Company registration number 07394266 (England and Wales)
KON-TIKI MARINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
KON-TIKI MARINE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
KON-TIKI MARINE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
4
28,328
32,388
Cash at bank and in hand
1,993,305
795,435
2,021,633
827,823
Creditors: amounts falling due within one year
5
(942,259)
(51,577)
Net current assets
1,079,374
776,246
Capital and reserves
Called up share capital
8
8
Profit and loss reserves
1,079,366
776,238
Total equity
1,079,374
776,246

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
Mr R D Berard
Director
Company registration number 07394266 (England and Wales)
KON-TIKI MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Kon-Tiki Marine Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stag House, Old London Road, Hertford, Hertfordshire, United Kingdom, SG13 7LA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors trueare confident that the company will be able to generate and maintain sufficient levels of cash in order to meet its liabilities as they fall due for a period of at least twelve months from the date of the financial statements being authorised for issue. The directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future and the company continues to adopt the going concern basis in preparing its financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable in respect of the provision of services falling within the company's ordinary activities and net of discounts and value added tax.

 

Revenue from the rendering of services is recognised in the period in which the services are provided in accordance with the stage of completion of the project, when the amount of revenue can be measured reliably, and it is probable that the company will receive the consideration due.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The Company only enters into basic financial instruments which are transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

 

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

KON-TIKI MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Basic financial liabilities

Basic short term financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.6
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Retirement benefits

Payments to the directors' personal pensions are charged as an expense in the period to which they relate.

1.8
Foreign exchange

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result

KON-TIKI MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Trade and other debtors

Management make estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, the factors considered include the current credit rating of the debtor, the ageing profile of debtors and historical experience.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
28,328
32,388
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
193,648
-
0
Corporation tax
703,611
45,077
Other creditors
45,000
6,500
942,259
51,577
2025-03-312024-04-01falsefalsefalse06 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R BerardMr G CunninghamMr N SjobergMr J Southan073942662024-04-012025-03-31073942662025-03-31073942662024-03-3107394266core:ShareCapital2025-03-3107394266core:ShareCapital2024-03-3107394266core:RetainedEarningsAccumulatedLosses2025-03-3107394266core:RetainedEarningsAccumulatedLosses2024-03-3107394266bus:Director12024-04-012025-03-31073942662023-04-012024-03-3107394266core:WithinOneYear2025-03-3107394266core:WithinOneYear2024-03-3107394266core:CurrentFinancialInstruments2025-03-3107394266core:CurrentFinancialInstruments2024-03-3107394266bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107394266bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107394266bus:FRS1022024-04-012025-03-3107394266bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107394266bus:Director22024-04-012025-03-3107394266bus:Director32024-04-012025-03-3107394266bus:Director42024-04-012025-03-3107394266bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP