Company registration number 10948497 (England and Wales)
ALCEDO RED LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ALCEDO RED LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ALCEDO RED LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,399
22,144
Current assets
Debtors
5
12,519
638,296
Cash at bank and in hand
3,302
19,699
15,821
657,995
Creditors: amounts falling due within one year
6
(19,346)
(69,718)
Net current (liabilities)/assets
(3,525)
588,277
Total assets less current liabilities
12,874
610,421
Creditors: amounts falling due after more than one year
7
(49,217)
(605,324)
Provisions for liabilities
(4,100)
(5,433)
Net liabilities
(40,443)
(336)
Capital and reserves
Called up share capital
8
3
3
Profit and loss reserves
(40,446)
(339)
Total equity
(40,443)
(336)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
J P Boardman
Director
Company registration number 10948497 (England and Wales)
ALCEDO RED LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Alcedo Red Limited is a private company limited by shares incorporated in England and Wales. The registered office is Alcedo House, 14 Slaidburn Crescent, Southport, PR9 9YF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, based on continued financial group support.

 

Other creditors: amounts falling due after more than one year, includes £49,217 owed to fellow group companies. This group liability will not be sought until cash flow permits.

 

Based on the above, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is recognised at the fair value of the consideration received for agency services supplied to its customers. Revenue is recognised at the point where their employee has completed the work for the day that they have been requested by the client of company, based on hours worked.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% p.a. straight line
Fixtures and fittings
25% p.a. straight line
Computers
20% p.a. straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ALCEDO RED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ALCEDO RED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ALCEDO RED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Reversal of amortisation incorrectly charged
(20,000)
4,000
Equity as previously reported
14,437
(4,336)
Equity as adjusted
(5,563)
(336)
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Reversal of amortisation incorrectly charged
4,000
Profit as previously reported
1,227
Profit as adjusted
5,227
Notes to reconciliation
Correction to treatment of goodwill

A prior year adjustment has been processed in order to release the goodwill balance held in respect of a franchise agreement which was exited a number of years ago. The associated amortisation charged since the date of exit has been reversed.

 

The impact of the prior year adjustment has been to increase profits for the year ended 31 March 2024 by £4,000, whilst net assets at 31 March 2024 have reduced by £16,000 (2023: £20,000).

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
37
ALCEDO RED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
4,360
77,165
81,525
Disposals
(4,360)
(6,610)
(10,970)
At 31 March 2025
-
0
70,555
70,555
Depreciation and impairment
At 1 April 2024
2,633
56,748
59,381
Depreciation charged in the year
842
2,383
3,225
Eliminated in respect of disposals
(3,475)
(4,975)
(8,450)
At 31 March 2025
-
0
54,156
54,156
Carrying amount
At 31 March 2025
-
0
16,399
16,399
At 31 March 2024
1,727
20,417
22,144
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,927
29,207
Other debtors
9,592
18,073
12,519
47,280
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
591,016
Total debtors
12,519
638,296
ALCEDO RED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
416
Trade creditors
1,373
10,089
Taxation and social security
-
0
11,390
Other creditors
17,973
47,823
19,346
69,718

Bank loans are secured.

 

Other creditors includes £Nil (2024: £25,349) in respect of an invoice financing facility which is secured on trade debtors.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
49,217
594,672
Other creditors
-
0
10,652
49,217
605,324

 

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
3
3
3
ALCEDO RED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Caroline Snape
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
23 December 2025
10
Financial commitments, guarantees and contingent liabilities

The company is party to a cross-guarantee arrangement with other entities within the group and a related party in respect of banking facilities. Under the terms of this arrangement, each entity has guaranteed the obligations of the other entities to the group’s lenders.

At the reporting date, the total liabilities not recognised in the financial statements and subject to the cross-guarantee amounted to £1,192,804 (2024: £Nil). No provision has been recognised in these financial statements as the directors consider that the likelihood of any outflow of economic benefits arising under these guarantees is remote.

11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
-
0
176,300

 

12
Parent company

The immediate parent company is Misty Morning (Gibraltar) Limited and the ultimate parent company is Maddae Limited. Both companies are registered in England and Wales.

 

Alcedo Red Limited is consolidated into the Maddae Limited group's financial statements. Copies of these consolidated accounts can be obtained from the group's registered office upon request, Alcedo House, 14 Slaidburn Crescent, Southport, PR9 9YF.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA T BoardmanJ P BoardmanJ P Boardman109484972024-04-012025-03-31109484972025-03-31109484972024-03-3110948497core:LandBuildings2025-03-3110948497core:OtherPropertyPlantEquipment2025-03-3110948497core:LandBuildings2024-03-3110948497core:OtherPropertyPlantEquipment2024-03-3110948497core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110948497core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110948497core:ShareCapital2025-03-3110948497core:ShareCapital2024-03-3110948497core:RetainedEarningsAccumulatedLosses2025-03-3110948497core:RetainedEarningsAccumulatedLosses2024-03-3110948497core:ShareCapitalOrdinaryShareClass12025-03-3110948497core:ShareCapitalOrdinaryShareClass12024-03-3110948497bus:CompanySecretaryDirector12024-04-012025-03-3110948497core:LeaseholdImprovements2024-04-012025-03-3110948497core:FurnitureFittings2024-04-012025-03-3110948497core:ComputerEquipment2024-04-012025-03-31109484972023-04-012024-03-3110948497core:LandBuildings2024-03-3110948497core:OtherPropertyPlantEquipment2024-03-31109484972024-03-3110948497core:LandBuildings2024-04-012025-03-3110948497core:OtherPropertyPlantEquipment2024-04-012025-03-3110948497core:CurrentFinancialInstruments2025-03-3110948497core:CurrentFinancialInstruments2024-03-3110948497core:WithinOneYear2025-03-3110948497core:WithinOneYear2024-03-3110948497core:Non-currentFinancialInstruments2025-03-3110948497core:Non-currentFinancialInstruments2024-03-3110948497bus:OrdinaryShareClass12024-04-012025-03-3110948497bus:OrdinaryShareClass12025-03-3110948497bus:OrdinaryShareClass12024-03-3110948497bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110948497bus:FRS1022024-04-012025-03-3110948497bus:Audited2024-04-012025-03-3110948497bus:Director12024-04-012025-03-3110948497bus:Director22024-04-012025-03-3110948497bus:CompanySecretary12024-04-012025-03-3110948497bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110948497bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP