| REGISTERED NUMBER: 13195540 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| PJA GROUP HOLDINGS LIMITED |
| REGISTERED NUMBER: 13195540 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| PJA GROUP HOLDINGS LIMITED |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the year ended 31 March 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 4 |
| Consolidated Income Statement | 8 |
| Consolidated Other Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Financial Statements | 16 |
| PJA GROUP HOLDINGS LIMITED |
| COMPANY INFORMATION |
| for the year ended 31 March 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| 1110 Elliott Court |
| Coventry Business Park |
| Herald Avenue |
| Coventry |
| West Midlands |
| CV5 6UB |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| GROUP STRATEGIC REPORT |
| for the year ended 31 March 2025 |
| The directors present their strategic report of the company and the group for the year ended 31 March 2025. |
| REVIEW OF BUSINESS |
| PJA is a leading independent consultant in the built environment sector, specialising in place-led transport planning, engineering and environmental services. Working with developers, landowners, local authorities and other public bodies, the firm enables the creation of new and better places in urban and rural areas. |
| Founded in 2003, PJA now employs over 170 professionals across 10 offices in the UK and Australia. Guided by core values of Creative, Credible, Committed and Considerate, PJA is recognised as a trusted advisor and thought leader in the industry. |
| In 2025, the firm focused on growing the technical team and diversifying the service offering, opening offices in Leeds and Edinburgh, whilst also launching a new Environment division. PJA also completed its first acquisition during the year by acquiring KTC, a transport planning business based in Bristol. |
| Looking ahead, PJA aims to increase its presence in additional markets and continue growing in new geographical regions. |
| The results for the year as set out in the Consolidated Income Statement show an operating profit of £1,556,427 (2024: £1,333,321) |
| As at 31 March 2025, the group had net assets totalling £1,802,499 (2024: £1,323,763) |
| The group monitors the following key performance indicators: |
| 31st March 2025 | 31st March 2024 |
| Gross Profit Margin | 40% | 37% |
| Operating Profit Margin | 10% | 11% |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The firm's public sector work with local authorities brings risks such as shifting budgets, political changes, social value requirements, hurdles to using SMEs and evolving net zero requirements. Government at all levels remains committed to sustainability, however, which sits well with PJA's services. |
| At the same time, the demand for increased housing and mixed-use development near transport hubs is increasing demand for the firm's private sector services. In addition, recent reforms to the planning system are intended to speed up decisions and support sustainable development, which will also positively impact the demand for PJA's services. |
| Whilst any future change in the national government could negatively impact some of the services offered by PJA, the firm's focus on recruiting expert staff, fostering strong partnerships with clients and other firms, and promoting sustainable development, will provide resilience during market uncertainties. |
| ON BEHALF OF THE BOARD: |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| REPORT OF THE DIRECTORS |
| for the year ended 31 March 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 31 March 2025 will be £279,320. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Luckmans Duckett Parker Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PJA GROUP HOLDINGS LIMITED |
| Qualified Opinion |
| We have audited the financial statements of PJA Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion except for the possible effects of the matter described in the basis for qualified opinion section of our report the financial statements: |
| - give a true and fair view of the state of the group's affairs as at 31 March 2025 and of its profit for the year then ended; |
| - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for qualified opinion |
