Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-318No description of principal activity11true2024-04-01falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09674845 2024-04-01 2025-03-31 09674845 2023-04-01 2024-03-31 09674845 2025-03-31 09674845 2024-03-31 09674845 2023-04-01 09674845 c:Director2 2024-04-01 2025-03-31 09674845 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 09674845 d:Buildings d:LongLeaseholdAssets 2025-03-31 09674845 d:Buildings d:LongLeaseholdAssets 2024-03-31 09674845 d:LandBuildings 2025-03-31 09674845 d:LandBuildings 2024-03-31 09674845 d:FurnitureFittings 2024-04-01 2025-03-31 09674845 d:FurnitureFittings 2025-03-31 09674845 d:FurnitureFittings 2024-03-31 09674845 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09674845 d:ComputerEquipment 2024-04-01 2025-03-31 09674845 d:ComputerEquipment 2025-03-31 09674845 d:ComputerEquipment 2024-03-31 09674845 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09674845 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09674845 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-03-31 09674845 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-03-31 09674845 d:CurrentFinancialInstruments 2025-03-31 09674845 d:CurrentFinancialInstruments 2024-03-31 09674845 d:Non-currentFinancialInstruments 2025-03-31 09674845 d:Non-currentFinancialInstruments 2024-03-31 09674845 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09674845 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09674845 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09674845 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 09674845 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 09674845 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 09674845 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 09674845 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 09674845 d:ShareCapital 2024-04-01 2025-03-31 09674845 d:ShareCapital 2025-03-31 09674845 d:ShareCapital 2023-04-01 2024-03-31 09674845 d:ShareCapital 2024-03-31 09674845 d:ShareCapital 2023-04-01 09674845 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 09674845 d:RetainedEarningsAccumulatedLosses 2025-03-31 09674845 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 09674845 d:RetainedEarningsAccumulatedLosses 2024-03-31 09674845 d:RetainedEarningsAccumulatedLosses 2023-04-01 09674845 c:FRS102 2024-04-01 2025-03-31 09674845 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09674845 c:FullAccounts 2024-04-01 2025-03-31 09674845 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09674845 d:Subsidiary1 2025-03-31 09674845 d:Subsidiary1 2024-04-01 2025-03-31 09674845 d:Subsidiary1 1 2024-04-01 2025-03-31 09674845 d:Subsidiary2 2025-03-31 09674845 d:Subsidiary2 2024-04-01 2025-03-31 09674845 d:Subsidiary2 1 2024-04-01 2025-03-31 09674845 2 2024-04-01 2025-03-31 09674845 6 2024-04-01 2025-03-31 09674845 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-04-01 2025-03-31 09674845 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 09674845









INFLOW PRIVATE FINANCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2025

 
INFLOW PRIVATE FINANCE LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF INFLOW PRIVATE FINANCE LIMITED
FOR THE PERIOD ENDED 31 MARCH 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Inflow Private Finance Limited for the period ended 31 March 2025 which comprise  the Balance Sheet, the Statement of Changes in Equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Inflow Private Finance Limited, as a body, in accordance with the terms of our engagement letter dated 3 April 2019Our work has been undertaken solely to prepare for your approval the financial statements of Inflow Private Finance Limited and state those matters that we have agreed to state to the Board of Directors of Inflow Private Finance Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Inflow Private Finance Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Inflow Private Finance Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Inflow Private Finance Limited. You consider that Inflow Private Finance Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or review of the financial statements of Inflow Private Finance Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



N M James Limited
 
Chartered Accountants
  
17 Little How Croft
Abbots Langley
Hertfordshire
WD5 0BR
23 December 2025
Page 1

 
INFLOW PRIVATE FINANCE LIMITED
REGISTERED NUMBER: 09674845

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
£
£


Fixed assets
90,885
43,207

Current assets
5,253,487
1,857,093

Creditors: amounts falling due within one year
(4,405,557)
(994,769)

Net current assets
 
 
847,930
 
 
862,324

Total assets less current liabilities
938,815
905,531

Creditors: amounts falling due after more than one year
(28,261)
(34,486)


Net assets
910,554
871,045



Capital and reserves
910,554
871,045


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




J Shah
Director

The notes on pages 5 to 14 form part of these financial statements.

Page 2

 
INFLOW PRIVATE FINANCE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2024
100
870,945
871,045


Comprehensive income for the period

Profit for the period

-
200,509
200,509


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
200,509
200,509


Contributions by and distributions to owners

Dividends: Equity capital
-
(161,000)
(161,000)


Total transactions with owners
-
(161,000)
(161,000)


At 31 March 2025
100
910,454
910,554


The notes on pages 5 to 14 form part of these financial statements.

