Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01false11falseSecurity systems service activitieThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.14falsetrue 11386976 2024-04-01 2025-03-31 11386976 2023-04-01 2024-03-31 11386976 2025-03-31 11386976 2024-03-31 11386976 c:Director1 2024-04-01 2025-03-31 11386976 d:MotorVehicles 2024-04-01 2025-03-31 11386976 d:MotorVehicles 2025-03-31 11386976 d:MotorVehicles 2024-03-31 11386976 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11386976 d:FurnitureFittings 2024-04-01 2025-03-31 11386976 d:FurnitureFittings 2025-03-31 11386976 d:FurnitureFittings 2024-03-31 11386976 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11386976 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11386976 d:CurrentFinancialInstruments 2025-03-31 11386976 d:CurrentFinancialInstruments 2024-03-31 11386976 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11386976 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11386976 d:ShareCapital 2025-03-31 11386976 d:ShareCapital 2024-03-31 11386976 d:RetainedEarningsAccumulatedLosses 2025-03-31 11386976 d:RetainedEarningsAccumulatedLosses 2024-03-31 11386976 c:OrdinaryShareClass1 2024-04-01 2025-03-31 11386976 c:OrdinaryShareClass1 2025-03-31 11386976 c:OrdinaryShareClass1 2024-03-31 11386976 c:FRS102 2024-04-01 2025-03-31 11386976 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11386976 c:FullAccounts 2024-04-01 2025-03-31 11386976 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11386976 2 2024-04-01 2025-03-31 11386976 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11386976









GEM FIRE SOLUTIONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
GEM FIRE SOLUTIONS LIMITED
REGISTERED NUMBER: 11386976

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
75,673
48,132

Current assets
  

Stocks
 5 
30,050
33,275

Debtors: amounts falling due within one year
 6 
707,890
668,135

Cash at bank and in hand
 7 
638,094
616,735

  
1,376,034
1,318,145

Creditors: amounts falling due within one year
 8 
(667,630)
(757,253)

Net current assets
  
 
 
708,404
 
 
560,892

Total assets less current liabilities
  
784,077
609,024

  

Net assets
  
784,077
609,024


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
784,075
609,022

  
784,077
609,024


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.






 
Page 1

 
GEM FIRE SOLUTIONS LIMITED
REGISTERED NUMBER: 11386976
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




J J Dyer
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
GEM FIRE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Gem Fire Solutions Limited is a private company, limited by shares, registered in England and Wales, registration number 11386976. The registered office is Unit 1 Tanners yard, London road, Bagshot, GU19 5HD.

The principal activity of the company continued to be that of providing fire security services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GEM FIRE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
GEM FIRE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Straight line
Fixtures and fittings
-
20%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
GEM FIRE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 11).


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2024
64,652
-
64,652


Additions
38,350
9,098
47,448



At 31 March 2025

103,002
9,098
112,100



Depreciation


At 1 April 2024
16,520
-
16,520


Charge for the year on owned assets
18,921
986
19,907



At 31 March 2025

35,441
986
36,427



Net book value



At 31 March 2025
67,561
8,112
75,673



At 31 March 2024
48,132
-
48,132


5.


Stocks

2025
2024
£
£

Work in progress
30,050
33,275

30,050
33,275



6.


Debtors

2025
2024
£
£


Trade debtors
665,699
661,702

Other debtors
9,896
-
Page 6

 
GEM FIRE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.Debtors (continued)


Prepayments and accrued income
32,295
6,433

707,890
668,135



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
638,094
616,735

638,094
616,735



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
325,443
269,199

Corporation tax
99,674
169,220

Other taxation and social security
80,154
121,546

Other creditors
3,849
1,200

Accruals and deferred income
158,510
196,088

667,630
757,253



9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares shares of £1.00 each
2
2



10.


Related party transactions

Included within creditors due within one year is an amount of £2,200 (2024: £1,200) to J Dyer, director of the company.

 
Page 7