Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01falseNo description of principal activity33falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13495122 2024-04-01 2025-03-31 13495122 2023-04-01 2024-03-31 13495122 2025-03-31 13495122 2024-03-31 13495122 c:Director2 2024-04-01 2025-03-31 13495122 d:PlantMachinery 2024-04-01 2025-03-31 13495122 d:PlantMachinery 2025-03-31 13495122 d:PlantMachinery 2024-03-31 13495122 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13495122 d:MotorVehicles 2024-04-01 2025-03-31 13495122 d:MotorVehicles 2025-03-31 13495122 d:MotorVehicles 2024-03-31 13495122 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13495122 d:OfficeEquipment 2024-04-01 2025-03-31 13495122 d:OfficeEquipment 2025-03-31 13495122 d:OfficeEquipment 2024-03-31 13495122 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13495122 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13495122 d:CurrentFinancialInstruments 2025-03-31 13495122 d:CurrentFinancialInstruments 2024-03-31 13495122 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13495122 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13495122 d:ShareCapital 2025-03-31 13495122 d:ShareCapital 2024-03-31 13495122 d:SharePremium 2025-03-31 13495122 d:SharePremium 2024-03-31 13495122 d:RetainedEarningsAccumulatedLosses 2025-03-31 13495122 d:RetainedEarningsAccumulatedLosses 2024-03-31 13495122 c:OrdinaryShareClass1 2024-04-01 2025-03-31 13495122 c:OrdinaryShareClass1 2025-03-31 13495122 c:OrdinaryShareClass1 2024-03-31 13495122 c:OrdinaryShareClass2 2024-04-01 2025-03-31 13495122 c:OrdinaryShareClass2 2025-03-31 13495122 c:OrdinaryShareClass2 2024-03-31 13495122 c:OrdinaryShareClass3 2024-04-01 2025-03-31 13495122 c:OrdinaryShareClass3 2025-03-31 13495122 c:OrdinaryShareClass3 2024-03-31 13495122 c:OrdinaryShareClass4 2024-04-01 2025-03-31 13495122 c:OrdinaryShareClass4 2025-03-31 13495122 c:OrdinaryShareClass4 2024-03-31 13495122 c:FRS102 2024-04-01 2025-03-31 13495122 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13495122 c:FullAccounts 2024-04-01 2025-03-31 13495122 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13495122 d:Subsidiary1 2024-04-01 2025-03-31 13495122 d:Subsidiary1 1 2024-04-01 2025-03-31 13495122 d:Subsidiary2 2024-04-01 2025-03-31 13495122 d:Subsidiary2 1 2024-04-01 2025-03-31 13495122 d:Subsidiary3 2024-04-01 2025-03-31 13495122 d:Subsidiary3 1 2024-04-01 2025-03-31 13495122 d:Subsidiary4 2024-04-01 2025-03-31 13495122 d:Subsidiary4 1 2024-04-01 2025-03-31 13495122 d:Subsidiary5 2024-04-01 2025-03-31 13495122 d:Subsidiary5 1 2024-04-01 2025-03-31 13495122 d:Subsidiary6 2024-04-01 2025-03-31 13495122 d:Subsidiary6 1 2024-04-01 2025-03-31 13495122 2 2024-04-01 2025-03-31 13495122 6 2024-04-01 2025-03-31 13495122 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13495122









ATLAS RE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
ATLAS RE LIMITED
REGISTERED NUMBER: 13495122

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
167,314
224,603

Investments
 5 
1,565,171
1,565,171

  
1,732,485
1,789,774

Current assets
  

Debtors: amounts falling due within one year
 6 
108,499
392,259

Cash at bank and in hand
  
191,170
14,785

  
299,669
407,044

Creditors: amounts falling due within one year
 7 
(481,831)
(692,200)

Net current liabilities
  
 
 
(182,162)
 
 
(285,156)

Total assets less current liabilities
  
1,550,323
1,504,618

  

Net assets
  
1,550,323
1,504,618


Capital and reserves
  

Called up share capital 
 8 
1,904
1,904

Share premium account
  
1,020,538
1,020,538

Profit and loss account
  
527,881
482,176

  
1,550,323
1,504,618


Page 1

 
ATLAS RE LIMITED
REGISTERED NUMBER: 13495122
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 December 2025.




Ben Blackwall
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ATLAS RE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 13495122.  The Company's registered office is Sterling House, 71 Francis Road, Edgbaston, Birmingham, United Kingdom, B16 8SP.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The directors have prepared the accounts on a going concern basis.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ATLAS RE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
ATLAS RE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ATLAS RE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
1,224
295,941
5,978
303,143



At 31 March 2025

1,224
295,941
5,978
303,143



Depreciation


At 1 April 2024
918
73,985
3,637
78,540


Charge for the year on owned assets
306
55,489
1,494
57,289



At 31 March 2025

1,224
129,474
5,131
135,829



Net book value



At 31 March 2025
-
166,467
847
167,314



At 31 March 2024
306
221,956
2,341
224,603

Page 6

 
ATLAS RE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 April 2024
1,539,915
25,256
1,565,171



At 31 March 2025
1,539,915
25,256
1,565,171





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Franck-Steier Price Limited
Ordinary 'A'
100%
Franck-Steier Price Limited
Ordinary 'B'
100%
Franck-Steier Price Limited
Ordinary 'C'
100%
Franck-Steier Price Limited
Ordinary 'D'
100%
Franck-Steier Price Limited
Ordinary 'E'
100%
Franck-Steier Price Limited
Ordinary 'F'
100%

The registered office of the subsidiary undertaking is the same as that of the parent being; Sterling House, 71 Francis Road, Edgbaston, Birmingham, United Kingdom, B16 8SP.


6.


Debtors

2025
2024
£
£


Trade debtors
15,600
365,939

Other debtors
3,198
3,198

Prepayments and accrued income
89,701
23,122

108,499
392,259


Page 7

 
ATLAS RE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
41,857
31,900

Amounts owed to group undertakings
257,800
302,073

Corporation tax
98,264
221,521

Other taxation and social security
39,637
92,259

Other creditors
39,024
39,165

Accruals and deferred income
5,249
5,282

481,831
692,200



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



714 (2024 - 714) Ordinary A shares of £1.00 each
714
714
238 (2024 - 238) Ordinary B shares of £1.00 each
238
238
714 (2024 - 714) Ordinary C shares of £1.00 each
714
714
238 (2024 - 238) Ordinary D shares of £1.00 each
238
238

1,904

1,904



9.Other financial commitments

The company has total financial commitments at the balance sheet date of £14,500 (2024 - £29,000).


10.


Transactions with directors

During the year the directors made loans to the company of £9,543 (2024 - £10,460) and the company made repayments of £Nil (2024 - £Nil).  In addition the company settled expenses on behalf of the directors of £686 (2024 - £693).  The balance due to the directors as at 31 March 2025 is £36,746 (2024 - £27,889).  Loans are interest free and repayable on demand.


11.


Related party transactions

The company has made a loan to another company under control of the directors and the amounts due from this company at the balance sheet date was £3,198 (2024 - £3,198).

 
Page 8