Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false52024-04-01falseVenue hire5falsetrue 13948902 2024-04-01 2025-03-31 13948902 2023-04-01 2024-03-31 13948902 2025-03-31 13948902 2024-03-31 13948902 c:Director2 2024-04-01 2025-03-31 13948902 d:PlantMachinery 2024-04-01 2025-03-31 13948902 d:PlantMachinery 2025-03-31 13948902 d:PlantMachinery 2024-03-31 13948902 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13948902 d:CurrentFinancialInstruments 2025-03-31 13948902 d:CurrentFinancialInstruments 2024-03-31 13948902 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13948902 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13948902 d:ShareCapital 2025-03-31 13948902 d:ShareCapital 2024-03-31 13948902 d:RetainedEarningsAccumulatedLosses 2025-03-31 13948902 d:RetainedEarningsAccumulatedLosses 2024-03-31 13948902 c:OrdinaryShareClass1 2024-04-01 2025-03-31 13948902 c:OrdinaryShareClass1 2025-03-31 13948902 c:FRS102 2024-04-01 2025-03-31 13948902 c:Audited 2024-04-01 2025-03-31 13948902 c:FullAccounts 2024-04-01 2025-03-31 13948902 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13948902 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13948902 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 13948902














SILVERWORKS ISLAND LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
SILVERWORKS ISLAND LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1
Notes to the Financial Statements
 
2 - 5


 
SILVERWORKS ISLAND LIMITED
REGISTERED NUMBER:13948902

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,480
2,035

Current assets
  

Debtors: amounts falling due within one year
 5 
672,791
767,607

Cash at bank and in hand
  
21,431
49,933

  
694,222
817,540

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(446,552)
(565,498)

Net current assets
  
 
 
247,670
 
 
252,042

Total assets less current liabilities
  
249,150
254,077

  

Net assets
  
249,150
254,077


Capital and reserves
  

Called up share capital 
 7 
1
1

Profit and loss account
  
249,149
254,076

  
249,150
254,077


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




S J Tracey
Director

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
SILVERWORKS ISLAND LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Silverworks Island Limited is a private limited liability company registered in England and Wales. Its registered office is 30 Water Street, Canary Wharf, London, E14 5GX and its principal place of business is Silvertown Square, Royal Victoria Dock, Connaught Bridge, North Woolwich Road, London, E16 2BU.
The principal activity of the company was the development and management of corporate and ticketed live music event venues.
The company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of the hiring out of live music and corporate venues, event management fees and production fees.
Revenue is recognised when the events take place and it is probable that economic benefits will flow to the company. It is exclusive of Value Added Tax and trade discounts.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.5

Pensions

The company is a member of a Group who's parent undertaking contributes to a defined contribution plan for the Group's employees. The company reimburses the parent undertaking for the pension costs of its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due to the parent undertaking. The assets of the plan are held separately from the Group in independently administered funds.

Page 2

 
SILVERWORKS ISLAND LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:

Plant and machinery
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Basic financial instruments


The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash at bank and in hand and loans with related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties. 
Cash is represented by cash in hand and deposits with financial institutions.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 5).

Page 3

 
SILVERWORKS ISLAND LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant and machinery

£



Cost


At 1 April 2024
2,775



At 31 March 2025

2,775



Depreciation


At 1 April 2024
740


Charge for the year on owned assets
555



At 31 March 2025

1,295



Net book value



At 31 March 2025
1,480



At 31 March 2024
2,035


5.


Debtors

2025
2024
£
£


Trade debtors
-
206,543

Amounts owed by group undertakings
650,577
537,258

Other debtors
5,158
4,396

Prepayments and accrued income
17,056
19,410

672,791
767,607


Page 4

 
SILVERWORKS ISLAND LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
35
23,640

Amounts owed to group undertakings
351,155
322,980

Other creditors
11,294
95,570

Accruals and deferred income
84,068
123,308

446,552
565,498



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 Ordinary share of £1
1
1



8.


Parent undertaking

The immediate parent undertaking of the company is Broadwick Venues Limited, a company registered in England and Wales with its registered office at Acre House, 11-15 William Road, London, NW1 3ER.
The ultimate parent undertaking of the company is Broadwick Group Limited, a company registered in England and Wales with its registered office at Acre House, 11-15 William Road, London, NW1 3ER.
Broadwick Group Limited prepares consolidated accounts, which are available from Companies House.

9.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 22 December 2025 by Martyn Atkinson FCA (Senior Statutory Auditor) on behalf of Sopher + Co LLP.

 
Page 5