Company registration number 13358102 (England and Wales)
WE US OURS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WE US OURS LTD
CONTENTS
Page
Group balance sheet
1 - 2
Company balance sheet
3
Group statement of changes in equity
4
Company statement of changes in equity
5
Notes to the financial statements
6 - 16
WE US OURS LTD
GROUP BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
389,342
-
0
Tangible assets
5
33,763
43,564
423,105
43,564
Current assets
Debtors
8
1,170,245
2,523,108
Cash at bank and in hand
2,140,829
2,816,924
3,311,074
5,340,032
Creditors: amounts falling due within one year
9
(1,315,796)
(1,386,048)
Net current assets
1,995,278
3,953,984
Total assets less current liabilities
2,418,383
3,997,548
Creditors: amounts falling due after more than one year
10
(209,231)
(36,580)
Provisions for liabilities
(8,037)
(10,891)
Net assets
2,201,115
3,950,077
Capital and reserves
Called up share capital
12
10,000
10,000
Other reserves
13
(9,989)
(9,989)
Profit and loss reserves
15
2,201,104
3,950,066
Total equity
2,201,115
3,950,077

The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 March 2025 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities under the Companies Act 2006:

 

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

WE US OURS LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 December 2025 and are signed on its behalf by:
29 December 2025
Mr S Sandhu
Director
WE US OURS LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
6
10,000
10,000
Current assets
Debtors
8
181,259
57,011
Cash at bank and in hand
42,687
115,136
223,946
172,147
Creditors: amounts falling due within one year
9
(186,446)
(172,147)
Net current assets
37,500
-
0
Net assets
47,500
10,000
Capital and reserves
Called up share capital
12
10,000
10,000
Profit and loss reserves
15
37,500
-
0
Total equity
47,500
10,000

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,237,500 (2024 - £3,786,310 profit).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 December 2025 and are signed on its behalf by:
29 December 2025
Mr S Sandhu
Director
Company registration number 13358102 (England and Wales)
WE US OURS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
10,000
(9,989)
7,377,355
7,377,366
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
359,021
359,021
Dividends
-
-
(3,786,310)
(3,786,310)
Balance at 31 March 2024
10,000
(9,989)
3,950,066
3,950,077
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
451,038
451,038
Dividends
-
-
(2,200,000)
(2,200,000)
Balance at 31 March 2025
10,000
(9,989)
2,201,104
2,201,115
WE US OURS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
10,000
-
0
10,000
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
3,786,310
3,786,310
Dividends
-
(3,786,310)
(3,786,310)
Balance at 31 March 2024
10,000
-
0
10,000
Year ended 31 March 2025:
Profit and total comprehensive income
-
2,237,500
2,237,500
Dividends
-
(2,200,000)
(2,200,000)
Balance at 31 March 2025
10,000
37,500
47,500
WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
1
Accounting policies
Company information

We Us Ours Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 128 Aldersgate Street, London, EC1A 4AE.

 

The group consists of We Us Ours Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company We Us Ours Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Computers
33.33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
35
35
3
3
4
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024
-
0
Additions
432,602
At 31 March 2025
432,602
Amortisation and impairment
At 1 April 2024
-
0
Amortisation charged for the year
43,260
At 31 March 2025
43,260
Carrying amount
At 31 March 2025
389,342
At 31 March 2024
-
0
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
5
Tangible fixed assets
Group
Plant and machinery etc
£
Cost
At 1 April 2024
252,215
Additions
9,312
Disposals
(264)
At 31 March 2025
261,263
Depreciation and impairment
At 1 April 2024
208,651
Depreciation charged in the year
18,849
At 31 March 2025
227,500
Carrying amount
At 31 March 2025
33,763
At 31 March 2024
43,564
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
6
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
7
-
0
-
0
10,000
10,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
10,000
Carrying amount
At 31 March 2025
10,000
At 31 March 2024
10,000
7
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Subsidiaries
(Continued)
- 14 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Audeliss Limited
128 Aldersgate Street, Suite 112, London,EC1A 4AE
Recruitment
Ordinary shares
100.00
-
INvolve People Ltd
128 Aldersgate Street, Suite 112, London,EC1A 4AE
Advisory & consultancy
Ordinary shares
100.00
-
Audeliss Inc
USA
Recruitment
Non-assessable shares
0
100.00
INvolve People Inc
USA
Dormant
Non-assessable shares
0
100.00
The Black British Business Awards Ltd
128 Aldersgate Street, Suite 112, London,EC1A 4AE
Events and training
Ordinary shares
100.00
-
8
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,004,638
1,417,459
-
0
-
0
Amounts owed by group
-
0
-
0
25,253
12,450
Other debtors
165,607
1,105,649
156,006
44,561
1,170,245
2,523,108
181,259
57,011
9
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
45,000
110,000
-
0
-
0
Trade creditors
110,678
133,605
4,373
10,138
Amounts owed to group undertakings
-
0
-
0
142,871
146,287
Corporation tax payable
75,621
78,358
30,021
-
0
Other taxation and social security
329,349
236,223
4,146
14,222
Other creditors
755,148
827,862
5,035
1,500
1,315,796
1,386,048
186,446
172,147
10
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
8,334
36,580
-
0
-
0
Other creditors
200,897
-
0
-
0
-
0
209,231
36,580
-
0
-
0
WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
11
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
53,334
146,580
-
0
-
0
Other loans
200,897
-
-
-
254,231
146,580
-
-
Payable within one year
45,000
110,000
-
-
Payable after one year
209,231
36,580
-
0
-
0

The bank loans are secured by unlimited debentures to the companies bankers by Audeliss Limited and INvolve People Ltd.

12
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,000,001
1,000,001
10,000
10,000
13
Other reserves
Merger reserve
Group
£
At the beginning of the prior year
(9,989)
At the end of the prior year
(9,989)
At the end of the current year
(9,989)
Merger reserve
Company
£
At the beginning of the prior year
-
At the end of the prior year
-
At the end of the current year
-
WE US OURS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
15
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
3,950,066
7,377,355
-
-
Profit for the year
451,038
359,021
2,237,500
3,786,310
Dividends
(2,200,000)
(3,786,310)
(2,200,000)
(3,786,310)
At the end of the year
2,201,104
3,950,066
37,500
-
16
Acquisition of a business

On 10 June 2024 the group acquired 100 percent of the issued capital of The Black British Business Awards Ltd.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
4,104
-
4,104
Trade and other receivables
88,933
-
88,933
Cash and cash equivalents
68,630
-
68,630
Borrowings
(225,520)
-
(225,520)
Trade and other payables
(169,968)
-
(169,968)
Tax liabilities
(197,933)
-
(197,933)
Retirement benefit pension scheme
(848)
-
(848)
Total identifiable net assets
(432,602)
-
(432,602)
Goodwill
432,602
Total consideration
-
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
700,196
Loss after tax
(187,898)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S SandhuMr G DurganMr R Hollandfalse13358102bus:Consolidated2024-04-012025-03-31133581022024-04-012025-03-3113358102bus:Consolidated2025-03-31133581022025-03-3113358102bus:Consolidated2024-03-3113358102core:NetGoodwillbus:Consolidated2025-03-3113358102core:NetGoodwillbus:Consolidated2024-03-3113358102core:OtherPropertyPlantEquipmentbus:Consolidated2025-03-3113358102core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-31133581022024-03-3113358102core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3113358102core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3113358102core:ShareCapitalbus:Consolidated2025-03-3113358102core:ShareCapitalbus:Consolidated2024-03-3113358102core:OtherMiscellaneousReservebus:Consolidated2025-03-3113358102core:OtherMiscellaneousReservebus:Consolidated2024-03-3113358102core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3113358102core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3113358102core:ShareCapital2025-03-3113358102core:ShareCapital2024-03-3113358102core:RetainedEarningsAccumulatedLosses2025-03-3113358102core:RetainedEarningsAccumulatedLosses2024-03-3113358102core:ShareCapitalbus:Consolidated2023-03-3113358102core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3113358102core:ShareCapital2023-03-3113358102core:RetainedEarningsAccumulatedLosses2023-03-3113358102bus:Director12024-04-012025-03-3113358102core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113358102core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113358102core:CurrentFinancialInstruments2025-03-3113358102core:CurrentFinancialInstruments2024-03-3113358102core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113358102core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31133581022023-04-012024-03-3113358102core:Goodwill2024-04-012025-03-3113358102core:FurnitureFittings2024-04-012025-03-3113358102core:ComputerEquipment2024-04-012025-03-3113358102core:MotorVehicles2024-04-012025-03-3113358102bus:Consolidated2023-04-012024-03-3113358102core:NetGoodwillbus:Consolidated2024-03-3113358102core:Goodwillbus:Consolidated2024-04-012025-03-3113358102core:NetGoodwillbus:Consolidated2024-04-012025-03-3113358102core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-3113358102core:OtherPropertyPlantEquipmentbus:Consolidated2024-04-012025-03-3113358102core:Subsidiary12024-04-012025-03-3113358102core:Subsidiary22024-04-012025-03-3113358102core:Subsidiary32024-04-012025-03-3113358102core:Subsidiary42024-04-012025-03-3113358102core:Subsidiary52024-04-012025-03-3113358102core:Subsidiary112024-04-012025-03-3113358102core:Subsidiary222024-04-012025-03-3113358102core:Subsidiary332024-04-012025-03-3113358102core:Subsidiary442024-04-012025-03-3113358102core:Subsidiary552024-04-012025-03-3113358102core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3113358102core:WithinOneYearbus:Consolidated2025-03-3113358102core:WithinOneYearbus:Consolidated2024-03-3113358102core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3113358102core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3113358102core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3113358102core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3113358102core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3113358102core:Non-currentFinancialInstruments2025-03-3113358102core:Non-currentFinancialInstruments2024-03-3113358102bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113358102bus:FRS1022024-04-012025-03-3113358102bus:AuditExemptWithAccountantsReport2024-04-012025-03-3113358102bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3113358102bus:Director22024-04-012025-03-3113358102bus:Director32024-04-012025-03-3113358102bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113358102bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP