148,222)
(3,148,222)
Dividends
12
-
(51,000)
(51,000)
Redemption of shares
27
(1,000,000)
-
(1,000,000)
Balance at 31 December 2023
28,250,000
39,206,314
67,456,314
Year ended 31 December 2024:
Loss for the year
-
(7,238,780)
(7,238,780)
Other comprehensive income:
Currency translation differences
-
7,803
7,803
Total comprehensive income
-
(7,230,977)
(7,230,977)
Dividends
12
-
(51,000)
(51,000)
Balance at 31 December 2024
28,250,000
31,924,337
60,174,337
GCH CORPORATION LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
29,250,000
26,778,654
56,028,654
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,498,234
1,498,234
Dividends
12
-
(51,000)
(51,000)
Redemption of shares
27
(1,000,000)
-
(1,000,000)
Balance at 31 December 2023
28,250,000
28,225,888
56,475,888
Year ended 31 December 2024:
Profit and total comprehensive income
-
(10,469,998)
(10,469,998)
Dividends
12
-
(51,000)
(51,000)
Balance at 31 December 2024
28,250,000
17,704,890
45,954,890
GCH CORPORATION LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
3,216,429
7,316,716
Income taxes paid
(578,233)
(334,826)
Net cash inflow from operating activities
2,638,196
6,981,890
Investing activities
Purchase of business
-
(13,814,044)
Purchase of intangible assets
(135,275)
-
Purchase of tangible fixed assets
(2,486,132)
(2,253,977)
Proceeds from disposal of tangible fixed assets
99,493
92,496
Purchase of subsidiaries, net of cash acquired
965
-
Interest received
152,932
242,684
Net cash used in investing activities
(2,368,017)
(15,732,841)
Financing activities
Redemption of shares
-
0
(1,000,000)
Proceeds from new bank loans
-
1,110,005
Repayment of bank loans
-
(1,234,954)
Payment of finance leases obligations
(210,078)
(318,488)
Interest paid
(315,191)
(314,941)
Dividends paid to equity shareholders
(51,000)
(51,000)
Net cash used in financing activities
(576,269)
(1,809,378)
Net decrease in cash and cash equivalents
(306,090)
(10,560,329)
Cash and cash equivalents at beginning of year
7,310,555
17,972,846
Effect of foreign exchange rates
7,803
(101,962)
Cash and cash equivalents at end of year
7,012,268
7,310,555
Relating to:
Cash at bank and in hand
11,454,511
12,252,385
Bank overdrafts included in creditors payable within one year
(4,442,243)
(4,941,830)
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

GCH Corporation Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 2 Castle Business Village, Station Road, Hampton, Middlesex, TW12 2BX.

 

The group consists of GCH Corporation Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations/Acquisitions

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

As a policy the company aims to hold substantial internally generated excess surplus cash in order to be in a position to purchase an acquisition quickly and without recourse to external debt.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company GCH Corporation Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The company meets its day to day working capital requirements through cash generated from its subsidiary companies by way of management charges. The subsidiaries generate cash through their own operations.

 

The directors exercise close control over the company’s and group’s cash flow bearing in mind the cash position of each individual subsidiary.

 

At the time of signing these accounts the company and group have substantial cash balances and with the return to a normal level of trading as the pandemic eases the directors are confident that cash flows will be maintained and improved over the next 12 months.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
Patents & licences
5% straight line
Other intangible assets
5% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
Straight line over the term of the lease
Plant and equipment
10%-15% straight line and 15%-25% reducing balance
Fixtures and fittings
15%-33% straight line and 15%-33% reducing balance
Computers
33% straight line
Motor vehicles
20%-25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

We aim to progress the Group without recourse to external borrowing and expect to build substantial cash levels enabling us to be in a position to make acquisitions swiftly.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Share-based payments
1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

No judgements (apart from those involving estimates) have been considered to have a significant effect on amounts recognised in the financial statements.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Assessing indicators of impairment

The directors have assessed whether fixed asset investments have been subject to impairment. In doing so they take account of various sources of information including the performance of the underlying businesses and future market conditions.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

The group has made an assumption of writing down the value of stock on items in which they expect the cost to exceed the net realisable value before it is fully sold/utilised. This assumption has involved looking at the historic sales patterns and expected sales in future years.

Stock valuation

The cost of finished goods and work in progress comprises direct materials and, where applicable direct labour and those overheads that have been occurred in bringing the inventories to their present location and condition. Management judgement is required to determine the overheads and labour allocated to these items of stock. A further judgement is required at each reporting date to assess which items are to be provided for within the stock provision.

Useful economic life of tangible fixed assets

Useful economic life of tangible fixed assets - the annual depreciation charge will depend upon the estimated useful lives of the assets, which are re-assessed annually.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
UK
129,479,765
119,873,502
Europe
7,067,426
1,690,134
Rest of the world
1,369,543
2,578,373
137,916,734
124,142,009
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 25 -
2024
2023
£
£
Other revenue
Interest income
152,932
242,684
Commissions received
(1,535,787)
-
Grants received
-
29,953
4
Exceptional item
2024
2023
£
£
Expenditure
Costs associated with the sale of the business
(2,700)
44,440
Exceptional item
80,756
-
78,056
44,440

In the prior year, the exceptional item represents selling costs incurred relating to the sale of the Whitegroup Line Group Ltd and its subsidiaries, plus one off bonuses paid during the year and new lease costs. It also includes payroll arrears dating back to 2017.

5
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
10,927
(20,002)
Government grants
-
(29,953)
Depreciation of owned tangible fixed assets
1,940,547
1,838,689
Profit on disposal of tangible fixed assets
(4,645)
(11,765)
Amortisation of intangible assets
2,466,826
2,982,338
Impairment of intangible assets
6,446,301
-
0
Operating lease charges
1,928,684
2,335,988
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
12,000
12,000
Audit of the financial statements of the company's subsidiaries
147,940
110,794
159,940
122,794
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production, administration and support
889
971
8
8

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
33,203,608
29,799,994
1,900,387
1,801,565
Social security costs
3,304,619
3,273,287
199,083
200,660
Pension costs
1,238,375
1,337,135
108,123
108,834
37,746,602
34,410,416
2,207,593
2,111,059
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
219,199
218,558
Company pension contributions to defined contribution schemes
40,000
40,001
259,199
258,559
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
193,800
193,800
Company pension contributions to defined contribution schemes
40,000
40,000
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
105,978
4,487
Other interest income
46,954
238,197
Total income
152,932
242,684
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
10
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
180,979
196,811
Other interest on financial liabilities
111,535
104,461
Interest on finance leases and hire purchase contracts
11,152
8,139
Unwinding of discount on provisions
-
2,127
Other interest
11,525
5,530
Total finance costs
315,191
317,068
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
705,483
(100,238)
Adjustments in respect of prior periods
6,703
21,521
Double tax relief
(16,625)
(21,130)
Group tax relief
58,985
(35,185)
Total UK current tax
754,546
(135,032)
Foreign current tax on profits for the current period
16,923
18,667
Adjustments in foreign tax in respect of prior periods
-
0
(169)
Total current tax
771,469
(116,534)
Deferred tax
Origination and reversal of timing differences
66,585
(93,481)
Changes in tax rates
314
(10,018)
Adjustment in respect of prior periods
(314)
135,186
Total deferred tax
66,585
31,687
Total tax charge/(credit)
838,054
(84,847)
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 28 -

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(6,400,726)
(3,130,455)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(1,600,182)
(736,283)
Tax effect of expenses that are not deductible in determining taxable profit
28,962
(136,531)
Change in unrecognised deferred tax assets
136,485
-
0
Adjustments in respect of prior years
(1,348)
140,742
Effect of change in corporation tax rate
314
(17,004)
Group relief
-
0
(18,931)
Permanent capital allowances in excess of depreciation
55,930
(20,088)
Depreciation on assets not qualifying for tax allowances
7,730
29,366
Amortisation on assets not qualifying for tax allowances
594,892
698,668
Research and development tax credit
(4,416)
4,154
Other non-reversing timing differences
-
0
(47,497)
Effect of overseas tax rates
297
(2,463)
Deferred tax adjustments in respect of prior years
(314)
16,446
Other tax effects for reconciliation between accounting profit and tax expenses (income)
8,129
4,574
Impairments
1,611,575
-
0
Taxation charge/(credit)
838,054
(84,847)
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
51,000
51,000
13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Goodwill
14
6,446,301
-
Recognised in:
Administrative expenses
6,446,301
-
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Impairments
(Continued)
- 29 -

The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.

