Company Registration No. NI618317 (Northern Ireland)
W. G. MAGINESS & SON LTD
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
W. G. MAGINESS & SON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
W. G. MAGINESS & SON LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
10,309
11,411
Investment properties
6
133,900
133,900
Investments
7
300,000
-
0
444,209
145,311
Current assets
Debtors
9
410,896
257,816
Cash at bank and in hand
646,699
736,844
1,057,595
994,660
Creditors: amounts falling due within one year
10
(208,695)
(165,538)
Net current assets
848,900
829,122
Total assets less current liabilities
1,293,109
974,433
Provisions for liabilities
11
(2,427)
(2,667)
Net assets
1,290,682
971,766
Capital and reserves
Called up share capital
12
10
10
Capital redemption reserve
10
10
Profit and loss reserves
1,290,662
971,746
Total equity
1,290,682
971,766
The notes on pages 3 to 9 form part of these financial statements
Compiled without audit or independent verification
W. G. MAGINESS & SON LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
Directors' statement in respect of the financial statements

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standard 102 Section 1A - Small Entities.

The financial statements were approved by the board of directors and authorised for issue on 28 December 2025 and are signed on its behalf by:
Mr Alan Leetch
Ms Barbara Jane Watson
Director
Director
Company Registration No. NI618317
The notes on pages 3 to 9 form part of these financial statements
Compiled without audit or independent verification
W. G. MAGINESS & SON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

W. G. Maginess & Son Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 68 Bow Street, Lisburn, Co Antrim, BT28 1AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) Section 1A - Small Entities and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

Revenue is generally recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. These amounts are reflected in accrued income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance
IT Equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

W. G. MAGINESS & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

W. G. MAGINESS & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends to the company's ordinary shareholders are recognised as a liability of the company when approved by the company's directors.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Full provision for deferred tax assets and liabilities is provided at current tax rates on differences that arise between the recognition of gains and losses in the financial statements and their recognition in the tax computation.

W. G. MAGINESS & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
10
W. G. MAGINESS & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
300,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
300,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
5
Tangible fixed assets
Fixtures, fittings & equipment
IT Equipment
Total
£
£
£
Cost
At 1 April 2024
15,657
24,074
39,731
Additions
-
0
2,335
2,335
At 31 March 2025
15,657
26,409
42,066
Depreciation and impairment
At 1 April 2024
12,486
15,834
28,320
Depreciation charged in the year
793
2,644
3,437
At 31 March 2025
13,279
18,478
31,757
Carrying amount
At 31 March 2025
2,378
7,931
10,309
At 31 March 2024
3,171
8,240
11,411
6
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
133,900

Investment property is included in the balance sheet at fair value and comprises a rental property at 93 Imperial Street. The fair value of the investment property at the year end has been arrived at by the directors on an open market value basis by reference to market evidence of transaction prices for similar properties.

W. G. MAGINESS & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Fixed asset investments
2025
2024
£
£
Other investments
300,000
-
0
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
-
Additions
300,000
At 31 March 2025
300,000
Carrying amount
At 31 March 2025
300,000
At 31 March 2024
-
8
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
300,000
-
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
320,890
148,827
Other debtors
90,006
108,989
410,896
257,816
10
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,340
-
0
Corporation tax
136,044
84,845
Other taxation and social security
50,547
54,032
Other creditors
18,764
26,661
208,695
165,538
W. G. MAGINESS & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
11
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
2,427
2,667
12
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5
5
5
5
Ordinary A shares of £1 each
5
5
5
5
10
10
10
10
13
Capital commitments

The company had no capital commitments at 31 March 2025.

14
Directors' transactions

The balance on the directors' loans at the year end amounted to £416 (2024: £1,243 overdrawn). This is included in other creditors due within one year. No interest is being charged on this loan.

15
Client funds

The company had custody of bank deposits amounting to £11,027,193 in respect of client funds at 31 March 2025 and this amount balances with the deposits made by clients.

2025-03-312024-04-01falsefalsefalse28 December 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Alan LeetchMs Jane WatsonNI6183172024-04-012025-03-31NI6183172025-03-31NI6183172024-03-31NI618317core:FurnitureFittings2025-03-31NI618317core:ComputerEquipment2025-03-31NI618317core:FurnitureFittings2024-03-31NI618317core:ComputerEquipment2024-03-31NI618317core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31NI618317core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31NI618317core:CurrentFinancialInstruments2025-03-31NI618317core:CurrentFinancialInstruments2024-03-31NI618317core:ShareCapital2025-03-31NI618317core:ShareCapital2024-03-31NI618317core:CapitalRedemptionReserve2025-03-31NI618317core:CapitalRedemptionReserve2024-03-31NI618317core:RetainedEarningsAccumulatedLosses2025-03-31NI618317core:RetainedEarningsAccumulatedLosses2024-03-31NI618317core:ShareCapitalOrdinaryShareClass12025-03-31NI618317core:ShareCapitalOrdinaryShareClass12024-03-31NI618317core:ShareCapitalOrdinaryShareClass22025-03-31NI618317core:ShareCapitalOrdinaryShareClass22024-03-31NI618317core:ShareCapitalOrdinaryShares2025-03-31NI618317core:ShareCapitalOrdinaryShares2024-03-31NI618317bus:Director12024-04-012025-03-31NI618317bus:Director22024-04-012025-03-31NI618317core:Goodwill2024-04-012025-03-31NI618317core:FurnitureFittings2024-04-012025-03-31NI618317core:ComputerEquipment2024-04-012025-03-31NI6183172023-04-012024-03-31NI618317core:Goodwill2024-03-31NI618317core:Goodwill2025-03-31NI618317core:Goodwill2024-03-31NI618317core:FurnitureFittings2024-03-31NI618317core:ComputerEquipment2024-03-31NI6183172024-03-31NI618317core:WithinOneYear2025-03-31NI618317core:WithinOneYear2024-03-31NI618317bus:OrdinaryShareClass12024-04-012025-03-31NI618317bus:OrdinaryShareClass22024-04-012025-03-31NI618317bus:OrdinaryShareClass12025-03-31NI618317bus:OrdinaryShareClass12024-03-31NI618317bus:OrdinaryShareClass22025-03-31NI618317bus:OrdinaryShareClass22024-03-31NI618317bus:AllOrdinaryShares2025-03-31NI618317bus:AllOrdinaryShares2024-03-31NI618317bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI618317bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI618317bus:FRS1022024-04-012025-03-31NI618317bus:AuditExemptWithAccountantsReport2024-04-012025-03-31NI618317bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP