2024-01-012024-12-312024-12-31false09643149OUTTHINK LTD2025-12-24falseiso4217:GBPxbrli:pure096431492023-12-31096431492024-12-31096431492024-01-012024-12-31096431492022-12-31096431492023-12-31096431492023-01-012023-12-3109643149bus:SmallEntities2024-01-012024-12-3109643149bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3109643149bus:FullAccounts2024-01-012024-12-3109643149bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109643149core:WithinOneYear2024-12-3109643149core:AfterOneYear2024-12-3109643149core:WithinOneYear2023-12-3109643149core:AfterOneYear2023-12-3109643149core:ShareCapital2024-12-3109643149core:SharePremium2024-12-3109643149core:RevaluationReserve2024-12-3109643149core:OtherReservesSubtotal2024-12-3109643149core:RetainedEarningsAccumulatedLosses2024-12-3109643149core:ShareCapital2023-12-3109643149core:SharePremium2023-12-3109643149core:RevaluationReserve2023-12-3109643149core:OtherReservesSubtotal2023-12-3109643149core:RetainedEarningsAccumulatedLosses2023-12-3109643149core:LandBuildings2024-12-3109643149core:PlantMachinery2024-12-3109643149core:Vehicles2024-12-3109643149core:FurnitureFittings2024-12-3109643149core:OfficeEquipment2024-12-3109643149core:NetGoodwill2024-12-3109643149core:IntangibleAssetsOtherThanGoodwill2024-12-3109643149core:ListedExchangeTraded2024-12-3109643149core:UnlistedNon-exchangeTraded2024-12-3109643149core:LandBuildings2023-12-3109643149core:PlantMachinery2023-12-3109643149core:Vehicles2023-12-3109643149core:FurnitureFittings2023-12-3109643149core:OfficeEquipment2023-12-3109643149core:NetGoodwill2023-12-3109643149core:IntangibleAssetsOtherThanGoodwill2023-12-3109643149core:ListedExchangeTraded2023-12-3109643149core:UnlistedNon-exchangeTraded2023-12-3109643149core:LandBuildings2024-01-012024-12-3109643149core:PlantMachinery2024-01-012024-12-3109643149core:Vehicles2024-01-012024-12-3109643149core:FurnitureFittings2024-01-012024-12-3109643149core:OfficeEquipment2024-01-012024-12-3109643149core:NetGoodwill2024-01-012024-12-3109643149core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109643149core:ListedExchangeTraded2024-01-012024-12-3109643149core:UnlistedNon-exchangeTraded2024-01-012024-12-3109643149core:MoreThanFiveYears2024-01-012024-12-3109643149core:Non-currentFinancialInstruments2024-12-3109643149core:Non-currentFinancialInstruments2023-12-3109643149dpl:CostSales2024-01-012024-12-3109643149dpl:DistributionCosts2024-01-012024-12-3109643149core:LandBuildings2024-01-012024-12-3109643149core:PlantMachinery2024-01-012024-12-3109643149core:Vehicles2024-01-012024-12-3109643149core:FurnitureFittings2024-01-012024-12-3109643149core:OfficeEquipment2024-01-012024-12-3109643149dpl:AdministrativeExpenses2024-01-012024-12-3109643149core:NetGoodwill2024-01-012024-12-3109643149core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109643149dpl:GroupUndertakings2024-01-012024-12-3109643149dpl:ParticipatingInterests2024-01-012024-12-3109643149dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3109643149core:ListedExchangeTraded2024-01-012024-12-3109643149dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3109643149core:UnlistedNon-exchangeTraded2024-01-012024-12-3109643149dpl:CostSales2023-01-012023-12-3109643149dpl:DistributionCosts2023-01-012023-12-3109643149core:LandBuildings2023-01-012023-12-3109643149core:PlantMachinery2023-01-012023-12-3109643149core:Vehicles2023-01-012023-12-3109643149core:FurnitureFittings2023-01-012023-12-3109643149core:OfficeEquipment2023-01-012023-12-3109643149dpl:AdministrativeExpenses2023-01-012023-12-3109643149core:NetGoodwill2023-01-012023-12-3109643149core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3109643149dpl:GroupUndertakings2023-01-012023-12-3109643149dpl:ParticipatingInterests2023-01-012023-12-3109643149dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3109643149core:ListedExchangeTraded2023-01-012023-12-3109643149dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3109643149core:UnlistedNon-exchangeTraded2023-01-012023-12-3109643149core:NetGoodwill2024-12-3109643149core:IntangibleAssetsOtherThanGoodwill2024-12-3109643149core:LandBuildings2024-12-3109643149core:PlantMachinery2024-12-3109643149core:Vehicles2024-12-3109643149core:FurnitureFittings2024-12-3109643149core:OfficeEquipment2024-12-3109643149core:AfterOneYear2024-12-3109643149core:WithinOneYear2024-12-3109643149core:ListedExchangeTraded2024-12-3109643149core:UnlistedNon-exchangeTraded2024-12-3109643149core:ShareCapital2024-12-3109643149core:SharePremium2024-12-3109643149core:RevaluationReserve2024-12-3109643149core:OtherReservesSubtotal2024-12-3109643149core:RetainedEarningsAccumulatedLosses2024-12-3109643149core:NetGoodwill2023-12-3109643149core:IntangibleAssetsOtherThanGoodwill2023-12-3109643149core:LandBuildings2023-12-3109643149core:PlantMachinery2023-12-3109643149core:Vehicles2023-12-3109643149core:FurnitureFittings2023-12-3109643149core:OfficeEquipment2023-12-3109643149core:AfterOneYear2023-12-3109643149core:WithinOneYear2023-12-3109643149core:ListedExchangeTraded2023-12-3109643149core:UnlistedNon-exchangeTraded2023-12-3109643149core:ShareCapital2023-12-3109643149core:SharePremium2023-12-3109643149core:RevaluationReserve2023-12-3109643149core:OtherReservesSubtotal2023-12-3109643149core:RetainedEarningsAccumulatedLosses2023-12-3109643149core:NetGoodwill2022-12-3109643149core:IntangibleAssetsOtherThanGoodwill2022-12-3109643149core:LandBuildings2022-12-3109643149core:PlantMachinery2022-12-3109643149core:Vehicles2022-12-3109643149core:FurnitureFittings2022-12-3109643149core:OfficeEquipment2022-12-3109643149core:AfterOneYear2022-12-3109643149core:WithinOneYear2022-12-3109643149core:ListedExchangeTraded2022-12-3109643149core:UnlistedNon-exchangeTraded2022-12-3109643149core:ShareCapital2022-12-3109643149core:SharePremium2022-12-3109643149core:RevaluationReserve2022-12-3109643149core:OtherReservesSubtotal2022-12-3109643149core:RetainedEarningsAccumulatedLosses2022-12-3109643149core:AfterOneYear2024-01-012024-12-3109643149core:WithinOneYear2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109643149core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3109643149core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3109643149core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3109643149core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3109643149core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3109643149core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3109643149core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3109643149core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3109643149core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3109643149core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3109643149core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3109643149bus:Director12024-01-012024-12-3109643149bus:Director22024-01-012024-12-3109643149bus:Director32024-01-012024-12-3109643149bus:Director42024-01-012024-12-3109643149bus:Director52024-01-012024-12-31

OUTTHINK LTD

Registered Number
09643149
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

OUTTHINK LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Catriona Ellen Grace McDonlad
Marius - Dan Mihaescu
MORAN, Martin Patrick
Mr Flavius Plesu
Dr Luke Smith

Registered Address

80 Cheapside
London
EC2V 6EE

Registered Number

09643149 (England and Wales)
OUTTHINK LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets312,56414,171
Investments41,679,2461,596,822
1,691,8101,610,993
Current assets
Debtors5966,576591,067
Cash at bank and on hand1,595,7342,999,860
2,562,3103,590,927
Creditors amounts falling due within one year6(2,256,272)(1,533,528)
Net current assets (liabilities)306,0382,057,399
Total assets less current liabilities1,997,8483,668,392
Accruals and deferred income(25,376)(43,455)
Net assets1,972,4723,624,937
Capital and reserves
Called up share capital686686
Share premium7,998,8707,896,339
Profit and loss account(6,027,084)(4,272,088)
Shareholders' funds1,972,4723,624,937
The financial statements were approved and authorised for issue by the Board of Directors on 24 December 2025, and are signed on its behalf by:
Mr Flavius Plesu
Director
Registered Company No. 09643149
OUTTHINK LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Revenue from rendering of services
Revenue from rendering of services is recognised on a straight-line basis over the term of the contract, as this pattern of recognition reflects the transfer of services evenly throughout the period. Amounts invoiced in advance of service delivery are recorded as deferred income until the service has been provided.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment4
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
2.Average number of employees

20242023
Average number of employees during the year2322
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 January 2428,99928,999
Additions7,9877,987
Disposals(1,179)(1,179)
At 31 December 2435,80735,807
Depreciation and impairment
At 01 January 2414,82814,828
Charge for year8,9138,913
On disposals(498)(498)
At 31 December 2423,24323,243
Net book value
At 31 December 2412,56412,564
At 31 December 2314,17114,171
4.Fixed asset investments

Investments in groups1

Loans to groups2

Total

£££
Cost or valuation
At 01 January 241,7931,595,0281,596,821
Additions-82,42482,424
At 31 December 241,7931,677,4521,679,245
Impairment
At 01 January 24-(1)(1)
At 31 December 24-(1)(1)
Net book value
At 31 December 241,7931,677,4531,679,246
At 31 December 231,7931,595,0291,596,822

Notes

1Investments in group undertakings and participating interests
2Loans to group undertakings and participating interests
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables632,006376,029
Amounts owed by associates and joint ventures / participating interests163,382-
Other debtors69,555173,892
Prepayments and accrued income101,63341,146
Total966,576591,067
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables141,80489,176
Taxation and social security294,564184,844
Other creditors1,052,664863,871
Accrued liabilities and deferred income767,240395,637
Total2,256,2721,533,528