TRIGENEX LTD 09107848 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is manufacture and sale of cosmetics Digita Accounts Production Advanced 6.30.9574.0 true true 09107848 2024-04-01 2025-03-31 09107848 2025-03-31 09107848 bus:OrdinaryShareClass1 2025-03-31 09107848 bus:PreferenceShareClass1 2025-03-31 09107848 core:CurrentFinancialInstruments 2025-03-31 09107848 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09107848 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09107848 core:FurnitureFittingsToolsEquipment 2025-03-31 09107848 core:OtherPropertyPlantEquipment 2025-03-31 09107848 bus:SmallEntities 2024-04-01 2025-03-31 09107848 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09107848 bus:FilletedAccounts 2024-04-01 2025-03-31 09107848 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09107848 bus:RegisteredOffice 2024-04-01 2025-03-31 09107848 bus:Director1 2024-04-01 2025-03-31 09107848 bus:Director4 2024-04-01 2025-03-31 09107848 bus:Director5 2024-04-01 2025-03-31 09107848 bus:Director6 2024-04-01 2025-03-31 09107848 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09107848 bus:PreferenceShareClass1 2024-04-01 2025-03-31 09107848 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09107848 core:ComputerEquipment 2024-04-01 2025-03-31 09107848 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09107848 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09107848 core:PlantMachinery 2024-04-01 2025-03-31 09107848 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-04-01 2025-03-31 09107848 countries:AllCountries 2024-04-01 2025-03-31 09107848 2024-03-31 09107848 core:FurnitureFittingsToolsEquipment 2024-03-31 09107848 core:OtherPropertyPlantEquipment 2024-03-31 09107848 2023-04-01 2024-03-31 09107848 2024-03-31 09107848 bus:OrdinaryShareClass1 2024-03-31 09107848 bus:PreferenceShareClass1 2024-03-31 09107848 core:CurrentFinancialInstruments 2024-03-31 09107848 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09107848 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09107848 core:FurnitureFittingsToolsEquipment 2024-03-31 09107848 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09107848

TRIGENEX LTD

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2025

 

TRIGENEX LTD

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

TRIGENEX LTD

Company Information

Directors

Mr Adam Triantis

Deepbridge NED Limited

Mr Mitesh Jatania

Ms Ruth Renee de Leo

Registered office

C/o Nexus Solicitors Carlton House
16-18 Albert Square
Manchester
M2 5PE

Accountants

GRC Accountants Limited
166 Banks Road
West Kirby
Wirral
Merseyside
CH48 0RH

 

TRIGENEX LTD

(Registration number: 09107848)
Abridged Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

9,278

-

Tangible assets

5

53,057

45,096

 

62,335

45,096

Current assets

 

Stocks

6

244,282

87,769

Debtors

7

54,368

49,254

Cash at bank and in hand

 

98,271

42,158

 

396,921

179,181

Prepayments and accrued income

 

65,454

19,084

Creditors: Amounts falling due within one year

(467,686)

(357,710)

Net current liabilities

 

(5,311)

(159,445)

Total assets less current liabilities

 

57,024

(114,349)

Creditors: Amounts falling due after more than one year

(8,312)

(17,550)

Accruals and deferred income

 

(55,487)

(52,982)

Net liabilities

 

(6,775)

(184,881)

Capital and reserves

 

Called up share capital

8

286

206

Share premium reserve

4,524,708

3,081,727

Retained earnings

(4,531,769)

(3,266,814)

Shareholders' deficit

 

(6,775)

(184,881)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

TRIGENEX LTD

(Registration number: 09107848)
Abridged Balance Sheet as at 31 March 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 December 2025 and signed on its behalf by:
 

.........................................

Ms Ruth Renee de Leo

Director

 

TRIGENEX LTD

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
C/o Nexus Solicitors Carlton House
16-18 Albert Square
Manchester
M2 5PE
England

The company exceeded the micro-entity thresholds and therefore is required to prepare its accounts under FRS 102 Section 1A for the first time. The transition from FRS 105 to FRS 102 has not resulted in any material changes to the amounts recognised in these financial statements.

These financial statements were authorised for issue by the Board on 29 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

TRIGENEX LTD

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% straight line

Computer equipment

33.3% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

TRIGENEX LTD

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

TRIGENEX LTD

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024 - 9).

4

Intangible assets

Total
£

Cost or valuation

Additions acquired separately

9,278

At 31 March 2025

9,278

Amortisation

Carrying amount

At 31 March 2025

9,278

The aggregate amount of research and development expenditure recognised as an expense during the period is £37,812 (2024 - £39,430).
 

 

TRIGENEX LTD

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

5,627

75,854

81,481

Additions

961

28,624

29,585

At 31 March 2025

6,588

104,478

111,066

Depreciation

At 1 April 2024

5,163

31,222

36,385

Charge for the year

572

21,052

21,624

At 31 March 2025

5,735

52,274

58,009

Carrying amount

At 31 March 2025

853

52,204

53,057

At 31 March 2024

464

44,632

45,096

6

Stocks

2025
£

2024
£

Other inventories

244,282

87,769

7

Debtors

Debtors includes £Nil (2024 - £Nil) due after more than one year.

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Preference of £0.00 each

-

-

53,148

53

Ordinary of £0.00 each

285,563

286

152,669

153

285,563

286

205,817

206

9

Related party transactions

 

TRIGENEX LTD

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Summary of transactions with entities with joint control or significant interest


 
AURÉA Fund 1 GP Limited

Relationship: Person with Significant Control

Nature: Corporate PSC Amount: £3,000 (2024: £40,855)

Deepbridge Capital LLP

Relationship: Director of the company

Nature: Corporate director providing services

Amount: £46,036 (2024: £26,125)