| The financial statements to 31st March 2023 and 31st March 2024 were not audited. As part of our audit, we have reviewed the information and explanations available in relation to the cut off of work in progress and deferred income at those dates. We have been unable to satisfy ourselves by alternative means concerning the cut off of work in progress and deferred income at those dates by using other audit procedures. Consequently, we were unable to determine whether any adjustment to this amount was necessary. As a result, we are unable to determine whether the turnover in the profit and loss show a true and fair view for the current and proceeding period show a true and fair view. |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PJA GROUP HOLDINGS LIMITED |
| Other information |
| The directors are responsible for the other information. The other information comprises the information included in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. |
| As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the cut off of work in progress and deferred income at 31st March 2023 and 2024. We have concluded that where the other information refers to the work in progress and deferred income or related balances such as turnover, it may be materially misstated for the same reason. |
| Qualified opinions on other matters prescribed by the Companies Act 2006 |
| Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit: |
| - the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements and |
| - the strategic report and the directors' report have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| Except for the matter described in the basis for qualified opinion section of our audit report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors report. |
| Arising solely from the limitation on the scope of our work relating to work in progress and deferred income, referred to above: |
| - we have not obtained all the information and explanations that we considered necessary for the |
| purpose of our audit; and |
| - we were unable to determine whether adequate accounting records have been kept. |
| We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PJA GROUP HOLDINGS LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our approach to designing audit procedures by tailoring and directing testing to aid and support the determined level of risk. In response, the procedures we perform to determine the level of risk include: |
| - reference to history and experience of the Entity; and |
| - enquiry of management, including obtaining and reviewing supporting documentation concerning the Entity's procedures relating to: |
| - identifying and complying with laws and regulations and whether they were aware of any instances of non-compliance; |
| - detection and response to risk of fraud and whether they were aware of any actual or suspected instances of fraud; and |
| - assessment of the controls and processes that the Entity has in place to mitigate risk. |
| Our assessments included the identification of the following potential areas for fraud: |
| - management override of control; and |
| - revenue recognition, particularly in respect of delivery of services |
| These procedures, and the extent to which they are capable of detecting irregularities, including fraud, are detailed below: |
| - critically assessed the appropriateness and testing the application of the revenue and cost recognition policies; |
| - testing the appropriateness of accounting estimates, journals and other adjustments made in the preparation of the financial statements; |
| - reviewing the Entity's accounting policies for non-compliance with relevant standards; and |
| - making enquiries of management and reviewing correspondence with the relevant authorities to identify any irregularities or instances of non-compliance with laws and regulations. |
| In performing an audit in accordance with UK GAAP, we exercise professional judgement and maintain professional scepticism throughout the audit process. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion or override of internal controls. There are inherent limitations in the audit procedures. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Other matters which we are required to address |
| Comparative information in the financial statements is derived from the company's prior period financial |
| statements which were not audited. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PJA GROUP HOLDINGS LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| 1110 Elliott Court |
| Coventry Business Park |
| Herald Avenue |
| Coventry |
| West Midlands |
