FMB RADIO CIC

Company limited by guarantee

Company Registration Number:
11954619 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

FMB RADIO CIC

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

FMB RADIO CIC

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

Principal activity of the company during the financial year was of Radio broadcasting

Additional information

Statement of directors' responsibilities The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations and in accordance with United Kingdom Generally Accepted Accounting Practice. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (Financial Reporting Standard 102). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the situation of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: 1. select suitable accounting policies and then apply them consistently 2. make judgements and accounting estimates that are reasonable and prudent 3. state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements and 4. prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom, governing the preparation and dissemination of financial statements, may differ from legislation in other jurisdictions.



Directors

The director shown below has held office during the whole of the period from
1 April 2024 to 31 March 2025

MODOU, Pa Faal


Secretary WAIRIMU, Frank Kamau

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
27 November 2025

And signed on behalf of the board by:
Name: MODOU, Pa Faal
Status: Director

FMB RADIO CIC

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 147,893 124,513
Cost of sales: ( 124,498 ) ( 104,817 )
Gross profit(or loss): 23,395 19,696
Distribution costs: 0 0
Administrative expenses: ( 14,948 ) ( 12,584 )
Other operating income: 0 0
Operating profit(or loss): 8,447 7,112
Interest receivable and similar income: 12,021 10,121
Interest payable and similar charges: 0 0
Profit(or loss) before tax: 20,468 17,233
Tax: 0 0
Profit(or loss) for the financial year: 20,468 17,233

FMB RADIO CIC

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 2,100 1,768
Total fixed assets: 2,100 1,768
Current assets
Stocks:   0 0
Debtors: 4 12,654 10,654
Cash at bank and in hand: 1,770 1,490
Investments:   0 0
Total current assets: 14,424 12,144
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 5 ( 2,398 ) ( 2,019 )
Net current assets (liabilities): 12,026 10,125
Total assets less current liabilities: 14,126 11,893
Creditors: amounts falling due after more than one year: 6 ( 16,263 ) ( 13,692 )
Total net assets (liabilities): (2,137) (1,799)
Members' funds
Profit and loss account: (2,137) ( 1,799)
Total members' funds: ( 2,137) (1,799)

The notes form part of these financial statements

FMB RADIO CIC

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 27 November 2025
and signed on behalf of the board by:

Name: MODOU, Pa Faal
Status: Director

The notes form part of these financial statements

FMB RADIO CIC

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts

    Tangible fixed assets depreciation policy

    Tangible fixed assets, other than freehold land, are stated at cost or valuation, less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value over their expected useful lives on the following basis Computer Equipment 25% Reducing Balance

    Other accounting policies

    Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred

FMB RADIO CIC

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 1 1

FMB RADIO CIC

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 1,768 1,768
Additions 1,032 1,032
Disposals
Revaluations
Transfers
At 31 March 2025 2,800 2,800
Depreciation
At 1 April 2024 0 0
Charge for year 700 700
On disposals
Other adjustments
At 31 March 2025 700 700
Net book value
At 31 March 2025 2,100 2,100
At 31 March 2024 1,768 1,768

FMB RADIO CIC

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Debtors

2025 2024
£ £
Trade debtors 402 402
Prepayments and accrued income 8,927 5,473
Other debtors 3,325 4,779
Total 12,654 10,654
Debtors due after more than one year: 0 0

FMB RADIO CIC

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 0 0
Taxation and social security 125 323
Accruals and deferred income 693 684
Other creditors 1,580 1,012
Total 2,398 2,019

FMB RADIO CIC

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 16,263 13,692
Amounts due under finance leases and hire purchase contracts 0 0
Other creditors 0 0
Total 16,263 13,692

FMB RADIO CIC

Notes to the Financial Statements

for the Period Ended 31 March 2025

7. Off balance sheet arrangements

Balance sheet statements For the year ending 31s t March 2025, the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.

COMMUNITY INTEREST ANNUAL REPORT

FMB RADIO CIC

Company Number: 11954619 (England and Wales)

Year Ending: 31 March 2025

Company activities and impact

FMB CIC (trading as FMB Radio or FMB) is a social enterprise, registered as company limited by guarantee without share capital, a Community Interest Company (CIC), incorporated in England and Wales on 18 April 2019. The core purpose is digital media recording, publishing, reproduction, and dissemination mainly in the form of community conversations, online radio broadcasting podcasts and virtual audio and video contents. We exist to address the gaps in digital media and authentic voices for the underrepresented communities. We completed existing local and regional media services. Our mission is to build on Nottingham’s history of culture, creativity, innovation and a UNESCO City of Literature in establishing a sustainable safe space for minority communities to air their voices, and ideas through audio, video and digital contents thereby amplifying their authentic voices and challenging existing policies and perspectives in a constructive manner. We offered individuals and organisations an opportunity to share their stories, experiences, and views through FMB online radio. We worked with local communities, especially those from New and Emerging communities in creating programs, with a unique and powerful mix of reporting, personal and organisational stories, experiences. views, and perceptions. This was in the form of audio products on the radio (live and recorded), stories, questions and answers, and interviews which captured and broadcasted authentic voices. We offered an extensive variety of music, especially when no programs were being broadcasted or through music programmes and discussion broadcasts. The Radio and website show cased talent and shared authentic voices thereby creating a sense of social identity and pride among our target communities. It also acted as a two-way conduit for the exchange of information and ideas among the targeted communities. Our work was focused on dynamic and productive partnerships and collaborative working with local groups, thereby enabling them to meet their social objectives. Working jointly with other partners, we offered some accredited and unaccredited courses such as radio broadcasting, radio presentation, community journalism, confidence building, solution journalism, podcasting, community conversation leadership, and digital storytelling, among others. These courses were a i m e d a t enabling learners to engage better with F M B products and services while also gaining skills, qualifications, and confidence to become active members of their communities.

Consultation with stakeholders

FMB Radio's stakeholders are all members of the local community i.e. those who live, work, are being educated or trained in the Nottingham area, or who share their interests. Our ethos has always been to attract the participation and involvement of everyone locally. We work almost entirely on a consensus basis while encouraging people to take responsibility and initiate their own ideas. This approach to community engagement is underpinned by our formal structures and working approach. We also held more informal community meetings which were a chance for ideas to be shared.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
27 November 2025

And signed on behalf of the board by:
Name: FAAL, Pa Modou
Status: Director