Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2023-09-01falseEntertainment44truefalse 14292542 2023-09-01 2024-12-31 14292542 2022-08-12 2023-08-31 14292542 2024-12-31 14292542 2023-08-31 14292542 c:Director3 2023-09-01 2024-12-31 14292542 d:OfficeEquipment 2023-09-01 2024-12-31 14292542 d:OfficeEquipment 2024-12-31 14292542 d:OfficeEquipment 2023-08-31 14292542 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-09-01 2024-12-31 14292542 d:CurrentFinancialInstruments 2024-12-31 14292542 d:CurrentFinancialInstruments 2023-08-31 14292542 d:CurrentFinancialInstruments 2 2024-12-31 14292542 d:CurrentFinancialInstruments 2 2023-08-31 14292542 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14292542 d:CurrentFinancialInstruments d:WithinOneYear 2023-08-31 14292542 d:ShareCapital 2024-12-31 14292542 d:ShareCapital 2023-08-31 14292542 d:RetainedEarningsAccumulatedLosses 2024-12-31 14292542 d:RetainedEarningsAccumulatedLosses 2023-08-31 14292542 c:FRS102 2023-09-01 2024-12-31 14292542 c:AuditExempt-NoAccountantsReport 2023-09-01 2024-12-31 14292542 c:FullAccounts 2023-09-01 2024-12-31 14292542 c:PrivateLimitedCompanyLtd 2023-09-01 2024-12-31 14292542 2 2023-09-01 2024-12-31 14292542 f:PoundSterling 2023-09-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 14292542









OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
REGISTERED NUMBER: 14292542

BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
31 August
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
45,104
58,270

  
45,104
58,270

Current assets
  

Stocks
  
9,077
5,906

Debtors: amounts falling due within one year
 5 
433,984
12,903

Cash at bank and in hand
 6 
42,726
670

  
485,787
19,479

Creditors: amounts falling due within one year
 7 
(1,509,677)
(199,352)

Net current liabilities
  
 
 
(1,023,890)
 
 
(179,873)

Total assets less current liabilities
  
(978,786)
(121,603)

  

Net liabilities
  
(978,786)
(121,603)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(978,886)
(121,703)

  
(978,786)
(121,603)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
REGISTERED NUMBER: 14292542
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2025.




Clive Hugh Norgaard Morton
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Oakham Group Limited is a private company limited by share capital, incorporated in England & Wales, registration number 14292542. The address of the registered office is c/o Calder & Co, 30 Orange Street, London, WC2H 7HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is crecognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 4.

Page 5

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

4.


Tangible fixed assets







Equipment

£



Cost or valuation


At 1 September 2023
58,270


Additions
9,677


Disposals
(3,675)



At 31 December 2024

64,272



Depreciation


Charge for the period on owned assets
19,168



At 31 December 2024

19,168



Net book value



At 31 December 2024
45,104

Page 6

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

5.


Debtors

31 December
31 August
2024
2023
£
£


Trade debtors
23,293
-

VAT repayable
2,996
-

Prepayments and accrued income
56,556
-

Corporation tax repayable
88,605
-

Directors' loan account
262,534
12,903

433,984
12,903



6.


Cash and cash equivalents

31 December
31 August
2024
2023
£
£

Cash at bank and in hand
42,726
670

42,726
670



7.


Creditors: Amounts falling due within one year

31 December
31 August
2024
2023
£
£

Payments received on account
34,535
-

Trade creditors
67,211
87,633

Corporation tax
84,251
-

Other taxation and social security
-
719

Director's current account
1,317,180
111,000

Accruals and deferred income
6,500
-

1,509,677
199,352



8.


Creditors: Amounts falling due after more than one year




Page 7

 
OAKHAM GROUP LIMITED (FORMERLY THE FANATICS GROUP LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

9.


Related party transactions

At the balance sheet date, the company owed £1,317,180 (2023 - £111,000) to Andrew Marrus, a director. The highest outstanding balance during the year was £1,317,180 (2023 - £111,000). Interest was charged on the loan at a rate of 5% above the Bank of England Base Rate. 
At the balance sheet date, the company was owed £155,532 (2023 - £32,055) by James Graham, a director. Interest was charged at the HMRC beneficial loan arrangements rates which was 2.25% at the year end. The highest outstanding balance during the year was £155,532 (2023 - £32,055).
At the balance sheet date, the company was owed £13,827 (2023 - £4,845) by Nash Norgaard Morton, a director. Interest was charged at the HMRC beneficial loan arrangements rates which was 2.25% at the year end. The highest outstanding balance during the year was £13,827 (2023 - £4,845).
At the balance sheet date, the company was owed £93,176 (2023 - £nil) by Clive Norgaard Morton, a director. Interest was charged at the HMRC beneficial loan arrangements rates which was 2.25% at the year end. The highest outstanding balance during the year was £100,862 (2023 - £nil).

 
Page 8