14
Intangible fixed assets
Group
Goodwill
Software
Patents & licences
Other intangible assets
Total
£
£
£
£
£
Cost
At 1 January 2024
47,661,347
28,000
10,628
17,600
47,717,575
Additions - separately acquired
-
0
-
0
135,275
-
0
135,275
Additions - business combinations
(965)
-
0
-
0
-
0
(965)
Transfers
-
0
72,473
146,721
-
0
219,194
At 31 December 2024
47,660,382
100,473
292,624
17,600
48,071,079
Amortisation and impairment
At 1 January 2024
20,804,586
6,000
10,628
13,550
20,834,764
Amortisation charged for the year
2,379,567
19,724
63,485
4,050
2,466,826
Impairment losses
6,446,301
-
0
-
0
-
0
6,446,301
At 31 December 2024
29,630,454
25,724
74,113
17,600
29,747,891
Carrying amount
At 31 December 2024
18,029,928
74,749
218,511
-
0
18,323,188
At 31 December 2023
26,856,761
22,000
-
0
4,050
26,882,811
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

More information on impairment movements in the year is given in note 13.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
15
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 January 2024
10,701,624
5,047,437
792,459
18,989,744
2,456,259
600,782
356,612
38,944,917
Additions
-
0
199,519
1,364,528
317,514
312,077
30,542
42,758
2,266,938
Disposals
-
0
(15,319)
-
0
(82,686)
(121,977)
-
0
(147,373)
(367,355)
Transfers
-
0
3,050
(855,082)
752,865
99,167
-
0
-
0
-
0
Exchange adjustments
-
0
-
0
-
0
-
0
(857)
-
0
-
0
(857)
At 31 December 2024
10,701,624
5,234,687
1,301,905
19,977,437
2,744,669
631,324
251,997
40,843,643
Depreciation and impairment
At 1 January 2024
2,736,938
1,509,962
-
0
13,467,926
1,401,668
463,604
87,850
19,667,948
Depreciation charged in the year
185,542
270,487
-
0
1,143,451
207,597
61,209
72,261
1,940,547
Eliminated in respect of disposals
-
0
(7,954)
-
0
(63,359)
(82,801)
-
0
(118,393)
(272,507)
Revaluation
-
0
-
0
-
0
-
0
(794)
-
0
-
0
(794)
At 31 December 2024
2,922,480
1,772,495
-
0
14,548,018
1,525,670
524,813
41,718
21,335,194
Carrying amount
At 31 December 2024
7,779,144
3,462,192
1,301,905
5,429,419
1,218,999
106,511
210,279
19,508,449
At 31 December 2023
7,964,686
3,537,475
792,459
5,521,818
1,054,591
137,178
268,762
19,276,969
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
5,047,343
156,905
452,176
5,656,424
Additions
-
0
-
0
4,155
4,155
At 31 December 2024
5,047,343
156,905
456,331
5,660,579
Depreciation and impairment
At 1 January 2024
562,255
133,788
47,105
743,148
Depreciation charged in the year
45,036
4,767
831
50,634
At 31 December 2024
607,291
138,555
47,936
793,782
Carrying amount
At 31 December 2024
4,440,052
18,350
408,395
4,866,797
At 31 December 2023
4,485,088
23,117
405,071
4,913,276

