Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr N D Baker 04/04/2025 15/12/2014 Mrs L M Barnes 20/06/2025 19/04/2020 Mrs M J Monro 21/01/2014 Mr O R Monro 21/01/2014 26 December 2025 The principal activity of the Company during the financial year was that of a sports club. The company is a members' club which has been established to provide sporting and recreational facilities to those members, and has not been established with a view to a profit. The majority of the club's income is derived from its members and this income is primarily derived on a not-for-profit non-commercial basis. It is intended that any surpluses made by the club will be carried forward to be reinvested in the club. 08854675 2025-03-31 08854675 bus:Director1 2025-03-31 08854675 bus:Director2 2025-03-31 08854675 bus:Director3 2025-03-31 08854675 bus:Director4 2025-03-31 08854675 2024-03-31 08854675 core:CurrentFinancialInstruments 2025-03-31 08854675 core:CurrentFinancialInstruments 2024-03-31 08854675 core:RetainedEarningsAccumulatedLosses 2025-03-31 08854675 core:RetainedEarningsAccumulatedLosses 2024-03-31 08854675 core:LeaseholdImprovements 2024-03-31 08854675 core:PlantMachinery 2024-03-31 08854675 core:LeaseholdImprovements 2025-03-31 08854675 core:PlantMachinery 2025-03-31 08854675 2024-04-01 2025-03-31 08854675 bus:FilletedAccounts 2024-04-01 2025-03-31 08854675 bus:SmallEntities 2024-04-01 2025-03-31 08854675 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08854675 bus:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 08854675 bus:Director1 2024-04-01 2025-03-31 08854675 bus:Director2 2024-04-01 2025-03-31 08854675 bus:Director3 2024-04-01 2025-03-31 08854675 bus:Director4 2024-04-01 2025-03-31 08854675 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 08854675 core:PlantMachinery 2024-04-01 2025-03-31 08854675 2023-04-01 2024-03-31 08854675 core:LeaseholdImprovements 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 08854675 (England and Wales)

AXIS TRAMPOLINE CLUB LIMITED

(A company limited by guarantee)

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

AXIS TRAMPOLINE CLUB LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

AXIS TRAMPOLINE CLUB LIMITED

BALANCE SHEET

As at 31 March 2025
AXIS TRAMPOLINE CLUB LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 83,620 109,443
83,620 109,443
Current assets
Stocks 12,100 9,778
Debtors 4 63,527 81,069
Cash at bank and in hand 487,148 418,234
562,775 509,081
Creditors: amounts falling due within one year 5 ( 94,333) ( 116,065)
Net current assets 468,442 393,016
Total assets less current liabilities 552,062 502,459
Accruals and deferred income 7 ( 60,812) ( 87,079)
Net assets 491,250 415,380
Reserves
Retained earnings 491,250 415,380
Total reserves 491,250 415,380

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Axis Trampoline Club Limited (registered number: 08854675) were approved and authorised for issue by the Board of Directors on 26 December 2025. They were signed on its behalf by:

Mrs M J Monro
Director
Mr O R Monro
Director
AXIS TRAMPOLINE CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
AXIS TRAMPOLINE CLUB LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Axis Trampoline Club Limited (the Company) is a private company, limited by guarantee, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 14 Liberty Industrial Park, South Liberty Lane, Bristol, BS3 2SU, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and the provision of services or sales of goods has been completed.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Plant and machinery 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Income Statement over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 48 39

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Total
£ £ £
Cost
At 01 April 2024 182,630 169,623 352,253
Additions 0 21,147 21,147
At 31 March 2025 182,630 190,770 373,400
Accumulated depreciation
At 01 April 2024 121,647 121,163 242,810
Charge for the financial year 31,715 15,255 46,970
At 31 March 2025 153,362 136,418 289,780
Net book value
At 31 March 2025 29,268 54,352 83,620
At 31 March 2024 60,983 48,460 109,443

Included within the net book value of leasehold improvements above is £60,983 (2023 - £93,319) in respect of short leasehold land and buildings.

4. Debtors

2025 2024
£ £
Trade debtors 5,316 22,610
Prepayments 30,614 30,858
Other debtors 27,597 27,601
63,527 81,069

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 9,859 33,697
Amounts owed to directors 4,500 4,500
Accruals 14,000 19,506
Taxation and social security 20,262 23,443
Other creditors 45,712 34,919
94,333 116,065

6. Financial commitments

Other financial commitments

2025 2024
£ £
Not later than one year 0 64,622
Later than one year and not later than five years 0 0
0 64,622

The above is in respect to obligations under leases.

7. Accruals and deferred income

2025 2024
£ £
Grants 15,129 39,419
Deferred income 45,683 47,660
60,812 87,079

Grants

2025 2024
£ £
At 1 April 2024 39,419 63,841
Released to profit during the year (24,290) (29,422)
Received during the year 0 5,000
15,129 39,419