Coffee Box Solutions Limited 10309361 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is other food services Digita Accounts Production Advanced 6.30.9574.0 true false 10309361 2024-05-01 2025-04-30 10309361 2025-04-30 10309361 core:CurrentFinancialInstruments 2025-04-30 10309361 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 10309361 core:Non-currentFinancialInstruments 2025-04-30 10309361 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 10309361 core:AdditionsToInvestments 2025-04-30 10309361 core:FurnitureFittings 2025-04-30 10309361 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-30 10309361 core:PlantMachinery 2025-04-30 10309361 bus:SmallEntities 2024-05-01 2025-04-30 10309361 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 10309361 bus:FullAccounts 2024-05-01 2025-04-30 10309361 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 10309361 bus:RegisteredOffice 2024-05-01 2025-04-30 10309361 bus:CompanySecretaryDirector1 2024-05-01 2025-04-30 10309361 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10309361 bus:Agent1 2024-05-01 2025-04-30 10309361 core:FurnitureFittings 2024-05-01 2025-04-30 10309361 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 10309361 core:Land 2024-05-01 2025-04-30 10309361 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 10309361 core:PlantMachinery 2024-05-01 2025-04-30 10309361 countries:AllCountries 2024-05-01 2025-04-30 10309361 2024-04-30 10309361 core:FurnitureFittings 2024-04-30 10309361 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 10309361 core:PlantMachinery 2024-04-30 10309361 2023-05-01 2024-04-30 10309361 2024-04-30 10309361 core:CurrentFinancialInstruments 2024-04-30 10309361 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 10309361 core:Non-currentFinancialInstruments 2024-04-30 10309361 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 10309361 core:FurnitureFittings 2024-04-30 10309361 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 10309361 core:PlantMachinery 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 10309361

Coffee Box Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2025

 

Coffee Box Solutions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Coffee Box Solutions Limited

Company Information

Director

Mr A Nicholson

Company secretary

Mr A Nicholson

Registered office

7 Lion Street
Brecon
Powys
LD3 7AY

Bankers

Barclays Bank
Hereford Branch
Leicester
Leicestershire
LE87 2BB

Accountants

W J James & Co Bishop House
10 Wheat Street
Brecon
Powys
LD3 7DG

 

Coffee Box Solutions Limited

(Registration number: 10309361)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

35,970

39,534

Investments

5

100

100

 

36,070

39,634

Current assets

 

Stocks

2,800

2,800

Debtors

6

140,068

143,375

Cash at bank and in hand

 

32,258

28,700

 

175,126

174,875

Creditors: Amounts falling due within one year

7

(66,675)

(78,823)

Net current assets

 

108,451

96,052

Total assets less current liabilities

 

144,521

135,686

Creditors: Amounts falling due after more than one year

7

(14,260)

(23,388)

Provisions for liabilities

(3,748)

(3,789)

Net assets

 

126,513

108,509

Capital and reserves

 

Called up share capital

1

1

Retained earnings

126,512

108,508

Shareholders' funds

 

126,513

108,509

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 December 2025
 

 

Coffee Box Solutions Limited

(Registration number: 10309361)
Balance Sheet as at 30 April 2025

.........................................
Mr A Nicholson
Company secretary and director

 

Coffee Box Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales within the United Kingdom.

The address of its registered office is:
7 Lion Street
Brecon
Powys
LD3 7AY

These financial statements were authorised for issue by the director on 10 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities.

The company recognises revenue when this can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable where there is reasonable assurance that the conditions will be met and the funds received.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Coffee Box Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% straight line

Improvements to property

Nil

Furniture, fixtures and fittings

25% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and net realisable value, after making allowance for obsolete and slow moving items.

 

Coffee Box Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2024 - 9).

 

Coffee Box Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2024

15,470

19,473

37,445

72,388

Additions

-

115

5,225

5,340

Disposals

-

-

(4,115)

(4,115)

At 30 April 2025

15,470

19,588

38,555

73,613

Depreciation

At 1 May 2024

-

11,453

21,401

32,854

Charge for the year

-

1,996

4,648

6,644

Eliminated on disposal

-

-

(1,855)

(1,855)

At 30 April 2025

-

13,449

24,194

37,643

Carrying amount

At 30 April 2025

15,470

6,139

14,361

35,970

At 30 April 2024

15,470

8,020

16,044

39,534

5

Investments

2025
£

2024
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

Additions

100

Provision

Carrying amount

At 30 April 2025

100

At 30 April 2024

100

 

Coffee Box Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

6

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

128,500

132,500

Prepayments

 

7,368

6,675

Other debtors

 

4,200

4,200

   

140,068

143,375

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

9,056

8,925

Trade creditors

 

12,772

14,665

Taxation and social security

 

28,311

35,535

Accruals and deferred income

 

4,817

2,401

Other creditors

 

11,719

17,297

 

66,675

78,823

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

14,260

23,388

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

14,260

23,388

Current loans and borrowings

2025
£

2024
£

Bank borrowings

9,056

8,925