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
553,294
700,834
-
0
-
0
16
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
71,456,305
82,634,239
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Fixed asset investments
(Continued)
- 32 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
89,972,462
Valuation changes
(965)
At 31 December 2024
89,971,497
Impairment
At 1 January 2024
7,338,223
Impairment losses
11,176,969
At 31 December 2024
18,515,192
Carrying amount
At 31 December 2024
71,456,305
At 31 December 2023
82,634,239
17
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Subsidiaries
(Continued)
- 33 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
ADM Pressings Limited
England & Wales
Manufacture of metal pressings, welded assembles and fabrications
Ordinary
100.00
-
Lightbulbs Direct Limited
England & Wales
Supply of lamps
Ordinary
100.00
-
Dent Steel Holdings Limited
England & Wales
Holding company
Ordinary
100.00
-
Stackright North West Limited
England & Wales
Holding company
Ordinary
100.00
-
HK Timbers Limited
England & Wales
Manufacture of wooden boxes
Ordinary
100.00
-
Dent Steel Services (Yorkshire) Limited
England & Wales
Steel stockholder
Ordinary
0
100.00
Dent Steel (UK) Limited
England & Wales
Dormant
Ordinary
0
100.00
Crompton Lamps Limited
England & Wales
Supply of lighting equipment
Ordinary
100.00
-
Unitruck Ltd
England & Wales
Supply of commercial vehicle components
Ordinary
100.00
-
Unitruck Inc
England & Wales
Supply of commercial vehicle components
Ordinary
0
100.00
Newspace Containers Limited
England & Wales
Manufacture of portable accomodation
Ordinary
100.00
-
Sycamore Lighting Limited
England & Wales
Supply of retail lighting equipment
Ordinary
100.00
-
Stackright Limited
England & Wales
Manufacture of portable accomodation
Ordinary
0
100.00
Whiteline Group Ltd
England & Wales
Holding company
Ordinary
100.00
-
Teamframes Ltd
England & Wales
Manufacture and retail of glazed and unglazed windows and doors
Ordinary
0
100.00
Whiteline Aluminium Ltd
England & Wales
Manufacture and retail of glazed and unglazed windows and doors
Ordinary
0
100.00
Whiteline Manufacturing Ltd
England & Wales
Manufacture and retail of glazed and unglazed windows and doors
Ordinary
0
100.00
18
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
7,535,317
8,482,456
-
-
Work in progress
1,071,565
712,548
-
-
Finished goods and goods for resale
9,098,270
11,224,457
-
0
-
0
17,705,152
20,419,461
-
-
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
19
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
20,543,675
17,982,462
3,579,798
2,616,738
Corporation tax recoverable
293,956
487,193
-
0
77,240
Other debtors
6,762,377
7,755,766
5,863,336
6,237,681
Prepayments and accrued income
2,204,523
1,738,385
2,491
4,105
29,804,531
27,963,806
9,445,625
8,935,764

Included within other debtors is a loan of £1,000,000 repayable over 8 years from 2 September 2021.

20
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
22
4,442,243
4,941,830
4,442,040
4,941,830
Obligations under finance leases
23
130,021
203,646
-
0
-
0
Other borrowings
22
1,973,934
2,590,689
-
0
-
0
Trade creditors
14,583,614
16,082,858
1,792
88,315
Amounts owed to group undertakings
-
0
-
0
31,401,473
33,351,473
Corporation tax payable
-
0
-
0
163,164
-
0
Other taxation and social security
3,726,301
3,440,390
69,550
67,148
Other creditors
2,738,679
2,723,947
2,033,157
2,050,428
Accruals and deferred income
4,535,260
4,827,609
48,174
38,575
32,130,052
34,810,969
38,159,350
40,537,769
21
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
23
-
0
136,453
-
0
-
0
Other creditors
3,045,000
3,045,000
3,045,000
3,045,000
3,045,000
3,181,453
3,045,000
3,045,000
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
22
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
4,442,243
4,941,830
4,442,040
4,941,830
Other loans
1,973,934
2,590,689
-
0
-
0
6,416,177
7,532,519
4,442,040
4,941,830
Payable within one year
6,416,177
7,532,519
4,442,040
4,941,830

Bank loans and overdrafts are secured by an unlimited debenture incorporating a fixed and floating charge in favour of Lloyds Bank PLC.

Bank borrowings are secured by a debenture with fixed and floating charges over the companies property and assets. there is also in existence an inter-company guarantee and letter of set-off between Stackright Ltd and Stackright North West Limited.

 

HSBC holds a fixed charge over all present freehold and leasehold property; a First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating Charge over all assets and undertakings both present and future within Sycamore Lighting Limited dated 14 May 2004.

 

There is also a guarantee dated 30 September 2003 in favour of H M Revenue & Customs for £16,000.

23
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
130,021
203,646
-
0
-
0
In two to five years
-
0
136,453
-
0
-
0
130,021
340,099
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

24
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
299,820
266,658
-
-
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Provisions for liabilities
(Continued)
- 36 -
Movements on provisions:
Group
£
At 1 January 2024
266,658
Additional provisions in the year
33,162
At 31 December 2024
299,820

A provision has been included in the accounts to cover the estimated present value of the expenditure required to cover repairs to leasehold interests payable at the end of the individual leave periods which are likely to be within a six year period.

25
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
1,169,988
1,136,971
Tax losses
-
(36,866)
Retirement benefit obligations
(23,366)
(20,067)
1,146,622
1,080,038
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
3,690
2,806
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,080,038
2,806
Charge to profit or loss
66,584
884
Liability at 31 December 2024
1,146,622
3,690
GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
26
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,238,375
1,337,135

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

27
Share capital
Group and company
2024
2023
2024
2023
Share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
9,500,000
9,500,000
9,500,000
9,500,000
B' shares of £1 each
3,000,000
3,000,000
3,000,000
3,000,000
C' shares of £1 each
2,000,000
2,000,000
2,000,000
2,000,000
D' shares of £1 each
11,550,000
11,550,000
11,550,000
11,550,000
E' shares of £1 each
1,700,000
1,700,000
1,700,000
1,700,000
L' shares of £1 each
500,000
500,000
500,000
500,000
28,250,000
28,250,000
28,250,000
28,250,000

Rights, preferences and restrictions

Preference Shares have the following rights, preferences and restrictions:

The Preference Shares, except from E shares, shall not be entitled to the payment of any dividend without a resolution of the Board of the Company declaring the payment of such a dividend. The holders of the Preference Shares are not entitled to vote except where a resolution to wind up the company is considered.

 

Preference E shares are entitled to a 3% dividend.

 

Preference B Shares are redeemable at the company's option at any time after 11 April 2013 and the other Preference Shares are redeemable at the option of the company only.

28
Reserves
Equity reserve

The retained earnings and accumulated losses.

29
Financial commitments, guarantees and contingent liabilities

On 19th May 2016, Dent Steel Services (Yorkshire) Limited, a subsidiary of GCH Corporation Limited, received notification from HMRC of an Advance Payment Notice (APN). As a result, £556,519 was paid by the Dent Steel Services (Yorkshire) Limited to HMRC in 2016. This has been included in other debtors as a tax payment on account. The APN relates to Dent Steel Services (Yorkshire) Limited’s 2011 corporation tax liability. If HMRC subsequently raises a tax assessment this amount could be chargeable to the income statement along with any interest and penalties.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
30
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
2,993,992
983,037
-
-
Between two and five years
4,318,438
2,744,843
-
-
In over five years
9,382,559
9,812,452
-
-
16,694,989
13,540,332
-
-
31
Related party transactions

The company was under the control of the directors throughout the current period. The directors between them own 100% of the issued share capital.

 

Included within other creditors due within one year is an amount of £(696,760) (2023 - £(696,760)) due to close family members of the directors.

 

At the balance sheet date Image Automotive Holdings Limited, a company controlled by a close associate of a director, owed the company an amount of £4,442,040 (2023 - £4,941,830). The loan has no fixed repayment terms and carries interest at the Lloyds Bank overdraft rate, currently 2.50%.

 

Include within other debtors is an amount of £1,090,000 (2023 - £1,060,000) due from a close family member of the directors. The loan is repayable over 8 years from 2 September 2021 and carries interest of 3.00%.

 

Included within other creditors after one year is an amount of £(3,045,000) (2023 - £(3,045,000)) due to directors and associates. The loans are unsecured and carry interest at 3.50%. Loan interest during the year amounted to £106,575 (2023 - £106,575).

32
Directors' transactions

The loans are unsecured and have no fixed repayment terms. Amounts owed to the company carry interest at HMRC's official rate. Amounts owed by the company are interest free.

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Loan account
-
1,317,911
457
1,318,368
Loan account
-
3,790
2,589
6,379
1,321,701
3,046
1,324,747
33
Controlling party

The ultimate controlling party is G F Hutchings.

