Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-3100falseNo description of principal activityfalse2024-01-0100falsefalse 10015477 2024-01-01 2024-12-31 10015477 2023-01-01 2023-12-31 10015477 2024-12-31 10015477 2023-12-31 10015477 2023-01-01 10015477 1 2024-01-01 2024-12-31 10015477 d:Director1 2024-01-01 2024-12-31 10015477 d:Director2 2024-01-01 2024-12-31 10015477 d:Director2 2024-12-31 10015477 d:Director3 2024-01-01 2024-12-31 10015477 d:Director4 2024-01-01 2024-12-31 10015477 d:RegisteredOffice 2024-01-01 2024-12-31 10015477 d:Agent1 2024-01-01 2024-12-31 10015477 c:Buildings 2024-01-01 2024-12-31 10015477 c:Buildings c:LongLeaseholdAssets 2024-01-01 2024-12-31 10015477 c:PlantMachinery 2024-01-01 2024-12-31 10015477 c:MotorVehicles 2024-01-01 2024-12-31 10015477 c:FurnitureFittings 2024-01-01 2024-12-31 10015477 c:ComputerEquipment 2024-01-01 2024-12-31 10015477 c:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 10015477 c:Goodwill 2024-01-01 2024-12-31 10015477 c:CurrentFinancialInstruments 2024-12-31 10015477 c:CurrentFinancialInstruments 2023-12-31 10015477 c:Non-currentFinancialInstruments 2024-12-31 10015477 c:Non-currentFinancialInstruments 2023-12-31 10015477 c:Non-currentFinancialInstruments 1 2024-12-31 10015477 c:Non-currentFinancialInstruments 1 2023-12-31 10015477 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 10015477 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 10015477 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 10015477 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 10015477 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2024-12-31 10015477 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2023-12-31 10015477 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2024-12-31 10015477 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2023-12-31 10015477 c:ShareCapital 2024-01-01 2024-12-31 10015477 c:ShareCapital 2024-12-31 10015477 c:ShareCapital 2023-01-01 2023-12-31 10015477 c:ShareCapital 2023-12-31 10015477 c:ShareCapital 2023-01-01 10015477 c:SharePremium 2024-01-01 2024-12-31 10015477 c:SharePremium 2024-12-31 10015477 c:SharePremium 2023-01-01 2023-12-31 10015477 c:SharePremium 2023-12-31 10015477 c:SharePremium 2023-01-01 10015477 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10015477 c:RetainedEarningsAccumulatedLosses 2024-12-31 10015477 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10015477 c:RetainedEarningsAccumulatedLosses 2023-12-31 10015477 c:RetainedEarningsAccumulatedLosses 2023-01-01 10015477 d:OrdinaryShareClass1 2024-01-01 2024-12-31 10015477 d:OrdinaryShareClass1 2024-12-31 10015477 d:OrdinaryShareClass1 2023-12-31 10015477 d:OrdinaryShareClass2 2024-01-01 2024-12-31 10015477 d:OrdinaryShareClass2 2024-12-31 10015477 d:OrdinaryShareClass2 2023-12-31 10015477 d:PreferenceShareClass1 2024-01-01 2024-12-31 10015477 d:PreferenceShareClass1 2024-12-31 10015477 d:PreferenceShareClass1 2023-12-31 10015477 d:FRS102 2024-01-01 2024-12-31 10015477 d:Audited 2024-01-01 2024-12-31 10015477 d:FullAccounts 2024-01-01 2024-12-31 10015477 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10015477 c:Subsidiary1 2024-01-01 2024-12-31 10015477 c:Subsidiary1 1 2024-01-01 2024-12-31 10015477 c:Subsidiary2 2024-01-01 2024-12-31 10015477 c:Subsidiary2 1 2024-01-01 2024-12-31 10015477 c:Subsidiary3 2024-01-01 2024-12-31 10015477 c:Subsidiary3 1 2024-01-01 2024-12-31 10015477 c:Subsidiary4 2024-01-01 2024-12-31 10015477 c:Subsidiary4 1 2024-01-01 2024-12-31 10015477 c:Subsidiary5 2024-01-01 2024-12-31 10015477 c:Subsidiary5 1 2024-01-01 2024-12-31 10015477 d:Consolidated 2024-12-31 10015477 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 10015477 6 2024-01-01 2024-12-31 10015477 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10015477










AROUND NOON FOODS LIMITED










CONSOLIDATED ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
AROUND NOON FOODS LIMITED
 

COMPANY INFORMATION


Directors
Mr Gareth Chambers 
Mr Howard Farquhar (resigned 13 June 2025)
Mr Daniel Silverston 
Mr Patrick McAliskey 




Registered number
10015477



Registered office
Sky View
Argosy Road

East Midlands Airport

Castle Donington

Derby

DE74 2SA




Trading Address
24a Rampart Road
Greenbank Industrial Estate

Newry

Co. Down

Northern Ireland

BT34 2QU






Independent auditors
AAB Group Accountants Limited
Chartered Accountants & Statutory Auditors

Dromalane Mill

The Quays

Newry

Co. Down

BT35 8QS




Bankers
Barclays Bank PLC
1 Churchill Place

London

United Kingdom

E14 5HP




Solicitors
3volution
10 South Parade

Leeds

United Kingdom

LS1 5QS





 
AROUND NOON FOODS LIMITED
 

CONTENTS



Page
Group strategic report
 
 
1 - 3
Directors' report
 
 
4 - 7
Directors' responsibilities statement
 
 
8
Independent auditors' report
 
 
9 - 12
Consolidated statement of comprehensive income
 
 
13
Consolidated balance sheet
 
 
14 - 15
Company balance sheet
 
 
16
Consolidated statement of changes in equity
 
 
17 - 18
Company statement of changes in equity
 
 
19 - 20
Consolidated statement of cash flows
 
 
21 - 22
Notes to the financial statements
 
 
23 - 48


 
AROUND NOON FOODS LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present the strategic report for the group for the year ended 31 December 2024.

Business review
 
The principal activity of the group continued to be that of the manufacture and distribution of sandwiches, pastries, cakes and related products.

Turnover has increased by 19.3% to £81.1m in the year ended 31 December 2024 relative to turnover of £68.0m achieved in the year ended 31 December 2023.

The gross profit margin for the year was 19.7% which has decreased from 22.0% in 2023.

The group has moved to a net liabilities position of £79k as at 31 December 2024 from a net assets position of £868k as at 31 December 2023.

The Group’s performance for the year was disappointing, reflecting several challenges that impacted financial results. However, the Directors are actively implementing a range of corrective measures, including operational improvements and cost control initiatives, aimed at addressing these issues and driving a return to profitability in the near future.

Principal risks and uncertainties
 
The group uses financial instruments throughout its business. The core risks associated with the group's financial instruments (i.e. its cash, finance leases, operational level of trade receivables and payables) are currency risk, interest rate risk, liquidity risk,  credit risk, inflation risk and climate risk. The board reviews and agrees policies for the prudent management of these risks as follows:

Currency risk - A significant proportion of the group's main activities are conducted in the UK. The group's activities in Europe are conducted primarily in Euro. Variances affecting operational activities in this regard are reflected in cost of sales in the profit and loss account in the years in which they arise. 

Finance and Interest rate risk - The group's objective in relation to interest rate management is to minimise the impact of interest rate volatility on interest costs in order to protect recorded profitability. 

Liquidity and cash flow risk - The group's objective is to maintain a balance between the continuity of funding and flexibility through the use of borrowings with a range of maturities.  The group's policy is to ensure that sufficient resources are available either from cash balances and cash flows to ensure all obligations can be met when they fall due. 

Credit risk - The group has no significant concentrations of credit risk. Customers who wish to trade on credit terms are subject to strict verification procedures in advance of credit being awarded and are continually being monitored. Risk is also mitigated by credit insurance.

Inflation risk - The group will continue to take steps to ensure the current inflation crisis in the UK and global economy does not materially impact on the business. Costs will be monitored and controlled closely to mitigate the impact of inflation on the group.

Climate risk – The directors are aware future changes in the climate may affect their supply chain, product costs and demand of the group. The group recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.

Page 1

 
AROUND NOON FOODS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial key performance indicators

The Group is confident that its performance will improve significantly due to the continued development of new products and the expansion of sales to both new and existing customers. In 2024, sales increased, partly driven by the acquisition The Soho Sandwich Company Limited on 1 June 2023 and the securing of new contracts. However, the Group has experienced margin pressures, which are being actively addressed through initiatives aimed at improving operational efficiencies and reducing costs where necessary. These efforts will continue to be a key focus moving forward, as the Group works to regain profitability and drive sustainable growth.

2024
2023
2023
        £
        £
        £
Sales


£81,149k

£68,039k
 
£41,568k
 
(Loss) / Profit before tax


(£1,447k)

£1,116k
 
(£907k)
 
Net (liabilities) / assets


(£79k)

(£868k)
 
(£483k)
 

Other key performance indicators
 
The group's most important resource is its people; their knowledge and experience is crucial to meeting customer requirements. Retention of key staff is critical and the group has invested increasingly in employment training and development and has introduced appropriate incentive and career progression arrangements. The group is committed to training and development of both existing and new employees.

Other information and explanations

Environment
The group recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.

Health and safety
The group is committed to achieving the highest practicable standards in health and safety management and strives to make its offices a safe environment for employees and customers alike.

Directors' statement of compliance with duty to promote the success of the Group

The  Directors  of  Around Noon Foods Group  must  act  in  accordance  with  their  duties  under  the Companies Act 2006. These include a fundamental duty to promote the success of the group for the benefit of its members as a whole. This duty has been central to the board’s decision-making processes and outcomes for many years and will continue to play a significant part in the decision making. The information which follows below describes how, in performing their duties during the year, the Directors’ have had regard to the matters set out in Section 172 (1) (a) to (f) of the Act and constitutes the Board’s section 172 statement for 2024.
Customers – The directors maintain strong communication with their customers by having regular update meetings. These meetings help to maintain strong relationships, which the directors feel is key to the continued success of the business.
Employees – The employees of the Around Noon Foods Group are at the heart of everything the group does. The board have established and continue to promote a strong family culture in the group to ensure the employees feel valued and part of a stable working environment. 
Suppliers – The board recognises the key role suppliers play in ensuring the group delivers a quality service to customers. The directors maintain strong communication with their supply chain partners by having regular meetings as well as obtaining key information from routine business.
Community and environment - The group are actively involved with the local community by way of sponsorship and continue to actively support local charities.

Page 2

 
AROUND NOON FOODS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Future Developments

The Group has faced a challenging trading year, with performance below expectations. However, the Directors are confident in the Group’s ability to return to profitability. In response to the difficulties encountered, management has already implemented a series of targeted actions, including cost reduction measures, operational efficiencies, and strategic adjustments, aimed at improving performance. The Group expects current trading levels to improve as these initiatives take effect.

Employees have been kept as fully informed as practicable about the ongoing developments within the business. The Directors continue to assess market demands and emerging opportunities, and, based on these considerations, are confident that the Group will generate profits in the near future.


This report was approved by the board on 19 December 2025 and signed on its behalf.



Mr Gareth Chambers
Director

Page 3

 
AROUND NOON FOODS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Dividends

The results for the year are set out on page 14.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend. 

Directors

The directors who served during the year were:

Mr Gareth Chambers 
Mr Howard Farquhar (resigned 13 June 2025)
Mr Daniel Silverston 
Mr Patrick McAliskey 

Energy and carbon report

The Group will seek to minimise adverse impacts on the environment from its activities, whilst continuing to address health, safety and economic issues. The Group has complied with all applicable legislation and regulations.

Engagement with employees

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

The directors introduced an employee share scheme as a means of further encouraging the involvement of employees in the group's performance.

Page 4

 
AROUND NOON FOODS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Going concern

The financial statements have been prepared on the going concern basis. In assessing whether the going concern basis remains appropriate, the directors have considered the Group’s current financial position, recent trading performance, forecast cash flows and the availability of banking facilities. The directors are aware of certain factors which may cast doubt upon the Group’s, ability to continue as a going concern  but despite these pressures the directors remain confident the Group will continue to realise its assets and discharge its liabilities in the normal course of business and that that the Group has sufficient support and resources available to manage these uncertainties effectively. 

For the year ended 31 December 2024, the Group reported a loss after tax of £1,377,509 (2023: profit £750,058) and had net liabilities of £79,284 (2023: net assets £867,926). In the period since the year end the group, faced difficult trading conditions driven by the UK economic slow-down and enhanced payroll expenditure as a result of the UK Budget of October 2024 coming into effect in April 2025. This, coupled with the rationalisation of customers, has seen a decline in turnover and profitability, resulting in reduced operating cash flows. As a consequence, Around Noon Foods Limited, breached certain financial covenants attached to its existing bank loan facilities. Despite this breach, the bank has continued to provide ongoing facilities and support; however, the bank has not yet formally agreed revised terms. The Group has received confirmation in writing from the bank that they will continue to be supported and that the loan is not currently repayable on demand, despite the breach.

The directors have prepared detailed cash flow forecasts and considered a range of sensitivities. These forecasts reflect the steps to be delivered by the business to improve trading performance, and when delivered, along with the negotiated banking terms (including covenant waiver), currently being progressed, show the ability to meet its obligations as they fall due.

The directors considers the going concern basis to remain appropriate because:
• constructive discussions with the bank are ongoing and the director expects their facilities to continue
• the director's forecasts, which include identified cost-reduction measures and expected sales pipeline improvements, indicate that the Group can generate sufficient cash flows to meet its liabilities as they fall due. This includes securing new contracts with customers to provide recurring revenue streams and implementing efficiencies throughout the production process to minimise costs. 

Considering these factors collectively, the directors are confident that the Group is well-placed to navigate short-term challenges and to capitalise on future opportunities. Accordingly, the financial statements have been prepared on a going concern basis.

Forward-looking statement

The directors remain enthusiastic about the year ahead. Supported by new contracts, fostering the relationships with core customers, ongoing cost discipline, and the resilience of brand and quality product, the Group is positioned to improve financial performance and return to sustainable profitability. Management’s strategic focus remains on enhancing cash generation, delivering sustainable growth, and building long-term value for stakeholders. 

Disabled employees

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Page 5

 
AROUND NOON FOODS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Greenhouse gas emissions, energy consumption and energy efficiency action

Around Noon Foods Group has appointed ESG Made Easy, to independently review the assessment of its Greenhouse Gas (GHG) emissions in accordance with the UK Government’s ‘Environmental Reporting Guidelines: Including Streamlined Energy and Carbon Reporting Guidance’. 
The GHG emissions have been assessed following the GHG Protocol Corporate Accounting and Reporting Standard and has used the 2024 emission conversion factors published by Department for Environment, Food and Rural Affairs (Defra) and the Department for Business, Energy & Industrial Strategy (BEIS).  The assessment follows the dual-reporting approach for assessing Scope 2 emissions from electricity usage. The operational control approach has been used. 
The table below summarises the GHG emissions for reporting year: 1st January 2024 to 31st December 2024.  

ole671d.png

Emissions intensity was 9.8 tCO2e per employee, calculated as total UK Scope 1 and Scope 2 emissions divided by the average number of employees.

Energy Efficiency Actions at Around Noon Foods Limited
At Around Noon Foods Group, energy efficiency plays a central role in our commitment to responsible business operations and long-term sustainability. As a leading manufacturer in the food-to-go sector, we recognise that reducing our environmental impact is not only a regulatory expectation but also a commercial imperative aligned with customer values and stakeholder interests.
We have adopted a proactive and integrated approach to energy management across our sites and logistics operations. Our focus is on identifying practical opportunities to enhance energy performance while ensuring the continuity and quality of our food production processes.
Page 6

 
AROUND NOON FOODS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Operational Efficiency Measures
We have implemented a range of initiatives aimed at reducing energy usage within our operations. This includes the deployment of intelligent route-planning technology to optimise logistics, improve delivery efficiency, and reduce unnecessary fuel consumption. Through improved routing and journey consolidation, we have been able to lower emissions associated with transport without compromising service levels.
In addition, we are continually modernising our fleet by phasing in more efficient vehicle models and retiring older units. This has improved average fuel efficiency across our logistics network and forms part of our broader strategy to transition towards lower-impact transportation solutions.
Monitoring and Data-Driven Decisions
Energy consumption data is reviewed quarterly on our integrated carbon management platform, which consolidates key metrics across our operations. While we do not track real-time, the business invested in new software for quarterly lookbacks and reliably data processing so that GHG emissions can be a part of strategic decision making. 
Onsite Energy and Future Planning
We are actively exploring options for onsite renewable energy generation, including solar energy, to further reduce reliance on conventional sources. All efficiency plans are assessed according to their commercial feasibility, operational requirements, and long-term carbon impact.
Governance and Forward Strategy
Energy management forms part of our wider environmental governance structure, with clear accountability embedded at both site and group levels. We are committed to continuous improvement and are currently working towards aligning our internal energy strategies with internationally recognised climate frameworks. Looking ahead, we aim to enhance transparency and broaden our disclosure capabilities in response to evolving customer and stakeholder expectations.
Around Noon Food Group approach to energy efficiency is guided by a practical, data-informed ethos that balances environmental responsibility with operational performance. By embedding energy-conscious practices into our day-to-day activities, we are laying the foundations for a more sustainable, resilient business.

Post balance sheet events

On 13 June 2025 Howard Faquhar resigned as a director and person of significant control. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditorsAAB Group Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

AAB Group Accountants Limited were previously known as FPM Accountants Limited.

This report was approved by the board on 19 December 2025 and signed on its behalf.
 


Mr Gareth Chambers
Director

Page 7

 
AROUND NOON FOODS LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 8

 
AROUND NOON FOODS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AROUND NOON FOODS LIMITED
 

Opinion


We have audited the financial statements of Around Noon Foods Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2024 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
AROUND NOON FOODS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AROUND NOON FOODS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 10

 
AROUND NOON FOODS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AROUND NOON FOODS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the company through enquiry of management, industry research and the application of cumulative audit knowledge. We identified the following principal laws and regulations relevant to the company – Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

We developed an understanding of the key fraud risks to the entity (including how fraud might occur), the controls in place to help mitigate those risks, and the accounts, balances and disclosures within the financial statements which may be susceptible to management bias. Our understanding was obtained through review of the financial statements for significant accounting estimates, analysis of journal entries, walkthrough of the key controls cycles in place and enquiry of management.

Our procedures to respond to those risks identified included, but were not limited to:
•Identifying and assessing the design of key controls implemented by management to prevent and detect fraud;
•Enquiry of management and those charged with governance;
•Performance of analytical procedures to identify unusual relationships which may indicate a risk of fraud or an  irregularity;
•Journal entry testing - including analysis of the general ledger to identify entries deemed to represent a higher   risk of fraud or error; and
•Assessment of the reasonableness of judgements made by management in accounting estimates.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 11

 
AROUND NOON FOODS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AROUND NOON FOODS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Teresa Campbell (Senior statutory auditor)
for and on behalf of
AAB Group Accountants Limited
Chartered Accountants
Statutory Auditors
Dromalane Mill
The Quays
Newry
Co. Down
BT35 8QS

19 December 2025
Page 12

 
AROUND NOON FOODS LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
81,148,610
68,039,678

Cost of sales
  
(65,189,855)
(53,082,097)

Gross profit
  
15,958,755
14,957,581

Administrative expenses
  
(16,041,554)
(12,928,032)

Other operating income
 5 
160,843
139,807

Amounts written off investments
  
(71)
(85)

Operating profit
 6 
77,973
2,169,271

Interest receivable and similar income
  
2,336
391

Interest payable and similar expenses
 10 
(1,527,414)
(1,053,919)

(Loss)/profit before taxation
  
(1,447,105)
1,115,743

Tax on (loss)/profit
 11 
69,596
(365,685)

(Loss)/profit for the financial year
  
(1,377,509)
750,058

  

Unrealised surplus on revaluation of tangible fixed assets
  
573,399
-

Tax relating to other comprehensive income
  
(143,100)
250

Other comprehensive income for the year
  
430,299
250

Total comprehensive income for the year
  
(947,210)
750,308

(Loss)/profit for the year attributable to:
  

Non-controlling interests
  
(83,119)
1,620

Owners of the parent Company
  
(1,294,390)
748,438

  
(1,377,509)
750,058

Total comprehensive income for the year attributable to:
  

Non-controlling interest
  
(83,119)
1,620

Owners of the parent Company
  
(864,091)
748,688

  
(947,210)
750,308

The notes on pages 23 to 48 form part of these financial statements.

The profit and loss account has been prepared on the basis that all operations are continuing operations. 

Page 13

 
AROUND NOON FOODS LIMITED
REGISTERED NUMBER: 10015477

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 12 
7,016,023
7,626,743

Tangible assets
 13 
10,653,044
5,412,068

  
17,669,067
13,038,811

Current assets
  

Stocks
 15 
3,369,146
2,617,228

Debtors: amounts falling due after more than one year
 16 
-
207,145

Debtors: amounts falling due within one year
 16 
15,092,955
16,287,547

Cash at bank and in hand
 32 
245,212
382,599

  
18,707,313
19,494,519

Creditors: amounts falling due within one year
 17 
(24,592,578)
(22,929,588)

Net current liabilities
  
 
 
(5,885,265)
 
 
(3,435,069)

Total assets less current liabilities
  
11,783,802
9,603,742

Creditors: amounts falling due after more than one year
 18 
(10,903,392)
(7,847,336)

Provisions for liabilities
  

Deferred taxation
 21 
(959,694)
(888,480)

  
 
 
(959,694)
 
 
(888,480)

Net assets excluding pension asset
  
(79,284)
867,926

Net (liabilities)/assets
  
(79,284)
867,926


Capital and reserves
  

Called up share capital 
 25 
408,145
408,145

Share premium account
  
594,405
594,405

Revaluation reserve
  
501,219
72,200

Other reserves
  
(24,475)
(24,475)

Profit and loss account
  
(1,524,275)
(231,165)

Equity attributable to owners of the Parent Company
  
(44,981)
819,110

Non-controlling interests
  
(34,303)
48,816

  
(79,284)
867,926


Page 14

 
AROUND NOON FOODS LIMITED
REGISTERED NUMBER: 10015477

CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2025.




Mr Gareth Chambers
Director

The notes on pages 23 to 48 form part of these financial statements.

Page 15

 
AROUND NOON FOODS LIMITED
REGISTERED NUMBER: 10015477

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 14 
14,535,927
14,535,998

  
14,535,927
14,535,998

Current assets
  

Debtors: amounts falling due within one year
 16 
4,038,147
26,815

Cash at bank and in hand
 32 
935
4,213

  
4,039,082
31,028

Creditors: amounts falling due within one year
 17 
(9,162,655)
(7,122,924)

Net current liabilities
  
 
 
(5,123,573)
 
 
(7,091,896)

Total assets less current liabilities
  
9,412,354
7,444,102

  

Creditors: amounts falling due after more than one year
 18 
(10,491,166)
(7,393,666)

  

Net assets excluding pension asset
  
(1,078,812)
50,436

Net (liabilities)/assets
  
(1,078,812)
50,436


Capital and reserves
  

Called up share capital 
 25 
408,145
408,145

Share premium account
  
578,990
578,990

Profit and loss account brought forward
  
(936,699)
(165,685)

Loss for the year
  
(1,129,248)
(771,014)

Profit and loss account carried forward
  
(2,065,947)
(936,699)

  
(1,078,812)
50,436


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2025.


Mr Gareth Chambers
Director

The notes on pages 23 to 48 form part of these financial statements.

Page 16

 
AROUND NOON FOODS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Revaluation reserve
Other reserves
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity

£
£
£
£
£
£
£
£

At 1 January 2024
408,145
594,405
72,200
(24,475)
(231,165)
819,110
48,816
867,926


Comprehensive income for the year

Loss for the year

-
-
-
-
(1,294,390)
(1,294,390)
-
(1,294,390)

Surplus on revaluation of freehold property
-
-
573,399
-
-
573,399
-
573,399

Tax relating to other comprehensive income
-
-
(143,100)
-
-
(143,100)
-
(143,100)


Other comprehensive income for the year
-
-
430,299
-
-
430,299
-
430,299


Total comprehensive income for the year
-
-
430,299
-
(1,294,390)
(864,091)
-
(864,091)


Contributions by and distributions to owners

Transfer to/from profit and loss account
-
-
(1,280)
-
1,280
-
-
-

Other movements
-
-
-
-
-
-
(83,119)
(83,119)


Total transactions with owners
-
-
(1,280)
-
1,280
-
(83,119)
(83,119)


At 31 December 2024
408,145
594,405
501,219
(24,475)
(1,524,275)
(44,981)
(34,303)
(79,284)


Page 17

 
AROUND NOON FOODS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Share premium account
Revaluation reserve
Other reserves
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity

£
£
£
£
£
£
£
£

At 1 January 2023
386,215
15,415
73,230
(24,475)
(980,883)
(530,498)
47,196
(483,302)


Comprehensive income for the year

Profit for the year

-
-
-
-
748,438
748,438
-
748,438

Tax relating to other comprehensive income
-
-
250
-
-
250
-
250


Other comprehensive income for the year
-
-
250
-
-
250
-
250


Total comprehensive income for the year
-
-
250
-
748,438
748,688
-
748,688


Contributions by and distributions to owners

Shares issued during the year
21,930
578,990
-
-
-
600,920
-
600,920

Transfer to/from profit and loss account
-
-
(1,280)
-
1,280
-
-
-

Other movements
-
-
-
-
-
-
1,620
1,620


Total transactions with owners
21,930
578,990
(1,280)
-
1,280
600,920
1,620
602,540


At 31 December 2023
408,145
594,405
72,200
(24,475)
(231,165)
819,110
48,816
867,926


Page 18

 
AROUND NOON FOODS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
408,145
578,990
(936,699)
50,436


Comprehensive income for the year

Loss for the year

-
-
(1,129,248)
(1,129,248)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(1,129,248)
(1,129,248)


Total transactions with owners
-
-
-
-


At 31 December 2024
408,145
578,990
(2,065,947)
(1,078,812)


Page 19

 
AROUND NOON FOODS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2023
408,145
-
(165,685)
242,460


Comprehensive income for the year

Loss for the year

-
-
(771,014)
(771,014)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(771,014)
(771,014)


Contributions by and distributions to owners

Shares issued during the year
-
578,990
-
578,990


Total transactions with owners
-
578,990
-
578,990


At 31 December 2023
408,145
578,990
(936,699)
50,436


Page 20

 
AROUND NOON FOODS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(1,377,509)
750,058

Adjustments for:

Amortisation of intangible assets
1,519,498
903,244

Depreciation of tangible assets
1,447,100
831,319

Loss on disposal of tangible assets
7,379
10,075

Government grants
(160,843)
(123,027)

Interest paid
1,527,414
1,053,919

Interest received
(2,336)
(391)

Taxation charge
(69,596)
377,765

(Increase) in stocks
(751,918)
(1,148,451)

Decrease/(increase) in debtors
1,401,737
(8,216,110)

(Decrease)/increase in creditors
(151,939)
6,732,069

Corporation tax (paid)/received
(2,202)
-

Net cash generated from operating activities

3,386,785
1,170,470


Cash flows from investing activities

Purchase of intangible fixed assets
(908,778)
(7,455,842)

Purchase of tangible fixed assets
(6,128,856)
(3,267,860)

Sale of tangible fixed assets
6,800
24,313

Government grants received
160,843
123,027

Interest received
2,336
391

HP interest paid
(66,870)
(55,640)

Net cash from investing activities

(6,934,525)
(10,631,611)
Page 21

 
AROUND NOON FOODS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



Cash flows from financing activities

Issue of ordinary shares
-
600,920

New secured loans
4,200,000
7,000,000

Repayment of loans
-
(2,610,757)

Other new loans
1,223,445
2,151,157

Repayment of/new finance leases
(14,913)
275,427

Interest paid
(1,460,544)
(998,279)

Net cash used in financing activities
3,947,988
6,418,468

Net increase/(decrease) in cash and cash equivalents
400,248
(3,042,673)

Cash and cash equivalents at beginning of year
(6,347,436)
(3,304,763)

Cash and cash equivalents at the end of year
(5,947,188)
(6,347,436)


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
245,212
382,599

Bank overdrafts
(6,192,400)
(6,730,035)

(5,947,188)
(6,347,436)


The notes on pages 23 to 48 form part of these financial statements.

Page 22

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Around Noon Foods Limited ("the company") is a private limited company limited by shares domiciled and incorporated in England and Wales. The registered office is Sky View, Argosy Road, East Midlands Airport Castle Donington, Derby, East Midlands, United Kingdom, DE74 2SA. The principal place of business is 24a Rampart Road, Greenbank Industrial Estate, Newry, Co. Down,Northern Ireland, BT34 2QU. 

The group consists of Around Noon Foods Limited and all of its subsidiaries.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss for the year was (£1,129,248) (2023: (£771,014)).

The following principal accounting policies have been applied:

  
2.2

Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. 

 
2.3

Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Around Noon Foods Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Page 23

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.4

Going concern

The financial statements have been prepared on the going concern basis. In assessing whether the going concern basis remains appropriate, the directors have considered the Group’s current financial position, recent trading performance, forecast cash flows and the availability of banking facilities. The directors are aware of certain factors which may cast doubt upon the Group’s, ability to continue as a going concern  but despite these pressures the directors remain confident the Group will continue to realise its assets and discharge its liabilities in the normal course of business and that that the Group has sufficient support and resources available to manage these uncertainties effectively. 

For the year ended 31 December 2024, the Group reported a loss after tax of £1,377,509 (2023: profit £750,058) and had net liabilities of £79,284 (2023: net assets £867,926). In the period since the year end the group, faced difficult trading conditions driven by the UK economic slow-down and enhanced payroll expenditure as a result of the UK Budget of October 2024 coming into effect in April 2025. This, coupled with the rationalisation of customers, has seen a decline in turnover and profitability, resulting in reduced operating cash flows. As a consequence, Around Noon Foods Limited, breached certain financial covenants attached to its existing bank loan facilities. Despite this breach, the bank has continued to provide ongoing facilities and support; however, the bank has not yet formally agreed revised terms. The Group has received confirmation in writing from the bank that they will continue to be supported and that the loan is not currently repayable on demand, despite the breach.

The directors have prepared detailed cash flow forecasts and considered a range of sensitivities. These forecasts reflect the steps to be delivered by the business to improve trading performance, and when delivered, along with the negotiated banking terms (including covenant waiver), currently being progressed, show the ability to meet its obligations as they fall due.

The directors consider the going concern basis to remain appropriate because:
• constructive discussions with the bank are ongoing and the director expects their facilities to continue
• the director's forecasts, which include identified cost-reduction measures and expected sales pipeline improvements, indicate that the Group can generate sufficient cash flows to meet its liabilities as they fall due. This includes securing new contracts with customers to provide recurring revenue streams and implementing efficiencies throughout the production process to minimise costs. 
Considering these factors collectively, the directors are confident that the Group is well-placed to navigate short-term challenges and to capitalise on future opportunities. Accordingly, the financial statements have been prepared on a going concern basis.

Forward-looking statement

The directors remain enthusiastic about the year ahead. Supported by new contracts, fostering the relationships with core customers, ongoing cost discipline, and the resilience of brand and quality product, the Group is positioned to improve financial performance and return to sustainable profitability. Management’s strategic focus remains on enhancing cash generation, delivering sustainable growth, and building long-term value for stakeholders.  

Page 24

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.6

Development costs

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the revaluation model, intangible assets shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated amortisation and subsequent impairment losses - provided that the fair value can be determined by reference to an active market.

Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the balance sheet date.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Patents
-
18-24 months
Goodwill
-
10 years

Page 25

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2% Straight Line
Long-term leasehold property
-
5%, 10% & 20% Straight Line
Plant and machinery
-
15% & 20% Straight Line
Motor vehicles
-
20% & 25% Straight Line
Fixtures and fittings
-
10% & 15% Straight Line
Computer equipment
-
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. 

Page 26

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.10

Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset.  Any goodwill included in the carrying amount of the investment is not tested separately for impairment. 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 
2.13

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.
Page 27

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)


Financial instruments are recognised in the Group's Balance sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for
Page 28

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)

transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

  
2.14

Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

Page 29

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.15

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

  
2.16

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.  

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits..

  
2.17

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

  
2.18

Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the market value of the equity instruments granted. The fair value determined and expensed to the profit and loss account at the grant date and reviewed at the balance sheet date. A corresponding adjustment is made to equity.

Page 30

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.19

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. 

 
2.20

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Consolidated statement of comprehensive income in the same period as the related expenditure.

  
2.21

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 
2.22

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 31

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Inventory Provision
The group considers the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. 
Impairment of debtors
The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. 
Useful economic loves of intangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. 
Share Options Valuation
Included within non-current liabilities are amounts relating to share options which were granted by Around Noon Foods Limited to some of the group's employees. The company has valued the cost of these options at the estimated market value of the shares at the date of grant. 
Impairment of goodwill and other non-current assets
Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years. Goodwill is re-assessed annually for any indications of impairment and it is amended when necessary to reflect current estimates. 
Intangible fixed assets other than goodwill are amortised over the expected useful life of 18 - 24 months. At each balance sheet date, the group reviews the carrying amount against what would be deemed a reasonable recoverable amount and any impairment losses are recognised.
Going Concern
The financial statements have been prepared on a going concern basis. The Directors have considered the financial position of the Group, its short-term and long-term cash requirements, liquidity position and borrowing facilities. They have also considered the Group’s business activities, income levels, current inflation pressures and other factors likely to affect its future development, performance and position. The key consideration for the directors is the availability of sufficient cash to fund the cashflow requirements of the Group as they fall due and the continued support of the Groups bankers and finance lenders.

4.


Turnover

An analysis of the group's turnover by class of business and geographical market is not given as, in the opinion of the directors, this would be seriously prejudicial to the group's interest. 
Page 32

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Other operating income

2024
2023
£
£

Government grants receivable
160,843
123,027

Insurance claims receivable
-
16,780

160,843
139,807



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of owned tangible fixed assest
1,240,979
589,029

Depreciation of tangible fixed assets held under finance leases
206,121
133,073

(Profit)/Loss on disposal of tangible fixed assets
7,379
10,075

Amortisation of intangible assets
1,519,498
893,577

Operating lease charges
1,346,673
1,135,337

Research & development costs
307
88,155

Exchange differences
5,762
79,033

Other operating lease rentals
1,145,181
-

Government grants
-
(123,027)


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2024
2023
£
£

Fees payable to the Company's auditors and their associates in respect of:

Audit of the financial statements of the group and company
6,585
4,640

Audit of the financial statements of the company's subsidiaries
44,725
39,871


During the year, the Group availed of the non-audit services from the Company's auditors and their associates, the fees payable for these other services were £1,500.




Page 33

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
23,434,264
19,539,078

Social security costs
2,372,594
1,922,930

Cost of defined contribution scheme
320,398
232,221

26,127,256
21,694,229


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Management
5
5



Distribution
53
95



Administration & Finance
82
80



Production
603
593



Techincal
22
11



Sales & Marketing
29
14

794
798


9.


Directors' remuneration




During the year ended 31 December 2024, directors remuneration for qualifying services was £564,000 (2023: £578,511). 

During the year the group made company pension contributions to defined contribution schemes of £38,641 on behalf of the director of the group (2023 - £5,154).

The highest paid director received remuneration of £217,000 (2023 - £191,256) and pension contributions  of £1,321 (2023 - £1,321).

Page 34

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
844,329
469,655

Other loan interest payable
45,695
26,782

Finance leases and hire purchase contracts
66,870
55,640

Other interest payable
570,520
501,842

1,527,414
1,053,919


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
94,003
-

Adjustments in respect of previous periods
(91,713)
-


2,290
-


Total current tax
2,290
-

Deferred tax


Origination and reversal of timing differences
(71,886)
365,685

Total deferred tax
(71,886)
365,685


Tax on (loss)/profit
(69,596)
365,685
Page 35

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2023 - the same as) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%) as set out below:

2024
2023
£
£


(Loss)/profit on ordinary activities before tax
(1,447,105)
1,115,743


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
(361,776)
262,200

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
302,509
193,246

Capital allowances for year in excess of depreciation
84,427
43,919

Adjustments to tax charge in respect of prior periods
4,703
-

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(2,501)
-

Non trade loan relationship
(544)
18,573

Deferred Tax
(71,886)
365,685

Utilisation of tax losses
(24,528)
(517,938)

Total tax charge for the year
(69,596)
365,685

In addition to the amount charged to the profit and loss account, the following amounts relating to deferred tax arising on revaluation of property have been recognised directly in other comprehensive income (£250) (2022 (£190)).


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 36

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Intangible assets

Group and Company





Patents
Development expenditure
Computer software
Goodwill
Total

£
£
£
£
£



Cost


At 1 January 2024
1,037,788
-
9,667
9,649,781
10,697,236


Additions
888,378
20,400
-
-
908,778



At 31 December 2024

1,926,166
20,400
9,667
9,649,781
11,606,014



Amortisation


At 1 January 2024
758,553
-
9,667
2,302,273
3,070,493


Charge for the year
578,806
1,133
-
939,559
1,519,498



At 31 December 2024

1,337,359
1,133
9,667
3,241,832
4,589,991



Net book value



At 31 December 2024
588,807
19,267
-
6,407,949
7,016,023



At 31 December 2023
279,235
-
-
7,347,508
7,626,743

The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.



Page 37

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group



Freehold property
Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equip
Comp equip
Total

£
£
£
£
£
£
£
£



Cost or valuation


At 1 January 2024
753,250
2,241,699
1,534,778
352,015
3,141,390
342,320
60,476
8,425,928


Additions
-
5,072,942
671,570
-
314,046
43,330
26,968
6,128,856


Disposals
-
-
-
-
(35,446)
-
-
(35,446)


Revaluations
500,000
-
-
-
-
-
-
500,000



At 31 December 2024

1,253,250
7,314,641
2,206,348
352,015
3,419,990
385,650
87,444
15,019,338



Depreciation


At 1 January 2024
60,916
310,362
740,369
191,875
1,647,293
27,588
35,457
3,013,860


Charge for the year
15,330
613,532
395,759
42,846
329,330
41,814
8,489
1,447,100


Disposals
-
-
-
-
(21,267)
-
-
(21,267)


On revalued assets
(73,399)
-
-
-
-
-
-
(73,399)



At 31 December 2024

2,847
923,894
1,136,128
234,721
1,955,356
69,402
43,946
4,366,294



Net book value



At 31 December 2024
1,250,403
6,390,747
1,070,220
117,294
1,464,634
316,248
43,498
10,653,044



At 31 December 2023
692,334
1,931,337
794,409
160,140
1,494,097
314,732
25,019
5,412,068

The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
Page 38

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           13.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
684,491
598,356

Motor vehicles
36,445
54,667

720,936
653,023

The property at Greenbank Industrial Estate, 24a Rampart Road, Newry, Co. Down, BT34 2QU was valued on 8 November 2024 by Ivan Holmes at Holmes & Doran who revalued the freehold property at open market value of £1,250,000. The property had an original value of £730,424 and a net book value of £691,281. The company had previously been revalued in 2019 at a revalued amount of £750,000. Deferred tax in respect of this uplift in the year was £143,350.
The asset is shown at fair value less subsequent depreciation at rate of 2% straight line.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows, cost £730,424 (2023: £730,424), accumulated depreciation £150,846 (2023: £136 238) with a carrying value of £579,578 (2023: £594,186).


14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
14,535,998


Disposals
(71)



At 31 December 2024
14,535,927




Page 39

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Around Noon (London) Limited
England
Food Manufacture
Ordinary
100%
Around Noon Limited
Northern Ireland
Food Manufacture
Ordinary
100%
Around Noon (Bakery) Limited
England
Bakery
Ordinary
80%
Around Noon (Print) Limited
Northern Ireland
Manufacture of printed labels
Ordinary
100%
The Soho Sandwich Company Limited
England
Food Manufacture
Ordinary
100%

On the 1 June 2023 a 100% shareholding in The Soho Sandwich Company Limited was purchased for consideration of £10,801,777 from an unrelated party. The fair value and net book value of the assets acquired was £3,735,864 resulting in goodwill of £7,065,913. Included in other creditors is £823,333 of deferred consideration relating to the purchase.


15.


Stocks

Group
Group
2024
2023
£
£

Raw materials and consumables
3,213,225
2,372,518

Work in progress (goods to be sold)
11,812
15,763

Finished goods and goods for resale
144,109
228,947

3,369,146
2,617,228


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Stocks are stated after provisions for impairment of £nil (2023: £Nil).

Page 40

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Other debtors
-
207,145
-
-

-
207,145
-
-


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
12,182,302
13,791,485
-
-

Amounts owed by group undertakings
-
-
4,011,332
-

Other debtors
1,189,521
805,566
26,815
26,815

Prepayments and accrued income
1,721,132
1,690,496
-
-

15,092,955
16,287,547
4,038,147
26,815


Trade debtors are stated after provisions for impairment of £44,695 (2023: £Nil)
The invoice discounting facilities are secured on the book debts of the group. 

Page 41

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank Invoice Discounting
6,192,400
6,730,035
-
-

Bank loans
2,100,000
1,400,000
2,100,000
1,400,000

Other borrowings
2,538,586
1,335,974
2,538,586
1,335,974

Trade creditors
8,389,954
8,693,149
-
-

Amounts owed to group undertakings
-
-
3,579,211
3,925,092

Corporation tax
88
-
-
-

Other taxation and social security
534,832
518,842
-
-

Obligations under finance lease and hire purchase contracts
213,062
186,531
-
-

Other creditors
887,669
517,318
863,333
400,000

Accruals and deferred income
3,735,987
3,547,739
81,525
61,858

24,592,578
22,929,588
9,162,655
7,122,924




Other borrowings relate to loan notes which are repayable within 1 year, with an accrued interest rate of 5%, 7% and 12.5%.

Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand. 


18.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
8,400,000
4,900,000
8,400,000
4,900,000

Other borrowings
2,079,166
2,058,333
2,079,166
2,058,333

Net obligations under finance leases and hire purchase contracts
412,226
453,670
-
-

Other creditors
-
423,333
-
423,333

Share capital treated as debt
12,000
12,000
12,000
12,000

10,903,392
7,847,336
10,491,166
7,393,666




Other loans relate to loan notes which are repayable in more than 1 year, with an accrued interest rate of 5%, and 7%.

