Company registration number 11882818 (England and Wales)
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
COMPANY INFORMATION
Director
Mr C Hu
Company number
11882818
Registered office
507 London Road
Camberley
Surrey
United Kingdom
GU15 3JE
Auditor
Xeinadin Audit Limited
46-48 East Street
Epsom
Surrey
United Kingdom
KT17 1HQ
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 30 March 2025.

Review of the business

The companies principal activity during the period continued to be that of selling premium pre-owned luxury vehicles.

 

 

 

2025

2024

 

 

 

£

£

% Change

Turnover

 

26,814,521

18,593,360

31%

Gross Profit

 

1,219,143

595,917

51%

Profit after tax

 

(84,063)

(514,051)

-512%

 

 

 

 

 

 

 

 

Principal risks and uncertainties

The main risks and uncertainties affecting the company are summarised below:

 

Liquidity risk

High levels of stock purchased on varying credit terms can tie up cash leading to a liquidity challenges, the directors manage this risk by optimising inventory levels to avoid overstocking and regularly monitor and forecast cash flow.

 

Market risk

Fluctuations in the economy, such as changes in interest rates, inflation, or consumer confidence, can affect demand for luxury vehicles. The directors aim to mitigate this risk by diversifying the product range to include vehicles that align with current market trends and continuous monitoring of market conditions and adjusting pricing strategies to remain competitive.

 

Credit risk

Risk of default by customers purchasing vehicles on financing plans or extended payment terms and risk of default by suppliers or other business partners that could disrupt operations or result in financial loss. The company conducts thorough credit assessments for customers before approving finance agreements, partnering with reputable and reliable third-party financing providers to mitigate direct exposure to customer defaults. Also maintaining strong relationships with suppliers and regularly reviewing their financial health.

On behalf of the board

Mr C Hu
Director
29 December 2025
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 MARCH 2025
- 2 -

The director presents his annual report and financial statements for the year ended 30 March 2025.

Principal activities

The principal activity of the company continued to be that of selling premium pre-owned luxury vehicles.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr C Hu
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

SCUDERIA PRESTIGE AUTOMOBILE LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 3 -
On behalf of the board
Mr C Hu
Director
29 December 2025
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCUDERIA PRESTIGE AUTOMOBILE LIMITED
- 4 -
Opinion

We have audited the financial statements of Scuderia Prestige Automobile Limited (the 'company') for the year ended 30 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SCUDERIA PRESTIGE AUTOMOBILE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCUDERIA PRESTIGE AUTOMOBILE LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Identify and assess the risk of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.

 

- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company's internal control.

 

- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and the related disclosures made by the directors.

 

- Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to event or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors report to the related disclosure in the financial statements or, if such disclosures are inadequate to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.

 

- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

SCUDERIA PRESTIGE AUTOMOBILE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCUDERIA PRESTIGE AUTOMOBILE LIMITED (CONTINUED)
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Hazel Day BSc (Hons) FCA DChA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
46-48 East Street
Epsom
Surrey
KT17 1HQ
United Kingdom
29 December 2025
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
26,814,521
18,593,360
Cost of sales
(25,595,378)
(17,997,443)
Gross profit
1,219,143
595,917
Administrative expenses
(1,273,008)
(1,229,649)
Operating loss
4
(53,865)
(633,732)
Interest receivable and similar income
6
115,997
1,776
Interest payable and similar expenses
7
(214,125)
(8,053)
Loss before taxation
(151,993)
(640,009)
Tax on loss
8
67,930
125,958
Loss for the financial year
(84,063)
(514,051)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SCUDERIA PRESTIGE AUTOMOBILE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 MARCH 2025
- 8 -
2025
2024
£
£
Loss for the year
(84,063)
(514,051)
Other comprehensive income
-
-
Total comprehensive income for the year
(84,063)
(514,051)
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
BALANCE SHEET
AS AT
30 MARCH 2025
30 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
101,075
142,721
Current assets
Stocks
10
4,448,150
5,248,492
Debtors
11
6,440,598
884,693
Cash at bank and in hand
1,105,776
723,203
11,994,524
6,856,388
Creditors: amounts falling due within one year
12
(6,155,665)
(6,075,112)
Net current assets
5,838,859
781,276
Net assets
5,939,934
923,997
Capital and reserves
Called up share capital
17
2,043
1,001
Share premium account
7,597,958
2,499,000
Profit and loss reserves
(1,660,067)
(1,576,004)
Total equity
5,939,934
923,997

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 29 December 2025
Mr C Hu
Director
Company registration number 11882818 (England and Wales)
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 31 March 2023
1
-
0
(1,061,953)
(1,061,952)
Year ended 30 March 2024:
Loss and total comprehensive income
-
-
(514,051)
(514,051)
Issue of share capital
17
-
0
2,499,000
-
2,499,000
Bonus issue of shares
17
1,000
-
0
-
0
1,000
Balance at 30 March 2024
1,001
2,499,000
(1,576,004)
923,997
Year ended 30 March 2025:
Loss and total comprehensive income
-
-
(84,063)
(84,063)
Issue of share capital
17
1,042
5,098,958
-
5,100,000
Balance at 30 March 2025
2,043
7,597,958
(1,660,067)
5,939,934
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
20
(4,948,732)
(2,907,870)
Interest paid
(214,125)
(8,053)
Net cash outflow from operating activities
(5,162,857)
(2,915,923)
Investing activities
Purchase of tangible fixed assets
(284)
(1,074)
Interest received
115,997
1,776
Net cash generated from investing activities
115,713
702
Financing activities
Proceeds from issue of shares
5,100,000
2,500,000
Repayment of borrowings
329,717
1,006,000
Net cash generated from financing activities
5,429,717
3,506,000
Net increase in cash and cash equivalents
382,573
590,779
Cash and cash equivalents at beginning of year
723,203
132,424
Cash and cash equivalents at end of year
1,105,776
723,203
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
- 12 -
1
Accounting policies
Company information

Scuderia Prestige Automobile Limited is a private company limited by shares incorporated in England and Wales. The registered office is 507 London Road, Camberley, Surrey, United Kingdom, GU15 3JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover compromises the sale of motor vehicles and is shown exclusive of value added tax. Sales of motor vehicles are recognised when substantially all the risk and reward of ownership have been transferred to the customer, generally deemed to be at the time of delivery to the customer.

 

The company sells certain vehicles on behalf of third parties under Sale or Return (SOR) arrangements. These vehicles are not included in stock, as title remains with the owner until sale. Income is recognised on the sale of such vehicles based on the commission earned, which is recorded as revenue when the sale is completed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 7 years
Plant and equipment
Straight line over 7 years
Fixtures and fittings
33% on cost
Computers
25% reducing balance
Motor vehicles
Straight line over 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from directors and shareholders that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymentts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Foreign exchange

Foreign currency transactions are translated into the functional currency using the exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the balance sheet date with exchange differences recognised in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
115,997
1,776
4
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Exchange losses
1,343
217
Fees payable to the company's auditor for the audit of the company's financial statements
16,000
18,000
Depreciation of owned tangible fixed assets
41,930
46,254
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
11
10
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
434,972
376,732
Social security costs
41,988
35,129
Pension costs
7,946
7,393
484,906
419,254
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
115,997
1,776
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
115,997
1,776
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
214,125
8,053
8
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(67,930)
(125,958)
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
8
Taxation
(Continued)
- 17 -

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(151,993)
(640,009)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(37,998)
(160,002)
Tax effect of expenses that are not deductible in determining taxable profit
(6,534)
(2,618)
Permanent capital allowances in excess of depreciation
3,527
28,677
Depreciation on assets not qualifying for tax allowances
(41,930)
(57,085)
Other non-reversing timing differences
15,005
65,070
Taxation credit for the year
(67,930)
(125,958)
9
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 31 March 2024
35,457
117,380
135,843
33,120
50,000
371,800
Additions
-
0
167
117
-
0
-
0
284
At 30 March 2025
35,457
117,547
135,960
33,120
50,000
372,084
Depreciation and impairment
At 31 March 2024
22,477
65,049
104,751
22,302
14,500
229,079
Depreciation charged in the year
5,065
16,810
12,350
2,705
5,000
41,930
At 30 March 2025
27,542
81,859
117,101
25,007
19,500
271,009
Carrying amount
At 30 March 2025
7,915
35,688
18,859
8,113
30,500
101,075
At 30 March 2024
12,980
52,331
31,092
10,818
35,500
142,721
10
Stocks
2025
2024
£
£
Stock
4,448,150
5,248,492
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 18 -
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
126,047
49,590
Other debtors
5,594,211
278,126
Prepayments and accrued income
180,955
85,522
5,901,213
413,238
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 14)
539,385
471,455
Total debtors
6,440,598
884,693
12
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
13
1,335,717
1,006,000
Trade creditors
399,960
1,043,054
Taxation and social security
118,010
-
0
Deferred income
15
1,157,485
-
0
Other creditors
2,925,595
3,962,304
Accruals and deferred income
218,898
63,754
6,155,665
6,075,112
13
Loans and overdrafts
2025
2024
£
£
Other loans
1,335,717
1,006,000
Payable within one year
1,335,717
1,006,000
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 19 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2025
2024
Balances:
£
£
Tax losses
539,385
471,455
2025
Movements in the year:
£
Asset at 31 March 2024
(471,455)
Credit to profit or loss
(67,930)
Asset at 30 March 2025
(539,385)

The deferred tax asset set out above is expected to reverse later than 12 months after the year end and relates to the utilisation of tax losses against future expected profits of the same period.

15
Deferred income
2025
2024
£
£
Other deferred income
1,157,485
-
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
7,946
7,393

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,043
1,001
2,043
1,001
SCUDERIA PRESTIGE AUTOMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 20 -
18
Related party disclosures

At the year end date 30th March 2025, the company owed C Hu £2,303,903 (2024: £3,411,777).

19
Ultimate controlling party

The controlling party is Mr Chen.

20
Cash absorbed by operations
2025
2024
£
£
Loss after taxation
(84,063)
(514,051)
Adjustments for:
Taxation credited
(67,930)
(125,958)
Finance costs
214,125
8,053
Investment income
(115,997)
(1,776)
Depreciation and impairment of tangible fixed assets
41,930
46,254
Movements in working capital:
Decrease/(increase) in stocks
800,342
(1,123,882)
(Increase)/decrease in debtors
(5,487,975)
388,428
Decrease in creditors
(1,406,649)
(1,584,938)
Increase in deferred income
1,157,485
-
Cash absorbed by operations
(4,948,732)
(2,907,870)
21
Analysis of changes in net debt
31 March 2024
Cash flows
30 March 2025
£
£
£
Cash at bank and in hand
723,203
382,573
1,105,776
Borrowings excluding overdrafts
(1,006,000)
(329,717)
(1,335,717)
(282,797)
52,856
(229,941)
2025-03-302024-03-31falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr C Hu118828182024-03-312025-03-3011882818bus:Director12024-03-312025-03-3011882818bus:RegisteredOffice2024-03-312025-03-30118828182025-03-30118828182023-03-312024-03-3011882818core:RetainedEarningsAccumulatedLosses2023-03-312024-03-3011882818core:RetainedEarningsAccumulatedLosses2024-03-312025-03-30118828182024-03-3011882818core:LeaseholdImprovements2025-03-3011882818core:PlantMachinery2025-03-3011882818core:FurnitureFittings2025-03-3011882818core:ComputerEquipment2025-03-3011882818core:MotorVehicles2025-03-3011882818core:LeaseholdImprovements2024-03-3011882818core:PlantMachinery2024-03-3011882818core:FurnitureFittings2024-03-3011882818core:ComputerEquipment2024-03-3011882818core:MotorVehicles2024-03-3011882818core:WithinOneYear2025-03-3011882818core:WithinOneYear2024-03-3011882818core:CurrentFinancialInstruments2025-03-3011882818core:CurrentFinancialInstruments2024-03-3011882818core:ShareCapital2025-03-3011882818core:ShareCapital2024-03-3011882818core:SharePremium2025-03-3011882818core:SharePremium2024-03-3011882818core:RetainedEarningsAccumulatedLosses2025-03-3011882818core:RetainedEarningsAccumulatedLosses2024-03-3011882818core:ShareCapital2023-03-3011882818core:SharePremium2023-03-3011882818core:RetainedEarningsAccumulatedLosses2023-03-3011882818core:ShareCapitalOrdinaryShareClass12025-03-3011882818core:ShareCapitalOrdinaryShareClass12024-03-3011882818core:ShareCapital2023-03-312024-03-3011882818core:SharePremium2023-03-312024-03-3011882818core:ShareCapital2024-03-312025-03-3011882818core:SharePremium2024-03-312025-03-30118828182024-03-30118828182023-03-3011882818core:LeaseholdImprovements2024-03-312025-03-3011882818core:PlantMachinery2024-03-312025-03-3011882818core:FurnitureFittings2024-03-312025-03-3011882818core:ComputerEquipment2024-03-312025-03-3011882818core:MotorVehicles2024-03-312025-03-3011882818core:UKTax2024-03-312025-03-3011882818core:UKTax2023-03-312024-03-301188281812024-03-312025-03-301188281812023-03-312024-03-3011882818core:LeaseholdImprovements2024-03-3011882818core:PlantMachinery2024-03-3011882818core:FurnitureFittings2024-03-3011882818core:ComputerEquipment2024-03-3011882818core:MotorVehicles2024-03-3011882818core:Non-currentFinancialInstruments2025-03-3011882818core:Non-currentFinancialInstruments2024-03-3011882818bus:OrdinaryShareClass12024-03-312025-03-3011882818bus:OrdinaryShareClass12025-03-3011882818bus:OrdinaryShareClass12024-03-3011882818bus:PrivateLimitedCompanyLtd2024-03-312025-03-3011882818bus:FRS1022024-03-312025-03-3011882818bus:Audited2024-03-312025-03-3011882818bus:FullAccounts2024-03-312025-03-30xbrli:purexbrli:sharesiso4217:GBP