IRIS Accounts Production v25.4.0.155 13325561 Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false false true false Ordinary 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh133255612024-03-31133255612025-03-31133255612024-04-012025-03-31133255612023-03-31133255612023-04-012024-03-31133255612024-03-3113325561ns15:EnglandWales2024-04-012025-03-3113325561ns14:PoundSterling2024-04-012025-03-3113325561ns10:Director12024-04-012025-03-3113325561ns10:Consolidated2025-03-3113325561ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3113325561ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3113325561ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3113325561ns10:Consolidatedns10:Audited2024-04-012025-03-3113325561ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3113325561ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3113325561ns10:Consolidated2024-04-012025-03-3113325561ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3113325561ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-04-012025-03-3113325561ns10:FullAccounts2024-04-012025-03-311332556112024-04-012025-03-3113325561ns10:OrdinaryShareClass12024-04-012025-03-3113325561ns10:OrdinaryShareClass22024-04-012025-03-3113325561ns10:Director22024-04-012025-03-3113325561ns10:Director32024-04-012025-03-3113325561ns10:Director42024-04-012025-03-3113325561ns10:RegisteredOffice2024-04-012025-03-3113325561ns10:Consolidated2023-04-012024-03-3113325561ns5:CurrentFinancialInstruments2025-03-3113325561ns5:CurrentFinancialInstruments2024-03-3113325561ns5:ShareCapital2025-03-3113325561ns5:ShareCapital2024-03-3113325561ns5:RetainedEarningsAccumulatedLosses2025-03-3113325561ns5:RetainedEarningsAccumulatedLosses2024-03-3113325561ns5:ShareCapital2023-03-3113325561ns5:RetainedEarningsAccumulatedLosses2023-03-3113325561ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3113325561ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3113325561ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3113325561ns5:LeaseholdImprovements2024-04-012025-03-3113325561ns5:PlantMachinery2024-04-012025-03-3113325561ns5:MotorVehicles2024-04-012025-03-3113325561ns5:CostValuation2024-03-3113325561ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3113325561ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3113325561ns10:OrdinaryShareClass12025-03-3113325561ns10:OrdinaryShareClass22025-03-3113325561ns5:RetainedEarningsAccumulatedLosses2024-03-3113325561ns5:OtherTransactionType1ns5:OtherRelatedParties2024-04-012025-03-31
REGISTERED NUMBER: 13325561 (England and Wales)













GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

MILLANE INVESTMENTS HOLDINGS LIMITED

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


MILLANE INVESTMENTS HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr M Millane
Mrs G Millane
Mr D Millane
Mr S Cooke





REGISTERED OFFICE: 12 High Street
Stanford-Le-Hope
United Kingdom
SS17 0EY





REGISTERED NUMBER: 13325561 (England and Wales)





AUDITORS: Haslers
Chartered Accountants
Statutory Auditor
Old Station Road
Loughton
Essex
IG10 4PL

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
The key financial and other performance indicators during the year were as follows:

2025 2024
£ £

Turnover 23,591,522 26,898,848
Gross profit 4,173,484 5,143,853
(Loss)/Profit before tax (296,195) 1,037,099

Current assets as % of current liabilities (current ratio) 185% 175%
Gross profit margin 17.7% 19.1%
Average number of employees 34 31

The poor results for the year can be attributed to the planning issues which were widespread within the construction industry. The company had won £4.5m of work the start of which was constantly delayed due to the delays in planning being agreed.

PRINCIPAL RISKS AND UNCERTAINTIES
Liquidity Risk

The directors consider the liquidity risk to be low due to the cash reserves the company has built up over the last few financial years. Further credit control is constantly reviewed to ensure that there is always significant capital to pay debts as they fall due. The success of these controls can be seen by a further increase in cash reserves.

Emerging Risk

The current cost of living crisis together with soaring interest rates present an emerging risk for the company. The high cost of borrowing and slow down in economic activity imply there is a risk that there will be a reduction in investment in large construction projects. Further, due to the effect the current economic climate has on the housing market. The slowdown in the market poses a risk to the company as they face increased competition from companies seeking to diversify into the construction industry.

The continued conflict in the Middle East and the possibility of the escalation of the war between Russia and Ukraine is an obvious concern should the uncertainty this creates have a knock-on effect on the UK economy.

The recent change in UK Government and their commitment to a major increase in house building could affect the construction industry by putting pressure on the labour market which is already suffering from a shortage of numbers and requisite skills.


MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

FUTURE DEVELOPMENTS
The directors are optimistic for the future. The maintenance department have won a substantial three-year contract with a housing association which commenced in October 2025.

The planning issues referred to above are now being resolved which has enabled the company to commence on the delayed projects. There appears to be more confidence returning to the sector with more new projects commencing in London and the South East. The company is noticing an upturn in the number of tenders they are being asked to quote with a full order book until the end of the financial year, the directors believe the future outlook for the company is positive.

ON BEHALF OF THE BOARD:



Mr M Millane - Director


19 December 2025

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of a holding company

DIVIDENDS
The total distribution of dividends for the year ended 31 March 2025 will be £ 458,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

Mr M Millane
Mrs G Millane
Mr D Millane
Mr S Cooke

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Haslers, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr M Millane - Director


19 December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MILLANE INVESTMENTS HOLDINGS LIMITED

Opinion
We have audited the financial statements of Millane Investments Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The other information comprises the information included in the Strategic Report and the Report of the Directors, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the Strategic Report and the Report of the Directors. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MILLANE INVESTMENTS HOLDINGS LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.
In our opinion, based on the work undertaken in the course of the audit:

- The information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- The Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MILLANE INVESTMENTS HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the legal and regulatory frameworks that are applicable to the entity we have considered those that have a direct and indirect material impact on the financial statements and operations of the company. These include but are not limited to the Companies Act 2006, GDPR, and Employment and Health & Safety legislation.
We obtained an understanding of how the company are complying with those legal and regulatory frameworks by making inquiries to the management. We corroborated our inquiries through our review of documentation generated and assessing the extent of compliance with the relevant laws and regulations.
We discussed among the audit engagement team regarding the opportunities and incentives, including management override of controls, that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

As a result of performing the above, we identified the greatest potential for material misstatements due to fraud are in the following areas, and our specific procedures performed to address these are described below:
The risk of management override of controls is the area where the financial statements were most susceptible to material misstatement due to fraud. In addition, the key principal risks related to the existence of inappropriate journal entries to impact the profit for the year and management bias in accounting estimates.

Procedures performed to address these were as follows:
- Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud, including known or suspected instances of non-compliance with laws and regulations, and fraud;
- Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
- Challenging assumptions and judgements made by management in its significant accounting estimates; and
- Identifying and testing journal entries, in particular any unusual journal entries posted around the year-end and journal entries posted by infrequent system users.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the FRC's website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-audit or%E2%80%99s-responsibilities-for. This description forms part of our auditor's report.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MILLANE INVESTMENTS HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Laura Ambrose BA(Hons) FCA (Senior Statutory Auditor)
for and on behalf of Haslers
Chartered Accountants
Statutory Auditor
Old Station Road
Loughton
Essex
IG10 4PL

19 December 2025

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

TURNOVER 3 23,591,522 26,898,848

Cost of sales 19,418,038 21,754,995
GROSS PROFIT 4,173,484 5,143,853

Administrative expenses 4,454,759 4,097,393
OPERATING (LOSS)/PROFIT 6 (281,275 ) 1,046,460

Interest receivable and similar income 7 5,400 5,151
(275,875 ) 1,051,611

Interest payable and similar expenses 8 20,320 14,512
(LOSS)/PROFIT BEFORE TAXATION (296,195 ) 1,037,099

Tax on (loss)/profit 9 61,983 465,802
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(358,178

)

571,297
(Loss)/profit attributable to:
Owners of the parent (358,178 ) 571,297

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (358,178 ) 571,297


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(358,178

)
Prior year adjustment (450,024 )
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

121,273

Total comprehensive income attributable to:
Owners of the parent (358,178 ) 121,273

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

CONSOLIDATED BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 13 3,150,164 3,600,188
Tangible assets 14 385,182 316,898
Investments 15 - -
3,535,346 3,917,086

CURRENT ASSETS
Stocks 16 419,783 676,838
Debtors 17 5,849,324 6,395,832
Cash at bank 929,926 1,533,376
7,199,033 8,606,046
CREDITORS
Amounts falling due within one year 18 3,898,481 4,921,245
NET CURRENT ASSETS 3,300,552 3,684,801
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,835,898

7,601,887

CREDITORS
Amounts falling due after more than one
year

19

(148,701

)

(115,430

)

PROVISIONS FOR LIABILITIES 22 (93,910 ) (76,992 )
NET ASSETS 6,593,287 7,409,465

CAPITAL AND RESERVES
Called up share capital 23 8,865,000 8,865,000
Retained earnings 24 (2,271,713 ) (1,455,535 )
SHAREHOLDERS' FUNDS 6,593,287 7,409,465

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2025 and were signed on its behalf by:





Mr M Millane - Director


MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

COMPANY BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 13 - -
Tangible assets 14 - -
Investments 15 8,865,000 8,865,000
8,865,000 8,865,000

CURRENT ASSETS
Debtors 17 649,000 649,000
Cash at bank 459,406 374,728
1,108,406 1,023,728
CREDITORS
Amounts falling due within one year 18 452,688 371,393
NET CURRENT ASSETS 655,718 652,335
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,520,718

9,517,335

CAPITAL AND RESERVES
Called up share capital 23 8,865,000 8,865,000
Retained earnings 24 655,718 652,335
SHAREHOLDERS' FUNDS 9,520,718 9,517,335

Company's profit for the financial year 461,383 760,081

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2025 and were signed on its behalf by:





Mr M Millane - Director


MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2023 8,865,000 (820,308 ) 8,044,692
Prior year adjustment - (450,024 ) (450,024 )
As restated 8,865,000 (1,270,332 ) 7,594,668

Changes in equity
Dividends - (756,500 ) (756,500 )
Total comprehensive income - 571,297 571,297
Balance at 31 March 2024 8,865,000 (1,455,535 ) 7,409,465

Changes in equity
Dividends - (458,000 ) (458,000 )
Total comprehensive income - (358,178 ) (358,178 )
Balance at 31 March 2025 8,865,000 (2,271,713 ) 6,593,287

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2023 8,865,000 648,754 9,513,754

Changes in equity
Dividends - (756,500 ) (756,500 )
Total comprehensive income - 760,081 760,081
Balance at 31 March 2024 8,865,000 652,335 9,517,335

Changes in equity
Dividends - (458,000 ) (458,000 )
Total comprehensive income - 461,383 461,383
Balance at 31 March 2025 8,865,000 655,718 9,520,718

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 380,577 1,159,842
Interest paid (20,320 ) (14,512 )
Tax paid (358,517 ) (251,439 )
Net cash from operating activities 1,740 893,891

Cash flows from investing activities
Purchase of tangible fixed assets (193,929 ) (181,185 )
Sale of tangible fixed assets 2,758 17,938
Interest received 5,400 5,151
Net cash from investing activities (185,771 ) (158,096 )

Cash flows from financing activities
Capital repayments in year 38,581 60,821
Equity dividends paid (458,000 ) (756,500 )
Net cash from financing activities (419,419 ) (695,679 )

(Decrease)/increase in cash and cash equivalents (603,450 ) 40,116
Cash and cash equivalents at beginning of
year

2

1,533,376

1,493,260

Cash and cash equivalents at end of year 2 929,926 1,533,376

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
(Loss)/profit before taxation (296,195 ) 1,037,099
Depreciation charges 562,630 560,209
Loss on disposal of fixed assets 10,281 24,393
Finance costs 20,320 14,512
Finance income (5,400 ) (5,151 )
291,636 1,631,062
Decrease in stocks 257,055 115,099
Decrease/(increase) in trade and other debtors 546,508 (2,301,870 )
(Decrease)/increase in trade and other creditors (714,622 ) 1,715,551
Cash generated from operations 380,577 1,159,842

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 929,926 1,533,376
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 1,533,376 1,493,260


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank 1,533,376 (603,450 ) 929,926
1,533,376 (603,450 ) 929,926
Debt
Finance leases (198,835 ) (38,581 ) (237,416 )
(198,835 ) (38,581 ) (237,416 )
Total 1,334,541 (642,031 ) 692,510

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Millane Investments Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102- 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102'), and with the Companies Act 2006. The financial statements have been prepared on the historical cost basis except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.


The financial statements are presented in Sterling (£).

Significant judgements and estimates
In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

WIP Valuation

WIP is stated at the lower of cost and estimated net realisable value. The value of costs incurred and revenue recognised at the reporting date is based on the stage of completion of the contract activity, provided the outcome of the contract can be estimated reliably. The stage of completion is assessed by reference to:

- The proportion of contract costs incurred to date compared to total estimated contract costs, or
- Surveys of work performed.

When the outcome of a contract cannot be estimated reliably, revenue is recognised only to the extent of recoverable costs incurred.

Expected losses on contracts are recognised immediately as an expense in the profit and loss account.

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. In respect of construction contracts and the rendering of services, turnover represents revenue measured by reference to the stage of completion of the contract activity or of the service transaction at the end of the reporting period.

The company recognises revenue when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the entity.


Rendering of services

The company acts as a contractor providing building maintenance services. When the outcome of a transaction for the rendering of services can be estimated reliably in terms of revenue, costs and its stage of completion, the company recognises revenue on the sales of services in the reporting period in which the services are rendered by reference to the stage of completion of the specific transaction at the end of the reporting period. The stage of completion is determined on the basis of the actual completion of a proportion of the total services to be rendered.

Construction contracts

The company works as a contractor on construction projects. When the outcome of a construction contract can be estimated reliably in terms of its stage of completion, future costs to complete and collectability of billings, the company recognises revenue and expenses on the construction contract by reference to the stage of completion of the contract activity at the end of the reporting period. The stage of completion is determined on the basis of the proportion of the contract costs incurred to date over the estimated total costs.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% straight line basis
Plant and machinery - 33% straight line basis
Motor vehicles - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Stocks have been valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of completion.

The company has a policy to classify any stock purchase below £75 as a revenue expense.


MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Financial instruments policy
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Operating leases
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

Employee benefit trust
The company established an Employee Benefit Trust (EBT) during the year to 31 March 2011 for the benefit of certain employees. Until such time as the assets of the EBT vest unconditionally with the employees, the assets and liabilities of the EBT are included within the relevant assets and liabilities of the company.

3. TURNOVER

The turnover and loss (2024 - profit) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Rendering of services 23,591,522 26,898,848
23,591,522 26,898,848

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

3. TURNOVER - continued

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 23,591,522 26,898,848
23,591,522 26,898,848

All turnover arose within the United Kingdom.

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,736,695 1,440,751
Social security costs 195,758 160,594
Other pension costs 26,339 122,015
1,958,792 1,723,360

The average number of employees during the year was as follows:
2025 2024

Directors 4 4

The average number of employees by undertakings that were proportionately consolidated during the year was 34 (2024 - 31 ) .

5. DIRECTORS' EMOLUMENTS
2025 2024
£    £   
Directors' remuneration 426,590 337,903
Directors' pension contributions to money purchase schemes 1,981 100,000

Information regarding the highest paid director is as follows:
2025 2024
£    £   

The highest paid director received renumeration of £168,946 (2024 - £165,240).

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. OPERATING (LOSS)/PROFIT

The operating loss (2024 - operating profit) is stated after charging:

2025 2024
£    £   
Other operating leases 91,000 90,498
Depreciation - owned assets 38,614 52,103
Depreciation - assets on hire purchase contracts 73,992 58,082
Loss on disposal of fixed assets 10,281 24,393
Goodwill amortisation 450,024 450,024
Auditors remunerations 11,365 10,925

7. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Interest receivable 5,400 5,151

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Interest payable 20,320 14,512

9. TAXATION

Analysis of the tax charge
The tax charge on the loss for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 45,065 458,331

Deferred tax 16,918 7,471
Tax on (loss)/profit 61,983 465,802

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
(Loss)/profit before tax (296,195 ) 1,037,099
(Loss)/profit multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

(74,049

)

259,275

Effects of:
Expenses not deductible for tax purposes 139,148 214,167
Capital allowances in excess of depreciation (19,793 ) (13,418 )
Adjustments to tax charge in respect of previous periods - (1,541 )
Deferred tax adjustment 16,918 7,319
Tax rate adjustment (241 ) -
Total tax charge 61,983 465,802

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
2025 2024
as restated
£    £   
Ordinary shares of £1 each
Final 458,000 756,500

12. PRIOR YEAR ADJUSTMENT

A prior year adjustment was made in the 2024 accounts to reduce the 2023 carrying value of Goodwill by £450,024 within the consolidated figures. A corresponding charge has also been reflected within the consolidated Total Comprehensive Income for the year ended 31 March 2023. This adjustment represents one year of amortisation and has been reflected in the brought forward figures of the Group for the current year.

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

13. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 4,500,236
AMORTISATION
At 1 April 2024 900,048
Amortisation for year 450,024
At 31 March 2025 1,350,072
NET BOOK VALUE
At 31 March 2025 3,150,164
At 31 March 2024 3,600,188

14. TANGIBLE FIXED ASSETS

Group
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 April 2024 153,935 145,275 553,814 853,024
Additions - 41,554 152,375 193,929
Disposals - - (71,803 ) (71,803 )
At 31 March 2025 153,935 186,829 634,386 975,150
DEPRECIATION
At 1 April 2024 153,929 111,542 270,655 536,126
Charge for year - 27,925 84,681 112,606
Eliminated on disposal - - (58,764 ) (58,764 )
At 31 March 2025 153,929 139,467 296,572 589,968
NET BOOK VALUE
At 31 March 2025 6 47,362 337,814 385,182
At 31 March 2024 6 33,733 283,159 316,898

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

14. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024 360,581
Additions 152,375
Disposals (18,365 )
Transfer to ownership (35,638 )
At 31 March 2025 458,953
DEPRECIATION
At 1 April 2024 128,800
Charge for year 73,992
Eliminated on disposal (11,910 )
Transfer to ownership (21,858 )
At 31 March 2025 169,024
NET BOOK VALUE
At 31 March 2025 289,929
At 31 March 2024 231,781

15. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertaking
£   
COST
At 1 April 2024
and 31 March 2025 8,865,000
NET BOOK VALUE
At 31 March 2025 8,865,000
At 31 March 2024 8,865,000


The company owns 100% of the Ordinary shares of Millane Contract Services Ltd.

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. STOCKS

Group
2025 2024
£    £   
Stock 71,704 121,000
Work-in-progress 348,079 555,838
419,783 676,838

17. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 3,157,158 3,533,072 - -
Other debtors 721,200 650,100 649,000 649,000
Prepayments and accrued income 1,970,966 2,212,660 - -
5,849,324 6,395,832 649,000 649,000

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Hire purchase contracts (see note 20) 88,715 83,405 - -
Trade creditors 2,647,782 2,826,171 - -
Amounts owed to group undertakings - - 450,117 369,420
Corporation tax 795 314,247 795 782
Social security and other taxes 485,210 709,227 - -
Other creditors 19,810 17,212 1,299 714
Directors' current accounts 477 477 477 477
Accruals and deferred income 655,692 970,506 - -
3,898,481 4,921,245 452,688 371,393

19. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2025 2024
£    £   
Hire purchase contracts (see note 20) 148,701 115,430

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

20. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 88,715 83,405
Between one and five years 148,701 115,430
237,416 198,835

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 87,758 97,094
Between one and five years 129,759 150,932
217,517 248,026

21. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
£    £   
Hire purchase contracts 237,416 198,835

22. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 93,910 76,992

Group
Deferred
tax
£   
Balance at 1 April 2024 76,992
Deferred Tax at consolidation 16,918
Balance at 31 March 2025 93,910

The provision for deferred taxation is made up of accelerated capital allowances.

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: as restated
£    £   
5,762,250 Ordinary £1 5,762,250 5,762,250
3,102,750 Ordinary B £1 3,102,750 3,102,750
8,865,000 8,865,000

24. RESERVES

Group
Retained
earnings
£   

At 1 April 2024 (1,455,535 )
Deficit for the year (358,178 )
Dividends (458,000 )
At 31 March 2025 (2,271,713 )

Company
Retained
earnings
£   

At 1 April 2024 652,335
Profit for the year 461,383
Dividends (458,000 )
At 31 March 2025 655,718


25. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for the employees. The assets of the scheme are held separately from those of the company in independently administered funds, At the balance sheet date there was £5,388 (2024- £101,760) unpaid contributions.

Total pension costs for the year were £26,339 (2024: £122,015).

MILLANE INVESTMENTS HOLDINGS LIMITED (REGISTERED NUMBER: 13325561)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

26. RELATED PARTY DISCLOSURES

During the year the following transactions with related parties occurred:

The company/group rents property from an entity under common control. Rent totalling £73,500 (2024 - £73,500) was paid to this entity.

A bad debt expense of £Nil (2024 - £64,750) has been recognised for balances due from entities under common control.


At the year end, a balance of £4,179 was due from entities under common control and is included in trade and other payables. In 2024, this a balance of £4,846 was due from entities under common control.

20252024

Millane Limited1,1001,100
Benson Properties Holdings Limited 3,0793,746


At the year end, a balance of £540 was due from key management personnel:

20252024

Expenses - Michael Millane540-


27. ULTIMATE CONTROLLING PARTY

The controlling party is Mrs G Millane.

28. DIRECTOR'S GUARANTEE

The company has entered into a guarantee on behalf of the directors in respect of lease agreements taken on by the directors. The guarantee lasts for the life of the leases of which between 1 and 3 years remain outstanding at the Company's year end. At the year end the exposure under the guarantee amounted to £55,386 (2024- £29,843). The amount of the guarantee is decreasing as the payments are made. No amounts are included in the profit and loss account under this guarantee during the year.

29. PROFIT AND LOSS ACCOUNT

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.