Page 42

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Amounts falling due within one year

Bank loans
2,100,000
1,400,000
2,100,000
1,400,000

Other loans
2,538,586
1,335,974
2,538,586
1,335,974


4,638,586
2,735,974
4,638,586
2,735,974

Amounts falling due 1-2 years

Bank loans
5,250,000
1,400,000
5,250,000
1,400,000

Other loans
2,079,166
1,029,167
2,079,166
1,029,167


7,329,166
2,429,167
7,329,166
2,429,167

Amounts falling due 2-5 years

Bank loans
3,150,000
3,500,000
3,150,000
3,500,000

Other loans
-
1,029,166
-
1,029,166


3,150,000
4,529,166
3,150,000
4,529,166


15,117,752
9,694,307
15,117,752
9,694,307


The group is indebted to Barclays Bank PLC who hold security for the group's borrowings. Barclays Bank PLC hold the following security:

- Fixed and floating charge over all the property or undertaking of the company.

Obligations under finance leases and hire purchase contracts are secured on the assets acquired.

Page 43

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£
£

Within one year
213,062
186,531

Between 1-5 years
412,226
453,670

625,288
640,201

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.


21.


Deferred taxation


Group



2024


£






At beginning of year
(888,480)


Charged to the profit or loss
71,886


Arising on revaluations
(143,100)



At end of year
(959,694)

Company


2024






At end of year
-
The provision for deferred taxation is made up as follows:

Group
Group
2024
2023
£
£

Opening liability
(888,480)
(510,955)

Charge to the profit or loss
71,886
(377,775)

Revaluation
(143,100)
250

(959,694)
(888,480)

Page 44

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Share-based payments

During 2017, share options were granted to other group employees in Around Noon Foods Limited. The options are granted with a fixed exercise price of £1, are exercisable three years after the date of grant and expire ten years after the date of grant, 28 March 2027. Employees are required to remain in employment with the group. 

Weighted average exercise price (pence)
2024
Number
2024
Weighted average exercise price
(pence)
2023
Number
2023

Outstanding at the beginning of the year

1

12,000

1
 
12,000
 
Forfeited during the year


-

 
-
 
Outstanding at the end of the year

12,000

 
12,000
 





The total charge for the year was £Nil (2023: £Nil) and total credit to the profit and loss account was £nil (2023: £nil). The amount included in amounts due greater than one year is £12,000 (2023: £12,000). 


23.


Government grants

During the year ended 31 December 2024, the group received capital gains of £nil (2023: £Nil) and £7,403 (2023: £7,402) was amortised to the profit and loss account. The net book value of the capital grants as at 31 December 2023 is £25,292 (2023: £32,695).


24.


Retirement benefit schemes

Defined contribution schemes

During the year ended 21 December 2024, a charge to the profit in loss in respect of defined contribution schemes of £320,398 (2023: £232,221) was charged to the profit and loss account.
A defined contribution scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. 

Page 45

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

25.


Share capital

2024
2023
£
£
Shares classified as equity

Allotted, called up and fully paid



387,135 (2023 - 387,135) Ordinary Shares shares of £1.00 each
387,135
387,135
21,010 (2023 -21,010) A Ordinary Shares shares of £1.00 each
21,010
21,010

408,145

408,145

2024
2023
£
£
Shares classified as debt

Allotted, called up and fully paid



12,000 (2023 - 12,000) Share based payments shares of £1.00 each
12,000
12,000



26.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
1,099,393
804,839

Later than 1 year and not later than 5 years
4,592,800
4,551,553

Later than 5 years
5,890,745
6,335,246

11,582,938
11,691,638


27.Other financial commitments

The group has a contingent liability to repay government grants if certain conditions are not met, but in the opinion of the directors, these circumstances are unlikely to occur. 

Page 46

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

28.


Related party transactions

Remuneration of key management personnel

The remuneration of key management personnel was £1,208,612 (2023 £1,179,055) during the year ended 31 December 2024.

Amounts of £nil (2023: £32,000), were outstanding to directors at the year end date.

Other information 
The group has availed of the exemption under FRS 102 in relation to the disclosure of transactions and balances with wholly owned group companies. 

During the year ended 31 December 2024, an 80% subsidiary of Around Noon Foods Limited made advancements of £3,756,408 (2023: £4,304,736) and received £4,439,911 (2023: £4,468,749) from other companies within the group. As at 31 December 2024, the 80% subsidiary owed £283,154 (2023: was owed £220,349) to other group companies.

Amounts due between group undertakings are unsecured, interest free, and repayable on demand. 

During the year total loan interest accrued on shareholder loan notes was £273,692 (2023: £151,157) and total amounts outstanding as at the balance sheet date were £4,617,753 (2023: £3,394,307). These loan notes are included within current and non current liabilities.


29.


Controlling party

At the date of signing, Mr. Gareth Chambers was the Ultimate Controlling Party by virtue of his shareholding. 


30.


Minority Interest

Minority interest share of profit/(loss) during the year was (£83,119) (2023:£1,620), bringing total minority interest balance to (£34,303) (2023: £48,019) as at the balance sheet date.


31.


Post balance sheet events

On 13 June 2025 Howard Faquhar resigned as a director and person of significant control. 


32.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
245,212
382,599
935
4,213

Less: bank overdrafts
(6,192,400)
(6,730,035)
-
-

(5,947,188)
(6,347,436)
935
4,213


Page 47

 
AROUND NOON FOODS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
33.


Analysis of net debt




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

382,599

(137,387)

245,212

Bank Invoice Discounting

(6,730,035)

537,635

(6,192,400)

Debt due after 1 year

(6,970,333)

(3,520,833)

(10,491,166)

Debt due within 1 year

(2,735,974)

(1,902,612)

(4,638,586)

Finance leases

(640,201)

14,913

(625,288)


(16,693,944)
(5,008,284)
(21,702,228)


34.


Auditor's liability limitation agreement

The directors, on behalf of the group have entered into a Limited Liability agreement on 1 February 2025 with their auditors. The auditors liability is limited to an amount which is considered fair and reasonable. This has been disclosed in line with company's legislation.  

Page 48