Johnsons Fabrications Limited - Filleted accounts

Registered number

07998669

Johnsons Fabrications Limited

Filleted Accounts

31 March 2025

Johnsons Fabrications Limited
Registered number:		07998669
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	4		12,450			13,823

Current assets
Stocks		60,609			65,409
Debtors	5	-			6,000
Cash at bank and in hand		12,877			12,648
		73,486			84,057

Creditors: amounts falling due within one year	6	(93,545)			(79,887)

Net current (liabilities)/assets			(20,059)			4,170

Total assets less current liabilities			(7,609)			17,993

Creditors: amounts falling due after more than one year	7		(12,970)			(20,945)



Net liabilities			(20,579)			(2,952)

Capital and reserves
Called up share capital			100			100
Profit and loss account			(20,679)			(3,052)

Shareholders' funds			(20,579)			(2,952)

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Johnson Asimeng
Director
Approved by the board on 26 December 2025

Johnsons Fabrications Limited
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.


	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Freehold buildings	over 50 years
	Leasehold land and buildings	over the lease term
	Plant and machinery	over 5 years
	Fixtures, fittings, tools and equipment	over 5 years


	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.


	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.

2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			4		4


3	Intangible fixed assets					£
	Goodwill:

	Cost
	At 1 April 2024					60,000
	At 31 March 2025					60,000

	Amortisation
	At 1 April 2024					60,000
	At 31 March 2025					60,000

	Net book value
	At 31 March 2025					-

	Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
		Plant and machinery etc		Motor vehicles		Total
£			£		£
	Cost
	At 1 April 2024	33,995		16,999		50,994
	Additions	258		-		258
	At 31 March 2025	34,253		16,999		51,252

	Depreciation
	At 1 April 2024	20,172		16,999		37,171
	Charge for the year	1,631		-		1,631
	At 31 March 2025	21,803		16,999		38,802

	Net book value
	At 31 March 2025	12,450		-		12,450
	At 31 March 2024	13,823		-		13,823


5	Debtors			2025		2024
£					£

	Trade debtors			-		6,000


6	Creditors: amounts falling due within one year			2025		2024
£					£

	Trade creditors			(10)		-
	Corporation tax			-		2,453
	Other taxes and social security costs			8,827		8,585
	Other creditors			84,728		68,849
				93,545		79,887


7	Creditors: amounts falling due after one year			2025		2024
£					£

	Bank loans			12,970		20,945


8	Other information

	Johnsons Fabrications Limited is a private company limited by shares and incorporated in England. Its registered office is: