Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-311truefalse2024-04-01Property investment1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12244973 2024-04-01 2025-03-31 12244973 2022-11-01 2024-03-31 12244973 2025-03-31 12244973 2024-03-31 12244973 c:Director1 2024-04-01 2025-03-31 12244973 d:LeaseholdInvestmentProperty 2025-03-31 12244973 d:LeaseholdInvestmentProperty 2024-03-31 12244973 d:CurrentFinancialInstruments 2025-03-31 12244973 d:CurrentFinancialInstruments 2024-03-31 12244973 d:Non-currentFinancialInstruments 2025-03-31 12244973 d:Non-currentFinancialInstruments 2024-03-31 12244973 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 12244973 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 12244973 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 12244973 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 12244973 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 12244973 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 12244973 d:ShareCapital 2025-03-31 12244973 d:ShareCapital 2024-03-31 12244973 d:RetainedEarningsAccumulatedLosses 2025-03-31 12244973 d:RetainedEarningsAccumulatedLosses 2024-03-31 12244973 c:OrdinaryShareClass1 2024-04-01 2025-03-31 12244973 c:OrdinaryShareClass1 2025-03-31 12244973 c:OrdinaryShareClass1 2024-03-31 12244973 c:FRS102 2024-04-01 2025-03-31 12244973 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 12244973 c:FullAccounts 2024-04-01 2025-03-31 12244973 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12244973 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 12244973














CL LUFFY REAL ESTATE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
CL LUFFY REAL ESTATE LIMITED
REGISTERED NUMBER:12244973

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

Year ended 31 March 2025
Period ended 31 March 2024
Note
£
£

Fixed assets
  

Investment property
 4 
29,487,799
29,487,799

Current assets
  

Debtors: amounts falling due within one year
 5 
15,353
186,353

Cash at bank and in hand
  
2,463
1

  
17,816
186,354

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(19,979,557)
(9,001,814)

Net current liabilities
  
 
 
(19,961,741)
 
 
(8,815,460)

Total assets less current liabilities
  
9,526,058
20,672,339

Creditors: amounts falling due after more than one year
 7 
(12,282,118)
(22,114,100)

Net liabilities
  
(2,756,060)
(1,441,761)


Capital and reserves
  

Called up share capital 
 9 
1
1

Profit and loss account
  
(2,756,061)
(1,441,762)

  
(2,756,060)
(1,441,761)


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 
CL LUFFY REAL ESTATE LIMITED
REGISTERED NUMBER:12244973
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




D Lu
Director

Page 2

 
CL LUFFY REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

CL Luffy Real Estates Limited is a private limited liability company incorporated in England and Wales with its registered office at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD. 

The company's functional and presentational currency is £ Sterling.                                                           

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company's activities are funded by an interest free loan from the director, who is also the sole shareholder. At the reporting date, the company owed £19,856,975 to the director, included in other creditors. The director has prepared the financial statements on a going concern basis on the assumption that he will continue to provide such financial support as may be required by the company to meet its liabilities as they fall due for at least 12 months following the date of his approval of the financial statements. 

 
2.3

Revenue

Turnover comprises revenue recognised by the company in respect of rent receivable, exclusive of Value Added Tax.
Rent is recognised in the period to which it relates.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short term debtors are measured at the transaction price.

Page 3

 
CL LUFFY REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs.


3.


Employees



The average monthly number of employees, including director, during the year was 1 (2024 - 1).


4.


Investment property


Long term leasehold investment property

£



Cost


At 1 April 2024
29,487,799



At 31 March 2025
29,487,799

Investment properties are measured at cost less accumulated depreciation and impairment. The director reviews the carrying value of the investment properties at each reporting date and considers that there is no material difference between the carrying value and the estimated market value at the Statement of Financial Position date. Accordingly, the properties continue to be carried at cost.




Page 4

 
CL LUFFY REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

Year ended 31 March 2025
Period ended 31 March 2024
£
£


Trade debtors
-
22,696

Other debtors
-
114,151

Prepayments and accrued income
15,353
49,506

15,353
186,353



6.


Creditors: Amounts falling due within one year

Year ended 31 March 2025
Period ended 31 March 2024
£
£

Other creditors
19,943,871
8,974,848

Accruals and deferred income
35,686
26,966

19,979,557
9,001,814



7.


Creditors: Amounts falling due after more than one year

Year ended 31 March 2025
Period ended 31 March 2024
£
£

Bank loans
12,282,118
22,114,100


The bank loans are secured by a fixed charge on the leasehold properties held by the company.

Page 5

 
CL LUFFY REAL ESTATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Loans


Analysis of the maturity of loans is given below:


Year ended 31 March 2025
Period ended 31 March 2024
£
£

Amounts falling due after more than 5 years

Bank loans
12,282,118
22,114,100



9.


Share capital

Year ended 31 March 2025
Period ended 31 March 2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1


 
Page 6