Company registration number 10872509 (England and Wales)
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
COMPANY INFORMATION
Directors
J P Harris
I Haszlakiewicz
P Elborne
A Bartho
Company number
10872509
Registered office
First Floor
5 Fleet Place
London
EC4M 7RD
Auditor
BKL Audit LLP
Chartered Accountants
5 Fleet Place
London
EC4M 7RD
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Statement of financial position
9
Notes to the financial statements
10 - 18
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity is the licenced supply of electricity and licenced supply / shipping of gas to non-domestic customers in the UK. The company does not have branches outside of the UK.
Review of the business
A summary of the year's trading is given on page 8 of the financial statements.
During the financial year to 31 March 2025, turnover increased from £28.1m to £36.1m due to increased sales volumes.
Gross profit was marginally lower at £0.8m. Operating performance shifted from a profit of £899,518 in the prior year to a loss of £53,901. This was largely attributable to intercompany management charges of £696,630, which significantly affected the bottom line. Excluding these charges, the underlying operations remained broadly stable, but the additional costs pushed the company into a loss position for the year.
Despite the operating loss, net profit after tax was £0.9m compared to £1.3m in the previous year, supported by other income streams and group-level adjustments.
Principle risks and uncertainties
The company is exposed to a number of business and financial risks from its operating activities. The board of directors is responsible for ensuring that the business risks are actively managed. The business does not trade financial instruments nor does it currently use financial derivatives. The key financial risks are identified below:-
Price risk:
Versa limits direct exposure to market price risk by operating a pass-through model whereby its customers make hedging decisions and are passed through any imbalance charges.
Interest rate risk:
Where appropriate, the board signs long-term contracts to fix the interest charge and seeks to refinance in order to manage interest rate fluctuations.
Credit risk:
The company uses collateral to manage counter-party credit risk. Furthermore, many of its contracts provide a natural hedge against credit exposure by netting electricity generation purchases against gas sales.
Liquidity (cash flow) risk:
Investments of cash surpluses and borrowings are made through banks and companies which must fulfil credit rating criteria approved by the Board. The company is able to obtain financing internally through its fellow subsidiary, P3P Finance Limited. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provisions are made for doubtful debts where appropriate.
Key performance indicators
The directors consider that the key financial performance indicators are those that communicate the financial performance and strength of the company as a whole, these being revenue, gross profit and operating profit.
2025
2024
£
£
Revenue
36,064,886
28,149,955
Gross Profit
816,114
1,008,733
Operating Profit
(53,901)
899,518
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
I Haszlakiewicz
Director
23 December 2025
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J P Harris
I Haszlakiewicz
P Elborne
A Bartho
Auditor
In accordance with the company's articles, a resolution proposing that BKL Audit LLP be reappointed as auditor of the company will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
I Haszlakiewicz
Director
23 December 2025
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
- 5 -
Opinion
We have audited the financial statements of Versa Energy Limited (Formerly P3P Energy Supply Limited) (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED) (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Capability of the audit detecting irregularities, including fraud
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to the failure to comply with The Electricity Act 1989 and Energy Act 2023, tax regulations, health and safety regulations and anti-bribery and anti-corruption laws, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates. Audit procedures performed by the auditors included:
Discussions with the directors, including consideration of known or suspected instances of noncompliance with laws and regulations and fraud; and
Identifying and testing manual journal entries, in particular any journal entries posted with unclear rationale.
There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example,
forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED) (CONTINUED)
- 7 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Katherine Rose FCCA (Senior Statutory Auditor)
For and on behalf of BKL Audit LLP, Statutory Auditor
Chartered Accountants
5 Fleet Place
London
EC4M 7RD
24 December 2025
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
as restated
Notes
£
£
Revenue
2
36,064,886
28,149,955
Cost of sales
(35,248,772)
(27,141,222)
Gross profit
816,114
1,008,733
Administrative expenses
(870,015)
(109,215)
Operating (loss)/profit
3
(53,901)
899,518
Investment income
6
768,698
896,424
Finance costs
7
(76,443)
(3,421)
Profit before taxation
638,354
1,792,521
Tax on profit
8
265,386
(448,913)
Profit for the financial year
903,740
1,343,608
Retained earnings brought forward
6,005,067
4,661,459
Retained earnings carried forward
6,908,807
6,005,067
The income statement has been prepared on the basis that all operations are continuing operations.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Non-current assets
Intangible assets
9
18,953
21,694
Current assets
Trade and other receivables
10
14,850,047
23,465,146
Cash and cash equivalents
1,157,528
574,556
16,007,575
24,039,702
Current liabilities
11
(9,117,711)
(18,056,319)
Net current assets
6,889,864
5,983,383
Net assets
6,908,817
6,005,077
Equity
Called up share capital
12
10
10
Retained earnings
6,908,807
6,005,067
Total equity
6,908,817
6,005,077
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
I Haszlakiewicz
Director
Company registration number 10872509 (England and Wales)
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information
Versa Energy Limited (Formerly P3P Energy Supply Limited) is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, 5 Fleet Place, London, EC4M 7RD. .
The principal place of business is 41 Dover Street, London, W1S 4NS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of P3P Partners LLP. These consolidated financial statements are available from its registered office, First Floor, 5 Fleet Place, London, EC4M 7RD.
1.2
Going concern
At the time of approving these financial statements, the directors have assessed the company’s financial position and cash flow forecasts for a period of at least twelve months from the date of approval. The company has a strong net asset position, continues to generate profits, and maintains sufficient liquidity to meet its obligations as they fall due. The directors have considered the recoverability of significant balances due from group undertakings and, based on available information, do not consider there to be any material uncertainty regarding the company’s ability to continue as a going concern.true Accordingly, the directors have adopted the going concern basis of accounting in preparing these financial statements.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.3
Revenue
Revenue represents amounts receivable in respect of trading electricity supply and the provision of ancillary services to electricity suppliers and is recorded in the period to which it relates on an accruals basis.
The company acts as principal in respect of electricity supply revenue, as it controls the supply before transfer to the customer and bears the associated risks and rewards. Accordingly, electricity revenue is recognized on a gross basis.
Gas sales are treated as pass-through transactions from suppliers to energy centres, where the company acts as agent. These transactions are recognized on a net basis, with only the margin earned included in revenue.
Revenue is recognised at the fair value of the consideration received or receivable in the normal course of business, and is shown net of VAT and other sales related taxes.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
10% straight line
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include deposits held at call with banks.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
No provision has been made for deferred tax as there are no material timing differences at the reporting date.
1.9
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Revenue
2025
2024
£
£
Revenue analysed by class of business
Sales of electricity and associated benefits
36,064,886
28,149,955
2025
2024
£
£
Revenue analysed by geographical market
UK
24,479,629
8,304,484
EU
11,585,257
19,845,471
36,064,886
28,149,955
2025
2024
£
£
Other revenue
Interest income
768,698
896,424
3
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(932)
(38)
Fees payable to the company's auditor for the audit of the company's financial statements
33,000
40,000
Amortisation of intangible assets
2,741
2,741
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
5
Directors' remuneration
The company’s directors are remunerated by the LLP parent entity through a profit share arrangement. The parent recharges costs to group companies based on a mark up of total expenditure, which includes an element relating to the directors' remuneration. The amounts attributable to the directors' services to this company cannot be separately identified.
6
Investment income
2025
2024
£
£
Interest income
Interest receivable from group companies
754,245
896,071
Other interest income
14,453
353
Total income
768,698
896,424
7
Finance costs
2025
2024
£
£
Other interest
76,443
3,421
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
183,000
449,000
Adjustments in respect of prior periods
(448,386)
(87)
Total current tax
(265,386)
448,913
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 15 -
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
638,354
1,792,521
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
159,589
448,130
Tax effect of expenses that are not deductible in determining taxable profit
23,216
Under/(over) provided in prior years
(448,191)
783
Taxation (credit)/charge for the year
(265,386)
448,913
In the prior year, a corporation tax charge was recognised in the financial statements based on the information and intentions available at the reporting date. Subsequent to the year end, it was decided to surrender taxable losses from another group company to this company. As a result, no corporation tax was ultimately payable in respect of the prior year.
Accordingly, the current year tax charge includes an adjustment to reverse the prior year tax charge, reflecting the final position that no corporation tax was due for the prior year.
9
Intangible fixed assets
Software
£
Cost
At 1 April 2024 and 31 March 2025
27,413
Amortisation and impairment
At 1 April 2024
5,719
Amortisation charged for the year
2,741
At 31 March 2025
8,460
Carrying amount
At 31 March 2025
18,953
At 31 March 2024
21,694
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
10
Trade and other receivables
2025
2024
£
£
Amounts falling due within one year:
Trade receivables
3,284,089
216,180
Amounts owed by group undertakings
8,646,073
21,022,764
Other receivables
989,064
660,671
Prepayments and accrued income
1,930,821
1,565,531
14,850,047
23,465,146
Amounts due from fellow group undertakings comprise a loan from P3P Finance Limited. The loan is unsecured, interest-bearing at 5% per annum and repayable on demand.
11
Current liabilities
2025
2024
£
£
Trade payables
2,469,282
12,744,618
Corporation tax
321,616
1,375,700
Other taxation and social security
295,249
21,046
Accruals and deferred income
6,031,564
3,914,955
9,117,711
18,056,319
Creditors due within one year include trade payables of £583,394 (2024: £11,745,960) and accruals of £2,061,728 (2024: £910,525) due to group undertakings or connected companies. These payables will not be called upon by the relevant counterparties until the entity has sufficient resources to repay the balances.
12
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10
10
10
10
13
Related party transactions
The company has taken advantage of the exemption available in accordance with Section 33.1A of Financial Reporting Standard 102 whereby it has not disclosed transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
14
Ultimate controlling party
During the year, the immediate parent undertaking was Versa Energy Holdings Limited (formerly P3P Energy Holdings Limited), a company incorporated in England and Wales with registered office First Floor, 5 Fleet Place, London, EC4M 7RD.
The ultimate parent undertaking was P3P Partners LLP, a limited liability partnership incorporated in England and Wales with registered office First Floor, 5 Fleet Place, London, EC4M 7RD. The results of Versa Energy Limited (formerly P3P Energy Supply Limited) are included in the consolidated financial statements of P3P Partners LLP.
The ultimate controlling parties are the members of P3P Partners LLP.
15
Prior period adjustment
Following a review of the Company’s revenue recognition policy under FRS 102, specifically the assessment of principal versus agent considerations, an adjustment has been made to the presentation of sales and cost of sales for the prior period. As a result of this review, sales and cost of sales have each been increased by £27,028,240. This adjustment reflects a change to a gross presentation, as the Company has determined it acts as a principal rather than an agent in respect of electricity sales.
There is no impact on profit for the year or retained earnings, as the adjustment only affects the classification of revenue and related costs. Comparative figures have been restated accordingly.
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Net assets
6,005,077
-
6,005,077
Capital and reserves
Total equity
6,005,077
-
6,005,077
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 31 March 2024
£
£
£
Revenue
1,121,715
27,028,240
28,149,955
Cost of sales
(112,982)
(27,028,240)
(27,141,222)
Profit for the financial period
1,343,608
-
1,343,608
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
VERSA ENERGY LIMITED (FORMERLY P3P ENERGY SUPPLY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Prior period adjustment
(Continued)
- 18 -
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
1,343,608
Profit as adjusted
1,343,608
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300J P HarrisI HaszlakiewiczP ElborneA Bartho108725092024-04-012025-03-3110872509bus:Director12024-04-012025-03-3110872509bus:Director22024-04-012025-03-3110872509bus:Director32024-04-012025-03-3110872509bus:Director42024-04-012025-03-3110872509bus:RegisteredOffice2024-04-012025-03-31108725092025-03-31108725092023-04-012024-03-3110872509core:ContinuingOperations2023-04-012024-03-3110872509core:RetainedEarningsAccumulatedLosses2024-03-3110872509core:RetainedEarningsAccumulatedLosses2023-03-3110872509core:ShareCapital2025-03-3110872509core:ShareCapital2024-03-3110872509core:RetainedEarningsAccumulatedLosses2025-03-3110872509core:RetainedEarningsAccumulatedLosses2024-03-31108725092024-03-3110872509core:ShareCapitalOrdinaryShareClass12025-03-3110872509core:ShareCapitalOrdinaryShareClass12024-03-3110872509core:IntangibleAssetsOtherThanGoodwill2025-03-3110872509core:IntangibleAssetsOtherThanGoodwill2024-03-3110872509core:ComputerSoftware2025-03-3110872509core:ComputerSoftware2024-03-3110872509core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110872509core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110872509core:WithinOneYear2025-03-3110872509core:WithinOneYear2024-03-3110872509core:CurrentFinancialInstruments2025-03-3110872509core:CurrentFinancialInstruments2024-03-3110872509core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110872509core:ComputerSoftware2024-04-012025-03-311087250912024-04-012025-03-311087250912023-04-012024-03-3110872509core:UKTax2024-04-012025-03-3110872509core:UKTax2023-04-012024-03-3110872509core:ComputerSoftware2024-03-3110872509bus:OrdinaryShareClass12024-04-012025-03-3110872509bus:OrdinaryShareClass12025-03-3110872509bus:OrdinaryShareClass12024-03-3110872509bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110872509bus:FRS1022024-04-012025-03-3110872509bus:Audited2024-04-012025-03-3110872509bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP