Caseware UK (AP4) 2025.0.91 2025.0.91 2025-03-312025-03-312024-04-01falseNo description of principal activity34falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11411613 2024-04-01 2025-03-31 11411613 2023-04-01 2024-03-31 11411613 2025-03-31 11411613 2024-03-31 11411613 c:Director1 2024-04-01 2025-03-31 11411613 d:Goodwill 2024-04-01 2025-03-31 11411613 d:Goodwill 2025-03-31 11411613 d:Goodwill 2024-03-31 11411613 d:CurrentFinancialInstruments 2025-03-31 11411613 d:CurrentFinancialInstruments 2024-03-31 11411613 d:Non-currentFinancialInstruments 2025-03-31 11411613 d:Non-currentFinancialInstruments 2024-03-31 11411613 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11411613 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11411613 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 11411613 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11411613 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 11411613 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 11411613 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 11411613 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 11411613 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 11411613 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 11411613 d:ShareCapital 2025-03-31 11411613 d:ShareCapital 2024-03-31 11411613 d:RetainedEarningsAccumulatedLosses 2025-03-31 11411613 d:RetainedEarningsAccumulatedLosses 2024-03-31 11411613 c:FRS102 2024-04-01 2025-03-31 11411613 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11411613 c:FullAccounts 2024-04-01 2025-03-31 11411613 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11411613 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 11411613









CONSILIUM WEALTH MANAGEMENT LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CONSILIUM WEALTH MANAGEMENT LTD
REGISTERED NUMBER: 11411613

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
330,840
330,840

  
330,840
330,840

Current assets
  

Debtors: amounts falling due after more than one year
 5 
94,663
2,002

Debtors: amounts falling due within one year
 5 
150,132
124,667

Cash at bank and in hand
 6 
29,390
23,038

  
274,185
149,707

Creditors: amounts falling due within one year
 7 
(107,539)
(161,259)

Net current assets/(liabilities)
  
 
 
166,646
 
 
(11,552)

Total assets less current liabilities
  
497,486
319,288

Creditors: amounts falling due after more than one year
 8 
(496,910)
(303,782)

  

Net assets
  
576
15,506


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
476
15,406

  
576
15,506


Page 1

 
CONSILIUM WEALTH MANAGEMENT LTD
REGISTERED NUMBER: 11411613
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 December 2025.




................................................
Wayne Coleman
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CONSILIUM WEALTH MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Consilium Wealth Management Limited is a private company limited by shares, registered in the United Kingdowm number 11411613. Its registered office is Manor House, 35 St Thomas's Road, Chorley, PR7 1HP.                                                                                                                                                                                 During the year the principal activity of the company was that of financial management.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
CONSILIUM WEALTH MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
CONSILIUM WEALTH MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

2025
2024
£
£

Wages and salaries
102,797
129,864

Social security costs
4,747
7,366

Cost of defined contribution scheme
3,755
981

111,299
138,211


The average monthly number of employees, including directors, during the year was 3 (2024 - 4).

Page 5

 
CONSILIUM WEALTH MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
330,840



At 31 March 2025

330,840






Net book value



At 31 March 2025
330,840



At 31 March 2024
330,840




5.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
94,663
2,002

94,663
2,002


2025
2024
£
£

Due within one year

Trade debtors
18,757
20,078

Other debtors
131,375
104,589

150,132
124,667


Page 6

 
CONSILIUM WEALTH MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
29,390
23,038

29,390
23,038



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
37,202
66,924

Trade creditors
3,000
336

Corporation tax
2,599
21,424

Other taxation and social security
935
4,143

Other creditors
-
2,257

Accruals and deferred income
63,803
66,175

107,539
161,259



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
496,910
167,720

Other creditors
-
136,062

496,910
303,782


Page 7

 
CONSILIUM WEALTH MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
37,202
66,924


37,202
66,924

Amounts falling due 1-2 years

Bank loans
37,202
66,924


37,202
66,924

Amounts falling due 2-5 years

Bank loans
111,606
-


111,606
-

Amounts falling due after more than 5 years

Bank loans
348,101
100,795

348,101
100,795

534,111
234,643



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,755.


11.


Transactions with directors

.During the year the directors loan account amounted to £39,750, this was made up of an opening balance of £1,984 advances totalling £95,300 and credits totalling £30,534 and dividends of £27,000. This is represented within other debtors

 
Page 8