2024-01-012025-03-312025-03-31false08567186AEI SOLAR LIMITED2025-12-19falseiso4217:GBPxbrli:pure085671862023-12-31085671862025-03-31085671862024-01-012025-03-31085671862022-12-31085671862023-12-31085671862023-01-012023-12-3108567186bus:SmallEntities2024-01-012025-03-3108567186bus:AuditExempt-NoAccountantsReport2024-01-012025-03-3108567186bus:FullAccounts2024-01-012025-03-3108567186bus:PrivateLimitedCompanyLtd2024-01-012025-03-3108567186core:WithinOneYear2025-03-3108567186core:AfterOneYear2025-03-3108567186core:WithinOneYear2023-12-3108567186core:AfterOneYear2023-12-3108567186core:ShareCapital2025-03-3108567186core:SharePremium2025-03-3108567186core:RevaluationReserve2025-03-3108567186core:OtherReservesSubtotal2025-03-3108567186core:RetainedEarningsAccumulatedLosses2025-03-3108567186core:ShareCapital2023-12-3108567186core:SharePremium2023-12-3108567186core:RevaluationReserve2023-12-3108567186core:OtherReservesSubtotal2023-12-3108567186core:RetainedEarningsAccumulatedLosses2023-12-3108567186core:LandBuildings2025-03-3108567186core:PlantMachinery2025-03-3108567186core:Vehicles2025-03-3108567186core:FurnitureFittings2025-03-3108567186core:OfficeEquipment2025-03-3108567186core:NetGoodwill2025-03-3108567186core:IntangibleAssetsOtherThanGoodwill2025-03-3108567186core:ListedExchangeTraded2025-03-3108567186core:UnlistedNon-exchangeTraded2025-03-3108567186core:LandBuildings2023-12-3108567186core:PlantMachinery2023-12-3108567186core:Vehicles2023-12-3108567186core:FurnitureFittings2023-12-3108567186core:OfficeEquipment2023-12-3108567186core:NetGoodwill2023-12-3108567186core:IntangibleAssetsOtherThanGoodwill2023-12-3108567186core:ListedExchangeTraded2023-12-3108567186core:UnlistedNon-exchangeTraded2023-12-3108567186core:LandBuildings2024-01-012025-03-3108567186core:PlantMachinery2024-01-012025-03-3108567186core:Vehicles2024-01-012025-03-3108567186core:FurnitureFittings2024-01-012025-03-3108567186core:OfficeEquipment2024-01-012025-03-3108567186core:NetGoodwill2024-01-012025-03-3108567186core:IntangibleAssetsOtherThanGoodwill2024-01-012025-03-3108567186core:ListedExchangeTraded2024-01-012025-03-3108567186core:UnlistedNon-exchangeTraded2024-01-012025-03-3108567186core:MoreThanFiveYears2024-01-012025-03-3108567186core:Non-currentFinancialInstruments2025-03-3108567186core:Non-currentFinancialInstruments2023-12-3108567186dpl:CostSales2024-01-012025-03-3108567186dpl:DistributionCosts2024-01-012025-03-3108567186core:LandBuildings2024-01-012025-03-3108567186core:PlantMachinery2024-01-012025-03-3108567186core:Vehicles2024-01-012025-03-3108567186core:FurnitureFittings2024-01-012025-03-3108567186core:OfficeEquipment2024-01-012025-03-3108567186dpl:AdministrativeExpenses2024-01-012025-03-3108567186core:NetGoodwill2024-01-012025-03-3108567186core:IntangibleAssetsOtherThanGoodwill2024-01-012025-03-3108567186dpl:GroupUndertakings2024-01-012025-03-3108567186dpl:ParticipatingInterests2024-01-012025-03-3108567186dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012025-03-3108567186core:ListedExchangeTraded2024-01-012025-03-3108567186dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012025-03-3108567186core:UnlistedNon-exchangeTraded2024-01-012025-03-3108567186dpl:CostSales2023-01-012023-12-3108567186dpl:DistributionCosts2023-01-012023-12-3108567186core:LandBuildings2023-01-012023-12-3108567186core:PlantMachinery2023-01-012023-12-3108567186core:Vehicles2023-01-012023-12-3108567186core:FurnitureFittings2023-01-012023-12-3108567186core:OfficeEquipment2023-01-012023-12-3108567186dpl:AdministrativeExpenses2023-01-012023-12-3108567186core:NetGoodwill2023-01-012023-12-3108567186core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3108567186dpl:GroupUndertakings2023-01-012023-12-3108567186dpl:ParticipatingInterests2023-01-012023-12-3108567186dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3108567186core:ListedExchangeTraded2023-01-012023-12-3108567186dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3108567186core:UnlistedNon-exchangeTraded2023-01-012023-12-3108567186core:NetGoodwill2025-03-3108567186core:IntangibleAssetsOtherThanGoodwill2025-03-3108567186core:LandBuildings2025-03-3108567186core:PlantMachinery2025-03-3108567186core:Vehicles2025-03-3108567186core:FurnitureFittings2025-03-3108567186core:OfficeEquipment2025-03-3108567186core:AfterOneYear2025-03-3108567186core:WithinOneYear2025-03-3108567186core:ListedExchangeTraded2025-03-3108567186core:UnlistedNon-exchangeTraded2025-03-3108567186core:ShareCapital2025-03-3108567186core:SharePremium2025-03-3108567186core:RevaluationReserve2025-03-3108567186core:OtherReservesSubtotal2025-03-3108567186core:RetainedEarningsAccumulatedLosses2025-03-3108567186core:NetGoodwill2023-12-3108567186core:IntangibleAssetsOtherThanGoodwill2023-12-3108567186core:LandBuildings2023-12-3108567186core:PlantMachinery2023-12-3108567186core:Vehicles2023-12-3108567186core:FurnitureFittings2023-12-3108567186core:OfficeEquipment2023-12-3108567186core:AfterOneYear2023-12-3108567186core:WithinOneYear2023-12-3108567186core:ListedExchangeTraded2023-12-3108567186core:UnlistedNon-exchangeTraded2023-12-3108567186core:ShareCapital2023-12-3108567186core:SharePremium2023-12-3108567186core:RevaluationReserve2023-12-3108567186core:OtherReservesSubtotal2023-12-3108567186core:RetainedEarningsAccumulatedLosses2023-12-3108567186core:NetGoodwill2022-12-3108567186core:IntangibleAssetsOtherThanGoodwill2022-12-3108567186core:LandBuildings2022-12-3108567186core:PlantMachinery2022-12-3108567186core:Vehicles2022-12-3108567186core:FurnitureFittings2022-12-3108567186core:OfficeEquipment2022-12-3108567186core:AfterOneYear2022-12-3108567186core:WithinOneYear2022-12-3108567186core:ListedExchangeTraded2022-12-3108567186core:UnlistedNon-exchangeTraded2022-12-3108567186core:ShareCapital2022-12-3108567186core:SharePremium2022-12-3108567186core:RevaluationReserve2022-12-3108567186core:OtherReservesSubtotal2022-12-3108567186core:RetainedEarningsAccumulatedLosses2022-12-3108567186core:AfterOneYear2024-01-012025-03-3108567186core:WithinOneYear2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012025-03-3108567186core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3108567186core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3108567186core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3108567186core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3108567186core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3108567186core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3108567186core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3108567186core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3108567186core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3108567186core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3108567186core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3108567186bus:Director12024-01-012025-03-3108567186bus:Director22024-01-012025-03-31

