Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseScaffolding66truefalse 08949740 2024-04-01 2025-03-31 08949740 2023-04-01 2024-03-31 08949740 2025-03-31 08949740 2024-03-31 08949740 2023-04-01 08949740 c:Director1 2024-04-01 2025-03-31 08949740 d:PlantMachinery 2024-04-01 2025-03-31 08949740 d:PlantMachinery 2025-03-31 08949740 d:PlantMachinery 2024-03-31 08949740 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08949740 d:MotorVehicles 2024-04-01 2025-03-31 08949740 d:MotorVehicles 2025-03-31 08949740 d:MotorVehicles 2024-03-31 08949740 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08949740 d:FurnitureFittings 2024-04-01 2025-03-31 08949740 d:FurnitureFittings 2025-03-31 08949740 d:FurnitureFittings 2024-03-31 08949740 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08949740 d:OfficeEquipment 2024-04-01 2025-03-31 08949740 d:OfficeEquipment 2025-03-31 08949740 d:OfficeEquipment 2024-03-31 08949740 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08949740 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08949740 d:CurrentFinancialInstruments 2025-03-31 08949740 d:CurrentFinancialInstruments 2024-03-31 08949740 d:Non-currentFinancialInstruments 2025-03-31 08949740 d:Non-currentFinancialInstruments 2024-03-31 08949740 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08949740 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08949740 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08949740 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08949740 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 08949740 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 08949740 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 08949740 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 08949740 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 08949740 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 08949740 d:ShareCapital 2025-03-31 08949740 d:ShareCapital 2024-03-31 08949740 d:CapitalRedemptionReserve 2025-03-31 08949740 d:CapitalRedemptionReserve 2024-03-31 08949740 d:RetainedEarningsAccumulatedLosses 2025-03-31 08949740 d:RetainedEarningsAccumulatedLosses 2024-03-31 08949740 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08949740 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 08949740 c:FRS102 2024-04-01 2025-03-31 08949740 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08949740 c:FullAccounts 2024-04-01 2025-03-31 08949740 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08949740 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 08949740 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 08949740 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 08949740 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 08949740 2 2024-04-01 2025-03-31 08949740 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 08949740









TILBURY SCAFFOLDING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
TILBURY SCAFFOLDING LIMITED
REGISTERED NUMBER: 08949740

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
896,049
960,995

Current assets
  

Stocks
  
-
220,019

Debtors: amounts falling due within one year
 5 
5,192,208
566,551

Cash at bank and in hand
 6 
859,580
504,526

  
6,051,788
1,291,096

Creditors: amounts falling due within one year
 7 
(5,273,212)
(387,825)

Net current assets
  
 
 
778,576
 
 
903,271

Total assets less current liabilities
  
1,674,625
1,864,266

Creditors: amounts falling due after more than one year
 8 
(30,788)
(47,791)

Provisions for liabilities
  

Deferred tax
 11 
(171,875)
(229,627)

  
 
 
(171,875)
 
 
(229,627)

Net assets
  
1,471,962
1,586,848


Capital and reserves
  

Called up share capital 
  
100
100

Capital redemption reserve
  
40
40

Profit and loss account
  
1,471,822
1,586,708

  
1,471,962
1,586,848


Page 1

 
TILBURY SCAFFOLDING LIMITED
REGISTERED NUMBER: 08949740
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 December 2025.




L Aslett
Director

The notes on pages 3 to 10 form part of these financial statements.
Page 2

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Tilbury Scaffolding Limited ("the Company") is a private company limited by shares and incorporated in England and Wales. The address of its registered office is London International Cruise Terminal Car Park, Ferry Road, Tilbury, RM18 7NG.

The principal activity of the company during the year was continued to be that of scaffolding.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
25%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 5

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the Statement of comprehensive income.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when declared. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 6).

Page 6

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
1,174,594
344,261
6,630
5,474
1,530,959


Additions
170,175
43,650
-
1,304
215,129


Disposals
-
(21,994)
-
-
(21,994)



At 31 March 2025

1,344,769
365,917
6,630
6,778
1,724,094



Depreciation


At 1 April 2024
439,052
126,840
1,767
2,305
569,964


Charge for the year on owned assets
205,847
57,709
1,216
1,064
265,836


Disposals
-
(7,755)
-
-
(7,755)



At 31 March 2025

644,899
176,794
2,983
3,369
828,045



Net book value



At 31 March 2025
699,870
189,123
3,647
3,409
896,049



At 31 March 2024
735,542
217,421
4,863
3,169
960,995


5.


Debtors

2025
2024
£
£


Trade debtors
629,242
548,695

Other debtors
11,828
12,910

Prepayments and accrued income
4,551,138
4,946

5,192,208
566,551


Page 7

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
859,580
504,526



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
5,476
5,361

Trade creditors
162,837
154,162

Corporation tax
79,023
130,724

Other taxation and social security
104,256
37,058

Obligations under finance lease and hire purchase contracts
11,527
11,527

Other creditors
285,800
45,493

Accruals and deferred income
4,624,293
3,500

5,273,212
387,825



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
23,103
28,579

Net obligations under finance leases and hire purchase contracts
7,685
19,212

30,788
47,791


Page 8

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
5,476
5,361

Amounts falling due 1-2 years

Bank loans
5,593
5,476

Amounts falling due 2-5 years

Bank loans
17,510
17,143

Amounts falling due after more than 5 years

Bank loans
-
5,960

28,579
33,940



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
11,527
11,527

Between 1-5 years
7,685
19,212

19,212
30,739


11.


Deferred taxation




2025
2024


£

£






At beginning of year
(229,627)
(111,870)


Charged to the Statement of comprehensive income
-
(117,757)


Utilised in year
57,752
-



At end of year
(171,875)
(229,627)

Page 9

 
TILBURY SCAFFOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
171,875
229,627


12.


Pension commitments

In the period the Company incurred defined contributions pension costs of £42,474 (2024 - £40,206). Contributions totalling £5,729 (2024 - £657) were payable to the pension provider at the reporting date and are included in creditors.


13.


Related party transactions

Included within other creditors due within one year is an amount of £231,051 (2024 - £26,767) due to the directors of the company.

 
Page 10