| CV5 6UB |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| CONSOLIDATED |
| INCOME STATEMENT |
| for the year ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 3 | 14,891,846 | 12,575,019 |
| Cost of sales | 8,938,322 | 7,867,084 |
| GROSS PROFIT | 5,953,524 | 4,707,935 |
| Administrative expenses | 4,398,214 | 3,375,659 |
| 1,555,310 | 1,332,276 |
| Other operating income | 1,118 | 1,045 |
| OPERATING PROFIT | 5 | 1,556,428 | 1,333,321 |
| Income from fixed asset investments | 497 | 671 |
| Interest receivable and similar income | 21,035 | 12,569 |
| 21,532 | 13,240 |
| 1,577,960 | 1,346,561 |
| Interest payable and similar expenses | 6 | 114,692 | 132,807 |
| PROFIT BEFORE TAXATION | 1,463,268 | 1,213,754 |
| Tax on profit | 7 | 388,656 | 281,606 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 993,057 | 699,888 |
| Non-controlling interests | 81,555 | 232,260 |
| 1,074,612 | 932,148 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| CONSOLIDATED |
| OTHER COMPREHENSIVE INCOME |
| for the year ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 1,074,612 | 932,148 |
| OTHER COMPREHENSIVE INCOME |
| Profit/loss on revaluation of investment | (1,180 | ) | (2,038 | ) |
| Income tax relating to other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
(1,180 |
) |
(2,038 |
) |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,073,432 |
930,110 |
| Total comprehensive income attributable to: |
| Owners of the parent | 991,878 | 698,312 |
| Non-controlling interests | 81,554 | 231,798 |
| 1,073,432 | 930,110 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| CONSOLIDATED BALANCE SHEET |
| 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 | 110,973 | (24,721 | ) |
| Tangible assets | 11 | 677,978 | 515,127 |
| Investments | 12 | 5,571 | 10,991 |
| 794,522 | 501,397 |
| CURRENT ASSETS |
| Stocks | 13 | 1,975,747 | 1,681,140 |
| Debtors | 14 | 3,240,385 | 2,997,225 |
| Cash at bank and in hand | 1,351,660 | 1,482,215 |
| 6,567,792 | 6,160,580 |
| CREDITORS |
| Amounts falling due within one year | 15 | 5,038,166 | 4,443,017 |
| NET CURRENT ASSETS | 1,529,626 | 1,717,563 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
2,324,148 |
2,218,960 |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
(402,911 |
) |
(780,791 |
) |
| PROVISIONS FOR LIABILITIES | 19 | (118,478 | ) | (114,406 | ) |
| NET ASSETS | 1,802,759 | 1,323,763 |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 89 | 84 |
| Share premium | 21 | 365,149 | 6,299 |
| Fair value reserve | 21 | (3,218 | ) | (2,038 | ) |
| Retained earnings | 21 | 1,547,122 | 833,385 |
| SHAREHOLDERS' FUNDS | 1,909,142 | 837,730 |
| NON-CONTROLLING INTERESTS | 22 | (106,383 | ) | 486,033 |
| TOTAL EQUITY | 1,802,759 | 1,323,763 |
| The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by: |
| N S Millington - Director |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| COMPANY BALANCE SHEET |
| 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 |
| Tangible assets | 11 |
| Investments | 12 |
| CURRENT ASSETS |
| Debtors | 14 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Share premium |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 488,095 | 346,899 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| for the year ended 31 March 2025 |
| Called up |
| share | Retained | Share |
| capital | earnings | premium |
| £ | £ | £ |
| Balance at 1 April 2023 | 84 | 424,310 | 6,098 |
| Changes in equity |
| Issue of share capital | - | - | 201 |
| Dividends | - | (290,128 | ) | - |
| Total comprehensive income | - | 699,203 | - |
| Balance at 31 March 2024 | 84 | 833,385 | 6,299 |
| Changes in equity |
| Issue of share capital | 5 | - | 358,850 |
| Dividends | - | (279,320 | ) | - |
| Total comprehensive income | - | 993,057 | - |
| 89 | 1,547,122 | 365,149 |
| Acquisition of non-controlling interest |
- |
- |
- |
| Balance at 31 March 2025 | 89 | 1,547,122 | 365,149 |
| Fair |
| value | Non-controlling | Total |
| reserve | Total | interests | equity |
| £ | £ | £ | £ |
| Balance at 1 April 2023 | - | 430,492 | 254,235 | 684,727 |
| Changes in equity |
| Issue of share capital | - | 201 | - | 201 |
| Dividends | - | (290,128 | ) | - | (290,128 | ) |
| Total comprehensive income | (2,038 | ) | 697,165 | 231,798 | 928,963 |
| Balance at 31 March 2024 | (2,038 | ) | 837,730 | 486,033 | 1,323,763 |
| Changes in equity |
| Issue of share capital | - | 358,855 | - | 358,855 |
| Dividends | - | (279,320 | ) | - | (279,320 | ) |
| Total comprehensive income | (1,180 | ) | 991,877 | 81,554 | 1,073,431 |
| (3,218 | ) | 1,909,142 | 567,587 | 2,476,729 |
| Acquisition of non-controlling interest |
- |
- |
(673,870 |
) |
(673,870 |
) |
| Balance at 31 March 2025 | (3,218 | ) | 1,909,142 | (106,283 | ) | 1,802,859 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| for the year ended 31 March 2025 |
| Called up |
| share | Retained | Share | Total |
| capital | earnings | premium | equity |
| £ | £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Issue of share capital | - |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 31 March 2024 |
| Changes in equity |
| Issue of share capital | 5 | - | 359,846 | 359,851 |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 31 March 2025 | 89 | 631,694 | 366,146 | 997,929 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| CONSOLIDATED CASH FLOW STATEMENT |
| for the year ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,380,124 | 2,022,797 |
| Interest paid | (87,496 | ) | (106,395 | ) |
| Interest element of hire purchase payments paid |
(27,196 |
) |
(22,318 |
) |
| Finance costs paid | - | (4,094 | ) |
| Tax paid | (332,585 | ) | (272,508 | ) |
| Net cash from operating activities | 932,847 | 1,617,482 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (364,461 | ) | (195,508 | ) |
| Purchase of fixed asset investments | - | (358 | ) |
| Sale of tangible fixed assets | 43,343 | 40,330 |
| Sale of fixed asset investments | 4,240 | 2,484 |
| Purchase of minority interest | - | 462 |
| Interest received | 21,035 | 12,569 |
| Dividends received | 497 | 671 |
| Net cash from investing activities | (295,346 | ) | (139,350 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (539,291 | ) | (450,538 | ) |
| Capital repayments in year | 56,623 | 34,958 |
| Share buyback | 4,950 | (485 | ) |
| Movement in directors accounts | (11,018 | ) | (33,676 | ) |
| Equity dividends paid | (279,320 | ) | (290,128 | ) |
| Net cash from financing activities | (768,056 | ) | (739,869 | ) |
| (Decrease)/increase in cash and cash equivalents | (130,555 | ) | 738,263 |
| Cash and cash equivalents at beginning of year |
2 |
1,482,215 |
743,952 |
| Cash and cash equivalents at end of year |
2 |
1,351,660 |
1,482,215 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| for the year ended 31 March 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation | 1,463,268 | 1,213,754 |
| Depreciation charges | 158,836 | 111,111 |
| (Profit)/loss on disposal of fixed assets | (7,842 | ) | 6,395 |
| Finance costs | 114,692 | 132,807 |
| Finance income | (21,532 | ) | (13,240 | ) |
| 1,707,422 | 1,450,827 |
| Increase in stocks | (294,607 | ) | (1,120,981 | ) |
| Increase in trade and other debtors | (265,899 | ) | (292,958 | ) |
| Increase in trade and other creditors | 233,208 | 1,985,909 |
| Cash generated from operations | 1,380,124 | 2,022,797 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2025 |
| 31.3.25 | 1.4.24 |
| £ | £ |
| Cash and cash equivalents | 1,351,660 | 1,482,215 |
| Year ended 31 March 2024 |
| 31.3.24 | 1.4.23 |
| £ | £ |
| Cash and cash equivalents | 1,482,215 | 743,952 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS/(DEBT) |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 1,482,215 | (130,555 | ) | 1,351,660 |
| 1,482,215 | (130,555 | ) | 1,351,660 |
| Debt |
| Finance leases | (281,264 | ) | (56,623 | ) | (337,887 | ) |
| Debts falling due within 1 year | (666,254 | ) | (324,579 | ) | (990,833 | ) |
| Debts falling due after 1 year | (531,116 | ) | 418,870 | (112,246 | ) |
| (1,478,634 | ) | 37,668 | (1,440,966 | ) |
| Total | 3,581 | (92,887 | ) | (89,306 | ) |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the year ended 31 March 2025 |
| 1. | STATUTORY INFORMATION |
| PJA Group Holdings Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The group was formed on 26 October 2021 when PJA Group Holdings Ltd acquired PJA Holdings Ltd and its subsidiaries. |
| The consolidated accounts include the accounts of PJA Group Holdings Ltd and all its subsidiary undertakings up to 31 March each year. The results of subsidiaries acquired or sold are consolidated for periods from or to the date on which control passed. All intra-Group transactions, balances, income and expenses are eliminated on consolidation. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.Business combinations are accounted for under the purchase method. |
| Turnover |
| Turnover is measured at the fair value of consideration receivable for services performed in the period, net of discounts, rebates, value added tax and other sales taxes. |
| Goodwill |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Stocks |
| Work in progress is valued at the lower of cost and net realisable value. |
| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| 2025 | 2024 |
| £ | £ |
| United Kingdom | 13,869,088 | 11,586,783 |
| Europe | - | 3,446 |
| Jersey | - | 17,014 |
| South Africa | 12,500 | 11,955 |
| Saudi Arabia | - | 55,271 |
| Australia | 1,010,258 | 900,550 |
| 14,891,846 | 12,575,019 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 6,851,594 | 6,057,716 |
| Social security costs | 725,962 | 623,396 |
| Other pension costs | 1,081,556 | 859,752 |
| 8,659,112 | 7,540,864 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Production, administration & management |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 100,266 | 66,150 |
| Directors' pension contributions to money purchase schemes | 75,930 | 43,664 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Other operating leases | 571,328 | 529,021 |
| Depreciation - owned assets | 77,565 | 61,457 |
| Depreciation - assets on hire purchase contracts | 88,594 | 67,826 |
| (Profit)/loss on disposal of fixed assets | (7,842 | ) | 6,395 |
| Goodwill amortisation | (7,414 | ) | (16,004 | ) |
| Foreign exchange differences | 17,661 | 37,397 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank loan interest | 6,302 | 12,638 |
| Loan | 81,194 | 93,757 |
| Hire purchase | 27,196 | 22,318 |
| Other interest | - | 4,094 |
| 114,692 | 132,807 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax | 384,584 | 280,437 |
| No description | - | (6,989 | ) |
| Total current tax | 384,584 | 273,448 |
| Deferred tax | 4,072 | 8,158 |
| Tax on profit | 388,656 | 281,606 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit before tax | 1,463,268 | 1,213,754 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
365,817 |
303,439 |
| Effects of: |
| Expenses not deductible for tax purposes | 24,416 | 6,516 |
| Income not taxable for tax purposes | (124 | ) | (167 | ) |
| Capital allowances in excess of depreciation | (19,364 | ) | (3,138 | ) |
| Adjustments to tax charge in respect of previous periods | (23 | ) | (6,983 | ) |
| Tax effect of non-UK subsidiary | 19,764 | (14,063 | ) |
| Amortisation of group goodwill not taxable | (1,830 | ) | (3,998 | ) |
| Total tax charge | 388,656 | 281,606 |
| Tax effects relating to effects of other comprehensive income |
| 2025 |
| Gross | Tax | Net |
| £ | £ | £ |
| Profit/loss on revaluation of investment | (1,180 | ) | - | (1,180 | ) |
| 2024 |
| Gross | Tax | Net |
| £ | £ | £ |
| Profit/loss on revaluation of investment | (2,038 | ) | - | (2,038 | ) |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements. |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 9. | DIVIDENDS |
| 2025 | 2024 |
| £ | £ |
| Ordinary shares of 0.00001p each |
| Interim | 223,520 | 250,828 |
| A Ordinary shares of 0.00001p each |
| Interim | 55,800 | 39,300 |
| 279,320 | 290,128 |
| 10. | INTANGIBLE FIXED ASSETS |
| Negative |
| Goodwill | goodwill |
| on acquisition | on acquisition | Total |
| £ | £ | £ |
| COST |
| At 1st April 2024 | 279,727 | (360,668 | ) | (80,941 | ) |
| Additions | 128,280 | - | 128,280 |
| Disposals | - | - | - |
| At 31st March 2025 | 408,007 | (360,668 | ) | 47,339 |
| AMORTISATION |
| At 1st April 2024 | 118,103 | (174,323 | ) | (56,220 | ) |
| Amortisation for year | 64,720 | (72,134 | ) | (7,414 | ) |
| Eliminated in disposal | -- |
| At 31st March 2025 | 182,823 | (246,457 | ) | (63,634 | ) |
| NET BOOK VALUE |
| At 31st March 2025 | 225,184 | (114,211 | ) | 110,973 |
| At 31st March 2024 | 161,624 | (186,345 | ) | (24,721 | ) |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 11. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements | Fixtures |
| to | and | Motor | Computer |
| property | fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 April 2024 | 20,120 | 344,288 | 325,266 | 5,909 | 695,583 |
| Additions | 27,825 | 173,767 | 161,078 | 1,791 | 364,461 |
| Disposals | - | - | (84,740 | ) | - | (84,740 | ) |
| At 31 March 2025 | 47,945 | 518,055 | 401,604 | 7,700 | 975,304 |
| DEPRECIATION |
| At 1 April 2024 | 1,575 | 119,075 | 58,979 | 827 | 180,456 |
| Charge for year | 4,877 | 68,276 | 86,652 | 6,354 | 166,159 |
| Eliminated on disposal | - | - | (49,239 | ) | - | (49,239 | ) |
| Exchange differences | - | - | - | (50 | ) | (50 | ) |
| At 31 March 2025 | 6,452 | 187,351 | 96,392 | 7,131 | 297,326 |
| NET BOOK VALUE |
| At 31 March 2025 | 41,493 | 330,704 | 305,212 | 569 | 677,978 |
| At 31 March 2024 | 18,545 | 225,213 | 266,287 | 5,082 | 515,127 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 April 2024 | 13,810 | 325,266 | 339,076 |
| Additions | - | 161,078 | 161,078 |
| Disposals | - | (84,740 | ) | (84,740 | ) |
| At 31 March 2025 | 13,810 | 401,604 | 415,414 |
| DEPRECIATION |
| At 1 April 2024 | 6,042 | 58,979 | 65,021 |
| Charge for year | 1,942 | 86,652 | 88,594 |
| Eliminated on disposal | - | (49,239 | ) | (49,239 | ) |
| At 31 March 2025 | 7,984 | 96,392 | 104,376 |
| NET BOOK VALUE |
| At 31 March 2025 | 5,826 | 305,212 | 311,038 |
| At 31 March 2024 | 7,768 | 266,287 | 274,055 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 12. | FIXED ASSET INVESTMENTS |
| Group |
| Listed |
| investments |
| £ |
| COST OR VALUATION |
| At 1 April 2024 | 10,991 |
| Disposals | (4,240 | ) |
| Revaluations | (1,180 | ) |
| At 31 March 2025 | 5,571 |
| NET BOOK VALUE |
| At 31 March 2025 | 5,571 |
| At 31 March 2024 | 10,991 |
| Cost or valuation at 31 March 2025 is represented by: |
| Listed |
| investments |
| £ |
| Valuation in 2021 | (12,434 | ) |
| Valuation in 2022 | 1,474 |
| Valuation in 2023 | (3,296 | ) |
| Valuation in 2024 | (2,038 | ) |
| Cost | 21,865 |
| 5,571 |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 April 2024 |
| Additions |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 12. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: Park Point, 17 High Street, Longbridge, Birmingham, B31 2UQ |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Park Point, 17 High Street, Longbridge, Birmingham, B31 2UQ |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Park Point, 17 High Street, Longbridge, Birmingham, B31 2UQ |
| Nature of business: |
| % |
| Class of shares: | holding |
| At 31 March 2024 PJA Holdings Ltd owned 70% of PJA Civil Engineering Ltd. On 3 December 2024 PJA Holdings Ltd acquired the remaining 30% of PJA Civil Engineering Ltd. |
| Registered office: Level 11, 459 Little Collins Street, Melbourne VIC 3000, Australia |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Park Point, 17 High Street, Longbridge, Birmingham, West Midlands, B31 2UQ |
| Nature of business: |
| % |
| Class of shares: | holding |
| 13. | STOCKS |
| Group |
| 2025 | 2024 |
| £ | £ |
| Work in progress | 1,975,747 | 1,681,140 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade debtors | 2,844,303 | 2,300,216 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 30,788 | 43,768 |
| Directors' current accounts | 23,834 | 20,060 | - | - |
| Tax | 3,461 | 29,974 |
| Prepayments and accrued income | 337,999 | 603,207 |
| 3,240,385 | 2,997,225 |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 17) | 56,879 | 131,991 |
| Other loans (see note 17) | 933,954 | 534,263 |
| Hire purchase contracts (see note 18) | 47,222 | 31,589 |
| Trade creditors | 665,341 | 737,269 |
| Tax | 122,924 | 93,951 |
| Social security and other taxes | 243,177 | 189,263 |
| VAT | 501,381 | 543,166 | - | - |
| Other creditors | 118,280 | 140,008 |
| Directors' current accounts | - | 7,244 | - | - |
| Accruals and deferred income | 2,349,008 | 2,034,273 |
| 5,038,166 | 4,443,017 |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2025 | 2024 |
| £ | £ |
| Bank loans (see note 17) | - | 56,879 |
| Other loans (see note 17) | 112,246 | 474,237 |
| Hire purchase contracts (see note 18) | 290,665 | 249,675 |
| 402,911 | 780,791 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 17. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due within one year or | on demand: |
| Bank loans | 56,879 | 131,991 |
| Other loans | 933,954 | 534,263 |
| 990,833 | 666,254 |
| Amounts falling due between one and | two years: |
| Bank loans - 1-2 years | - | 56,879 |
| Other loans - 1-2 years | 112,246 | 270,000 | - |
| 112,246 | 326,879 |
| Amounts falling due between two and | five years: |
| Other loans - 2-5 years | - | 204,237 |
| 18. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 47,222 | 31,589 |
| Between one and five years | 290,665 | 249,675 |
| 337,887 | 281,264 |
| Group |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year | 549,412 | 428,752 |
| Between one and five years | 1,432,628 | 1,384,966 |
| In more than five years | 866,418 | 482,640 |
| 2,848,458 | 2,296,358 |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 19. | PROVISIONS FOR LIABILITIES |