AEI SOLAR LIMITED

Registered Number
08567186
(England and Wales)

Unaudited Financial Statements for the Period ended
31 March 2025

AEI SOLAR LIMITED
Company Information
for the period from 1 January 2024 to 31 March 2025

Directors

CARLSON, Christopher Hamilton
ROBINSON, Helen Patricia

Registered Address

Level 4 Ldn:W
3 Noble Street
London
EC2V 7EE

Registered Number

08567186 (England and Wales)
AEI SOLAR LIMITED
Statement of Financial Position
31 March 2025

Notes

31 Mar 2025

31 Dec 2023

£

£

£

£

Fixed assets
Tangible assets31,475,882133,751
1,475,882133,751
Current assets
Stocks4-4,085
Debtors536,748112,866
Cash at bank and on hand14,9462,636
51,694119,587
Creditors amounts falling due within one year6(1,358,438)(93,749)
Net current assets (liabilities)(1,306,744)25,838
Total assets less current liabilities169,138159,589
Provisions for liabilities7(89,912)-
Net assets79,226159,589
Capital and reserves
Called up share capital11
Profit and loss account79,225159,588
Shareholders' funds79,226159,589
The financial statements were approved and authorised for issue by the Board of Directors on 19 December 2025, and are signed on its behalf by:
CARLSON, Christopher Hamilton
Director
Registered Company No. 08567186
AEI SOLAR LIMITED
Notes to the Financial Statements
for the period ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The financial statements for the period ended 31st March 2025 relate to a 15 month reporting period from 1st January 2024 to 31st of March 2025. Therefore the prior period is not directly comparable.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of electricity generated.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery25
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20252023
Average number of employees during the year00
3.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 January 24196,862196,862
Additions1,428,0001,428,000
At 31 March 251,624,8621,624,862
Depreciation and impairment
At 01 January 2463,11163,111
Charge for year85,86985,869
At 31 March 25148,980148,980
Net book value
At 31 March 251,475,8821,475,882
At 31 December 23133,751133,751
4.Stocks

2025

2023

££
Other stocks-4,085
Total-4,085
5.Debtors: amounts due within one year

2025

2023

££
Trade debtors / trade receivables3,601-
Amounts owed by group undertakings-93,881
Other debtors5961,659
Prepayments and accrued income32,55117,326
Total36,748112,866
6.Creditors: amounts due within one year

2025

2023

££
Trade creditors / trade payables2,899495
Amounts owed to related parties1,355,539-
Other creditors-89,094
Accrued liabilities and deferred income-4,160
Total1,358,43893,749
7.Provisions for liabilities

2025

2023

££
Net deferred tax liability (asset)89,912-
Total89,912-
8.Controlling party
The immediate parent undertaking is SG Renewables Limited, a company incorporated in the UK. The registered office is Level 4 LDN:W, 3 Noble Street London EC2V 7EE. The ultimate holding company of the largest group to consolidate these financial statements is Solar Growth Limited, a company incorporated in the UK. The registered office is Level 4 LDN:W, 3 Noble Street London EC2V 7EE.