Registered number
07884124
Brooke Garage Ltd
Filleted Accounts
31 March 2025
Brooke Garage Ltd
Registered number: 07884124
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 39,279 -
Tangible assets 4 48,983 48,497
88,262 48,497
Current assets
Stocks 30,509 50,307
Debtors 5 5,750 48,240
Cash at bank and in hand 52,412 245,766
88,671 344,313
Creditors: amounts falling due within one year 6 (67,199) (287,835)
Net current assets 21,472 56,478
Total assets less current liabilities 109,734 104,975
Creditors: amounts falling due after more than one year 7 (26,227) -
Provisions for liabilities (8,488) (10,811)
Net assets 75,019 94,164
Capital and reserves
Called up share capital 100 100
Profit and loss account 74,919 94,064
Shareholder's funds 75,019 94,164
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Graver
Director
Approved by the board on 29 December 2025
Brooke Garage Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 5 4
3 Intangible fixed assets £
Goodwill:
Cost
Additions 41,346
Disposals (50,000)
At 31 March 2025 (8,654)
Amortisation
Provided during the year 2,067
On disposals (50,000)
At 31 March 2025 (47,933)
Net book value
At 31 March 2025 39,279
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2024 59,855 49,467 109,322
Additions 12,732 - 12,732
At 31 March 2025 72,587 49,467 122,054
Depreciation
At 1 April 2024 36,264 24,561 60,825
Charge for the year 7,265 4,981 12,246
At 31 March 2025 43,529 29,542 73,071
Net book value
At 31 March 2025 29,058 19,925 48,983
At 31 March 2024 23,591 24,906 48,497
5 Debtors 2025 2024
£ £
Trade debtors 5,750 44,979
Other debtors - 3,261
5,750 48,240
6 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 59,000 94,103
Taxation and social security costs 6,594 7,935
Other creditors 1,605 185,797
67,199 287,835
7 Creditors: amounts falling due after one year 2025 2024
£ £
Other creditors 26,227 -
8 Other information
Brooke Garage Ltd is a private company limited by shares and incorporated in England. Its registered office is:
9, Norwich Road
Brooke
NR15 1AB
Brooke Garage Ltd 07884124 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts November 2025 J Graver No description of principal activity 07884124 2023-04-01 2024-03-31 07884124 core:WithinOneYear 2024-03-31 07884124 core:AfterOneYear 2024-03-31 07884124 core:ShareCapital 2024-03-31 07884124 core:RetainedEarningsAccumulatedLosses 2024-03-31 07884124 2024-04-01 2025-03-31 07884124 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07884124 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07884124 bus:Director40 2024-04-01 2025-03-31 07884124 1 2024-04-01 2025-03-31 07884124 2 2024-04-01 2025-03-31 07884124 core:Goodwill 2024-04-01 2025-03-31 07884124 core:PlantMachinery 2024-04-01 2025-03-31 07884124 core:Vehicles 2024-04-01 2025-03-31 07884124 countries:England 2024-04-01 2025-03-31 07884124 bus:FRS102 2024-04-01 2025-03-31 07884124 bus:FilletedAccounts 2024-04-01 2025-03-31 07884124 2025-03-31 07884124 core:WithinOneYear 2025-03-31 07884124 core:AfterOneYear 2025-03-31 07884124 core:ShareCapital 2025-03-31 07884124 core:RetainedEarningsAccumulatedLosses 2025-03-31 07884124 core:Goodwill 2025-03-31 07884124 core:PlantMachinery 2025-03-31 07884124 core:Vehicles 2025-03-31 07884124 2024-03-31 07884124 core:PlantMachinery 2024-03-31 07884124 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure