2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 98,951 98,951 98,951 xbrli:pure xbrli:shares iso4217:GBP 08260595 2024-04-01 2025-03-31 08260595 2025-03-31 08260595 2024-03-31 08260595 2023-04-01 2024-03-31 08260595 2024-03-31 08260595 2023-03-31 08260595 bus:Director2 2024-04-01 2025-03-31 08260595 bus:Director3 2024-04-01 2025-03-31 08260595 core:FurnitureFittings 2024-03-31 08260595 core:MotorVehicles 2024-03-31 08260595 core:FurnitureFittings 2025-03-31 08260595 core:MotorVehicles 2025-03-31 08260595 core:WithinOneYear 2025-03-31 08260595 core:WithinOneYear 2024-03-31 08260595 core:FurnitureFittings 2024-04-01 2025-03-31 08260595 core:MotorVehicles 2024-04-01 2025-03-31 08260595 core:ShareCapital 2025-03-31 08260595 core:ShareCapital 2024-03-31 08260595 core:RetainedEarningsAccumulatedLosses 2025-03-31 08260595 core:RetainedEarningsAccumulatedLosses 2024-03-31 08260595 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 08260595 core:Non-currentFinancialInstruments 2025-03-31 08260595 core:Non-currentFinancialInstruments 2024-03-31 08260595 core:FurnitureFittings 2024-03-31 08260595 core:MotorVehicles 2024-03-31 08260595 bus:Director1 2024-04-01 2025-03-31 08260595 bus:SmallEntities 2024-04-01 2025-03-31 08260595 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08260595 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08260595 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08260595 bus:FullAccounts 2024-04-01 2025-03-31 08260595 core:OfficeEquipment 2024-03-31 08260595 core:OfficeEquipment 2025-03-31 08260595 core:OfficeEquipment 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 08260595
Agape Online Ltd
Filleted Unaudited Financial Statements
31 March 2025
Agape Online Ltd
Financial Statements
Year ended 31 March 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Agape Online Ltd
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
7,489
15,397
Investments
6
98,951
---------
--------
106,440
15,397
Current assets
Stocks
193,384
316,990
Debtors
7
1,004,389
1,462,328
Cash at bank and in hand
162,900
143,652
------------
------------
1,360,673
1,922,970
Creditors: amounts falling due within one year
8
( 987,385)
( 1,181,700)
------------
------------
Net current assets
373,288
741,270
---------
---------
Total assets less current liabilities
479,728
756,667
Provisions
Taxation including deferred tax
( 1,826)
( 3,107)
---------
---------
Net assets
477,902
753,560
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
477,802
753,460
---------
---------
Shareholder funds
477,902
753,560
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Agape Online Ltd
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
Mr A M Sterland
Mr G H Burns
Director
Director
Company registration number: 08260595
Agape Online Ltd
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, CT1 3DN, Kent.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% straight line
Motor vehicles
-
20% reducing balance
Equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 5 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 April 2024
23,250
1,610
6,703
31,563
Disposals
( 2,018)
( 2,018)
--------
-------
-------
--------
At 31 March 2025
21,232
1,610
6,703
29,545
--------
-------
-------
--------
Depreciation
At 1 April 2024
12,411
( 1,042)
4,797
16,166
Charge for the year
4,250
2,464
1,194
7,908
Disposals
( 2,018)
( 2,018)
--------
-------
-------
--------
At 31 March 2025
14,643
1,422
5,991
22,056
--------
-------
-------
--------
Carrying amount
At 31 March 2025
6,589
188
712
7,489
--------
-------
-------
--------
At 31 March 2024
10,839
2,652
1,906
15,397
--------
-------
-------
--------
6. Investments
Other investments other than loans
£
Cost
At 1 April 2024 and 31 March 2025
98,951
--------
Impairment
At 1 April 2024 and 31 March 2025
--------
Carrying amount
At 31 March 2025
98,951
--------
At 31 March 2024
98,951
--------
7. Debtors
2025
2024
£
£
Trade debtors
196,541
931,331
Other debtors
807,848
530,997
------------
------------
1,004,389
1,462,328
------------
------------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
309,128
612,622
Social security and other taxes
267,107
186,572
Other creditors
411,150
382,506
---------
------------
987,385
1,181,700
---------
------------
9. Directors' advances, credits and guarantees
At the year end a director owed the company £394 (2024: £298). During the year there were advances of £96, repayments of £nil, and no interest was charged on the loan.
10. Related party transactions
At the year end the company had trade debtors and trade creditors, including accrued sums, of £130,602 and £298,490 respectively (2024: £791,242 trade debtor and £547,132 trade creditor) with companies associated through common control. At the year end the company was owed £402,569 by (2024: the company owed £47,834 to) a company associated through common control. At the year end the company was owed £nil (2024: £7,982) by a company associated through common control.