| Group |
| 2025 | 2024 |
| £ | £ |
| Deferred tax | 118,478 | 114,406 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 | 114,406 |
| Charge to Income Statement during year | 4,072 |
| Balance at 31 March 2025 | 118,478 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal value: | 2025 | 2024 |
| £ | £ |
| Nil | Ordinary | £0.00001p | - | 79 |
| 555,000 | A Ordinary | £0.00001p | 6 | 5 |
| 414,000 | F Ordinary | £0.00001p | 4 | - |
| 2,500,000 | J Ordinary | £0.00001p | 25 | - |
| 2,500,000 | M Ordinary | £0.00001p | 25 | - |
| 2,500,000 | N Ordinary | £0.00001p | 25 | - |
| 414,000 | C Ordinary | £0.00001p | 4 | - |
| 89 | 84 |
| 97,000 A Ordinary shares of £0.00001 each were allotted as fully paid at a premium of £0.049 per share during the year. |
| 414,000 C Ordinary shares of £0.00001 each were issued during the year. The shares were issued partly for cash and partly as consideration in a share-for-share exchange. The total cash consideration received was £445,000. The nominal value of the shares issued has been credited to share capital, with the excess over nominal value credited to the share premium account. |
| 46,000 A Ordinary shares of £0.00001 each were bought back during the year for a value of £1,000.26. |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 21. | RESERVES |
| Group |
| Fair |
| Retained | Share | value |
| earnings | premium | reserve | Totals |
| £ | £ | £ | £ |
| At 1 April 2024 | 833,385 | 6,299 | (2,038 | ) | 837,646 |
| Profit for the year | 993,057 | 993,057 |
| Dividends | (279,320 | ) | (279,320 | ) |
| Gain/loss on revaluation |
| of investments | - | - | (1,180 | ) | (1,180 | ) |
| Issue of share capital | - | 358,850 | - | 358,850 |
| At 31 March 2025 | 1,547,122 | 365,149 | (3,218 | ) | 1,909,053 |
| Company |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1 April 2024 | 429,219 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| Cash share issue | - | (1,000 | ) | (1,000 | ) |
| Issue of share capital | - | 359,846 | 359,846 |
| At 31 March 2025 | 365,146 | 996,840 |
| 22. | NON-CONTROLLING INTERESTS |
| The movement in non-controlling interest was as follows: |
| 2025 | 2024 |
| £ | £ |
| At 1 April | 486,032 | 254,234 |
| Total comprehensive income attributable to non-controlling interests | 81,555 | 231,798 |
| Acquisition of remaining interest in PJA Civil Engineering Ltd | (673,869 | ) | - |
| At 31 March | (106,282 | ) | 486,032 |
| On 3 December 2024 PJA Group Holdings Ltd acquired the remaining 30% of PJA Civil Engineering Ltd for a purchase consideration of £804,005. The group now holds 100% of the equity share capital of PJA Civil Engineering Ltd. At the date of acquisition the group derecognised the carrying amount of the non-controlling interest of £673,869. |
| PJA GROUP HOLDINGS LIMITED (REGISTERED NUMBER: 13195540) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 March 2025 |
| 23. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024: |
| 2025 | 2024 |
| £ | £ |
| M Nettleton |
| Balance outstanding at start of year | 9,813 | - |
| Amounts advanced | 770 | 9,813 |
| Amounts repaid | - | - |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 10,583 | 9,813 |
| N S Millington |
| Balance outstanding at start of year | 10,249 | 6,076 |
| Amounts advanced | 13,009 | 13,129 |
| Amounts repaid | (10,024 | ) | (8,956 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 13,234 | 10,249 |
| Interest has been charged on this balance at the HMRC Official rate during the year. |
| 24. | SHARE-BASED PAYMENTS |
| Certain employees within the group have been granted options over the shares in PJA Group Holdings Ltd. The options are granted at a fixed exercise price,The Company has notionally reserved an option pool of up to 720,000 A Ordinary shares, equating to 7.958% of the fully diluted share capital,over the lifetime of the scheme. Employees that leave the group's employment surrender their shares on exit. |
| A reconciliation of share option movements in the year to 31 March 2025 is shown below: |
| 2025 | 2024 |
| Outstanding at the beginning of the period | 152,000 | 9,000 |
| Granted during the period | - | 146,000 |
| Forfeited during the period | (16,000 | ) | (3,000 | ) |
| Expired during the period | - | - |
| Exercised during the period | (107,000 | ) | - |
| Outstanding at the end of the period | 29,000 | 152,000 |
| Exercisable at the end of the period | 29,000 | 152,000 |
| The exercise price of all shares is 5p per share. |