| Stephens Close Management Company Ltd |
| Registered number: |
10201740 |
| Balance Sheet |
| as at 31 March 2025 |
|
|
|
|
2025 |
|
|
2024 |
| £ |
£ |
|
| Called up share capital not paid |
|
|
|
- |
|
|
- |
| Fixed assets |
|
|
|
- |
|
|
- |
| Current assets |
|
|
10,961 |
|
|
8,111 |
| Prepayments and accrued income |
|
|
- |
|
|
421 |
|
|
|
10,961 |
|
|
8,532 |
| Creditors: amounts falling due within one year |
|
|
- |
|
|
(779) |
| Net current assets |
|
|
|
10,961 |
|
|
7,753 |
| Total assets less current liabilities |
|
|
|
10,961 |
|
|
7,753 |
| Creditors: amounts falling due after more than one year |
|
|
|
- |
|
|
- |
| Provisions for liabilities |
|
|
|
- |
|
|
- |
| Accruals and deferred income |
|
|
|
(2,661) |
|
|
(389) |
| Net assets |
|
|
|
8,300 |
|
|
7,364 |
|
|
|
|
|
|
|
|
| Capital and reserves |
|
|
|
8,300 |
|
|
7,364 |
|
|
|
|
|
|
|
|
| Number |
Number |
| Average number of persons employed by the company |
- |
|
|
- |
| There are no loans to directors, guarantees made by the company on behalf of directors |
|
| The company has no capital commitments, pension commitments, other financial commitments and contingent liabilities |
|
| The company is a private management company limited by Guarantee and incorporated in England. Its registered office is 9 Stephens Close, Lechlade, Glos, GL7 3FP. |
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the micro entity provisions of the Companies Act 2006 and FRS 105, The Financial Reporting Standard applicable to the Micro-entities Regime. The accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
| Mrs Helen Du Bignon |
| Director |
| Approved by the board on 29 December 2025 |
|
| Stephens Close Management Company Ltd |
| Detailed profit and loss account items |
| for the year ended 31 March 2025 |
| This schedule does not form part of the statutory accounts |
|
|
|
2025 |
|
2024 |
| £ |
£ |
| Service Charge Income from owners |
| Service Charge Income |
7,300 |
|
7,300 |
|
|
7,300 |
|
7,300 |
|
|
|
|
|
| Other income |
| Other operating income |
- |
|
- |
| Income from investments |
- |
|
- |
| Interest receivable |
- |
|
- |
|
|
- |
|
- |
|
|
|
|
|
| Cost of raw materials and consumables |
| Purchases |
- |
|
- |
| Decrease in stocks |
- |
|
- |
|
|
- |
|
- |
|
|
|
|
|
| Staff costs |
| Wages and salaries |
- |
|
- |
| Directors' salaries |
- |
|
- |
| Pensions |
- |
|
- |
| Bonuses |
- |
|
- |
| Employer's NI |
- |
|
- |
| Temporary staff and recruitment |
- |
|
- |
| Staff training and welfare |
- |
|
- |
| Travel and subsistence |
- |
|
- |
| Motor expenses |
- |
|
- |
| Entertaining |
- |
|
- |
|
|
- |
|
- |
|
|
|
|
|
| Depreciation and other amounts written off assets |
| Depreciation |
- |
|
- |
| Amortisation of goodwill |
- |
|
- |
| Exceptional loss on the disposal of tangible fixed assets |
- |
|
- |
| Exceptional loss on the disposal of investments |
- |
|
- |
|
|
- |
|
- |
|
|
|
|
|
| Other charges |
| Site Management and Upkeep costs |
|
Rent |
- |
|
- |
|
Management First Port Service -Tfr to Reserve for Annual Cost Provision |
- |
|
1,640 |
|
Service charges- First Port |
253 |
|
1,183 |
|
Electricity Charges for pump not adopted |
1,077 |
|
780 |
|
Gardening- Neil |
1,364 |
|
- |
|
Pump Machine Repairs and maintenance |
3,102 |
|
1,822 |
|
General Cleaning and maintenance |
154 |
|
150 |
|
Use of home |
- |
|
- |
|
|
5,950 |
|
5,575 |
| General administrative expenses: |
|
Telephone and fax |
- |
|
- |
|
Postage |
- |
|
- |
|
Stationery and printing |
34 |
|
- |
|
Courier services |
- |
|
- |
|
Information and publications |
- |
|
- |
|
Subscriptions |
- |
|
- |
|
Bank charges |
- |
|
- |
|
Insurance |
346 |
|
955 |
|
Equipment expensed |
- |
|
- |
|
Equipment hire |
- |
|
- |
|
Software |
- |
|
- |
|
Bad debts |
- |
|
- |
|
Sundry expenses- Companies House return fee |
34 |
|
- |
|
|
414 |
|
955 |
| Legal and professional costs: |
|
Bookkeeping fees |
- |
|
- |
|
Accountancy fees- ( last yr- First Port and Omerod Rutter Ltd) |
- |
|
483 |
|
Solicitors fees |
- |
|
- |
|
Consultancy fees |
- |
|
- |
|
Management fees |
- |
|
- |
|
Advertising and PR |
- |
|
- |
|
Other legal and professional |
- |
|
- |
|
|
- |
|
483 |
| Other |
|
Subcontractor costs |
- |
|
- |
|
Direct labour |
- |
|
- |
|
Carriage |
- |
|
- |
|
Discounts allowed |
- |
|
- |
|
Commissions payable |
- |
|
- |
|
Other direct costs |
- |
|
- |
|
Distribution costs |
- |
|
- |
|
Interest payable |
- |
|
- |
|
Non-equity dividends |
- |
|
- |
|
|
- |
|
- |
|
|
|
|
|
|
|
6,364 |
|
7,013 |