Page 3

 
INFLOW PRIVATE FINANCE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2023
100
506,527
506,627


Comprehensive income for the year

Profit for the year

-
477,418
477,418


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
477,418
477,418


Contributions by and distributions to owners

Dividends: Equity capital
-
(113,000)
(113,000)


Total transactions with owners
-
(113,000)
(113,000)


At 31 March 2024
100
870,945
871,045


The notes on pages 5 to 14 form part of these financial statements.

Page 4

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


General information

Inflow Private Finance Limited is a company limited by shares and is incorporated in England, registration number 09674845. The company's registered office is at Monument House, 215 Marsh Road, Pinner HA5 5NE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Turnover comprises of two types of income:

- Interest is recognised on an accruals basis over the term of the loan.

- Administration and other similar fees are recognised on completion of the loan. Redemption fees are recognised on redemption of the loan.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 6

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10 years
Fixtures and fittings
-
4 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 7

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


        2025
        2024
            No.
            No.







Directors
2
2



Staff
9
6

11
8


4.


Dividends

2025
2024
£
£


Dividends
161,000
113,000

161,000
113,000

Page 8

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

5.


Intangible assets




Trademarks

£



Cost


At 1 April 2024
4,424



At 31 March 2025

4,424



Amortisation


At 1 April 2024
885


Charge for the period on owned assets
885



At 31 March 2025

1,770



Net book value



At 31 March 2025
2,654



At 31 March 2024
3,539



Page 9

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

6.


Tangible fixed assets


Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
10,000
3,747
49,314
63,061


Additions
58,798
6,653
7,292
72,743



At 31 March 2025

68,798
10,400
56,606
135,804



Depreciation


At 1 April 2024
83
2,160
21,349
23,592


Charge for the period on owned assets
5,765
2,190
16,226
24,181



At 31 March 2025

5,848
4,350
37,575
47,773



Net book value



At 31 March 2025
62,950
6,050
19,031
88,031



At 31 March 2024
9,917
1,586
27,965
39,468




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Long leasehold
62,950
9,917

62,950
9,917


Page 10

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

7.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
200



At 31 March 2025
200





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Inflow Capital Investments Limited
Monument House, 215 Marsh Road, Pinner HA5 5NE
Ordinary
100%
Inflow Property Investments Limited
Monument House, 215 Marsh Road, Pinner HA5 5NE
Ordinary
100%

The aggregate of the share capital and reserves as at 31 March 2025 and the profit or loss for the period ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Inflow Capital Investments Limited
1,046
(34)

Inflow Property Investments Limited
115,514
70,673

Inflow Private Finance Limited, Inflow Capital Investments Limited and Inflow Property Investments Limited operate as a group to provide alternative finance.


8.


Debtors

2025
2024
£
£


Trade debtors
656,640
571,983

Amounts owed by group undertakings
3,710,534
1,057,497

Other debtors
6,270
28,777

Prepayments and accrued income
29,234
938
Page 11

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

8.Debtors (continued)


4,402,678
1,659,195



9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
850,809
197,898

Less: bank overdrafts
(1,087)
(89)

849,722
197,809



10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
1,087
89

Bank loans
6,225
6,071

Trade creditors
444,535
290,921

Amounts owed to group undertakings
3,488,802
311,833

Corporation tax
307,627
284,057

Other taxation and social security
135,336
55,482

Other creditors
6,526
12,416

Accruals and deferred income
15,419
33,900

4,405,557
994,769


The following liabilities were secured:

2025
2024
£
£



Bank loans
6,225
6,071

6,225
6,071

Details of security provided:

The bank loan was taken out under the Coronavirus Bounceback loan scheme. Security for this loan is provided by the government.

Page 12

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

11.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
28,261
34,486

28,261
34,486


The following liabilities were secured:

2025
2024
£
£



Bank loans
28,261
34,486

28,261
34,486

Details of security provided:

Details of the security provided are as described above in the note Creditors: Amounts falling due within one year.

Page 13

 
INFLOW PRIVATE FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

12.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
6,225
6,071


6,225
6,071

Amounts falling due 1-2 years

Bank loans
6,382
6,225


6,382
6,225

Amounts falling due 2-5 years

Bank loans
20,132
19,635


20,132
19,635

Amounts falling due after more than 5 years

Bank loans
1,747
8,626

1,747
8,626

34,486
40,557



13.


Pension commitments

The company operates a defined contribution pension scheme. During the year the company contributed £4,302 (2024 - £1,988). At 31 March 2025 the company owed £1,168 (2024 - £933).


14.


Related party transactions

Inflow Capital Investments Limited and Inflow Property Investments Limited are both fully owned subsidiaries of Inflow Private Finance Limited. Together the group of companies trade as Inflow Private Finance.

 
Page 14