GCH CORPORATION LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 39 -
34
Cash generated from group operations
2024
2023
£
£
Loss for the year after tax
(7,238,780)
(3,045,608)
Adjustments for:
Taxation charged/(credited)
838,054
(84,847)
Finance costs
315,191
317,068
Investment income
(152,932)
(242,684)
Gain on disposal of tangible fixed assets
(4,645)
(11,765)
Amortisation and impairment of intangible assets
8,913,127
2,982,338
Depreciation and impairment of tangible fixed assets
1,940,547
1,838,689
Increase in provisions
33,162
14,455
Movements in working capital:
Decrease in stocks
2,714,309
3,937,890
(Increase)/decrease in debtors
(2,033,899)
2,602,029
Decrease in creditors
(2,107,705)
(990,849)
Cash generated from operations
3,216,429
7,316,716
35
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
12,252,385
(805,677)
7,803
11,454,511
Bank overdrafts
(4,941,830)
499,587
-
(4,442,243)
7,310,555
(306,090)
7,803
7,012,268
Borrowings excluding overdrafts
(2,590,689)
616,755
-
(1,973,934)
Obligations under finance leases
(340,099)
210,078
-
(130,021)
4,379,767
520,743
7,803
4,908,313
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300G F HutchingsG F HutchingsC Hutchingsfalse07200539bus:Consolidated2024-01-012024-12-31072005392024-01-012024-12-3107200539bus:CompanySecretaryDirector12024-01-012024-12-3107200539bus:Director12024-01-012024-12-3107200539bus:CompanySecretary12024-01-012024-12-3107200539bus:Director22024-01-012024-12-3107200539bus:RegisteredOffice2024-01-012024-12-3107200539bus:Consolidated2024-12-31072005392024-12-3107200539bus:Consolidated2023-01-012023-12-3107200539core:Exceptionalbus:Consolidated12024-01-012024-12-3107200539core:Exceptionalbus:Consolidated12023-01-012023-12-31072005392023-01-012023-12-3107200539core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3107200539core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3107200539core:Goodwillbus:Consolidated2024-12-3107200539core:Goodwillbus:Consolidated2023-12-3107200539core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3107200539core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3107200539core:ComputerSoftwarebus:Consolidated2024-12-3107200539core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3107200539core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3107200539core:ComputerSoftwarebus:Consolidated2023-12-3107200539core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107200539core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3107200539bus:Consolidated2023-12-31072005392023-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3107200539core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3107200539core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3107200539core:PlantMachinerybus:Consolidated2024-12-3107200539core:FurnitureFittingsbus:Consolidated2024-12-3107200539core:ComputerEquipmentbus:Consolidated2024-12-3107200539core:MotorVehiclesbus:Consolidated2024-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3107200539core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3107200539core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3107200539core:PlantMachinerybus:Consolidated2023-12-3107200539core:FurnitureFittingsbus:Consolidated2023-12-3107200539core:ComputerEquipmentbus:Consolidated2023-12-3107200539core:MotorVehiclesbus:Consolidated2023-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107200539core:PlantMachinery2024-12-3107200539core:FurnitureFittings2024-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107200539core:PlantMachinery2023-12-3107200539core:FurnitureFittings2023-12-3107200539core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107200539core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107200539core:ShareCapitalbus:Consolidated2024-12-3107200539core:ShareCapitalbus:Consolidated2023-12-3107200539core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107200539core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107200539core:ShareCapital2024-12-3107200539core:ShareCapital2023-12-3107200539core:RetainedEarningsAccumulatedLosses2024-12-3107200539core:RetainedEarningsAccumulatedLosses2023-12-3107200539core:ShareCapitalbus:Consolidated2022-12-3107200539core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3107200539core:ShareCapital2022-12-3107200539core:RetainedEarningsAccumulatedLosses2022-12-3107200539bus:Consolidated2022-12-3107200539core:Goodwill2024-01-012024-12-3107200539core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107200539core:ComputerSoftware2024-01-012024-12-3107200539core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3107200539core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3107200539core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3107200539core:PlantMachinery2024-01-012024-12-3107200539core:FurnitureFittings2024-01-012024-12-3107200539core:ComputerEquipment2024-01-012024-12-3107200539core:MotorVehicles2024-01-012024-12-3107200539core:UKTaxbus:Consolidated2024-01-012024-12-3107200539core:UKTaxbus:Consolidated2023-01-012023-12-3107200539core:ForeignTaxbus:Consolidated2024-01-012024-12-3107200539core:ForeignTaxbus:Consolidated2023-01-012023-12-3107200539bus:Consolidated12024-01-012024-12-3107200539bus:Consolidated12023-01-012023-12-3107200539bus:Consolidated22024-01-012024-12-3107200539bus:Consolidated22023-01-012023-12-3107200539bus:Consolidated32024-01-012024-12-3107200539bus:Consolidated32023-01-012023-12-3107200539core:Goodwillbus:Consolidated2023-12-3107200539core:ComputerSoftwarebus:Consolidated2023-12-3107200539core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107200539core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3107200539bus:Consolidated2023-12-3107200539core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3107200539core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3107200539core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3107200539core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3107200539core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3107200539core:Goodwillbus:Consolidated2024-01-012024-12-3107200539core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3107200539core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3107200539core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3107200539core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3107200539core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3107200539core:PlantMachinerybus:Consolidated2023-12-3107200539core:FurnitureFittingsbus:Consolidated2023-12-3107200539core:ComputerEquipmentbus:Consolidated2023-12-3107200539core:MotorVehiclesbus:Consolidated2023-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107200539core:PlantMachinery2023-12-3107200539core:FurnitureFittings2023-12-31072005392023-12-3107200539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3107200539core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3107200539core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3107200539core:PlantMachinerybus:Consolidated2024-01-012024-12-3107200539core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107200539core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3107200539core:MotorVehiclesbus:Consolidated2024-01-012024-12-3107200539core:Subsidiary12024-01-012024-12-3107200539core:Subsidiary22024-01-012024-12-3107200539core:Subsidiary32024-01-012024-12-3107200539core:Subsidiary42024-01-012024-12-3107200539core:Subsidiary52024-01-012024-12-3107200539core:Subsidiary62024-01-012024-12-3107200539core:Subsidiary72024-01-012024-12-3107200539core:Subsidiary82024-01-012024-12-3107200539core:Subsidiary92024-01-012024-12-3107200539core:Subsidiary102024-01-012024-12-3107200539core:Subsidiary112024-01-012024-12-3107200539core:Subsidiary122024-01-012024-12-3107200539core:Subsidiary132024-01-012024-12-3107200539core:Subsidiary142024-01-012024-12-3107200539core:Subsidiary152024-01-012024-12-3107200539core:Subsidiary162024-01-012024-12-3107200539core:Subsidiary172024-01-012024-12-3107200539core:Subsidiary112024-01-012024-12-3107200539core:Subsidiary222024-01-012024-12-3107200539core:Subsidiary332024-01-012024-12-3107200539core:Subsidiary442024-01-012024-12-3107200539core:Subsidiary552024-01-012024-12-3107200539core:Subsidiary662024-01-012024-12-3107200539core:Subsidiary772024-01-012024-12-3107200539core:Subsidiary882024-01-012024-12-3107200539core:Subsidiary992024-01-012024-12-3107200539core:Subsidiary10102024-01-012024-12-3107200539core:Subsidiary11112024-01-012024-12-3107200539core:Subsidiary12122024-01-012024-12-3107200539core:Subsidiary13132024-01-012024-12-3107200539core:Subsidiary14142024-01-012024-12-3107200539core:Subsidiary15152024-01-012024-12-3107200539core:Subsidiary16162024-01-012024-12-3107200539core:Subsidiary17172024-01-012024-12-3107200539core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107200539core:CurrentFinancialInstruments2024-12-3107200539core:CurrentFinancialInstruments2023-12-3107200539core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3107200539core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3107200539core:CurrentFinancialInstruments22024-12-3107200539core:CurrentFinancialInstruments32024-12-3107200539core:WithinOneYearbus:Consolidated2024-12-3107200539core:WithinOneYearbus:Consolidated2023-12-3107200539core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107200539core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107200539core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3107200539core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3107200539core:Non-currentFinancialInstruments2024-12-3107200539core:Non-currentFinancialInstruments2023-12-3107200539core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107200539core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3107200539core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3107200539core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3107200539core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3107200539core:WithinOneYear2024-12-3107200539core:WithinOneYear2023-12-3107200539core:BetweenTwoFiveYearsbus:Consolidated2024-12-3107200539core:BetweenTwoFiveYearsbus:Consolidated2023-12-3107200539core:BetweenTwoFiveYears2024-12-3107200539core:BetweenTwoFiveYears2023-12-3107200539bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107200539bus:FRS1022024-01-012024-12-3107200539bus:Audited2024-01-012024-12-3107200539bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107200539bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP