BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the provision of accounting services using Xero accounting software. 23 December 2025 7 7 NI637401 2025-03-31 NI637401 2024-03-31 NI637401 2023-03-31 NI637401 2024-04-01 2025-03-31 NI637401 2023-04-01 2024-03-31 NI637401 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI637401 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI637401 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI637401 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI637401 uk-bus:Director1 2024-04-01 2025-03-31 NI637401 uk-bus:Director2 2024-04-01 2025-03-31 NI637401 uk-bus:Director3 2024-04-01 2025-03-31 NI637401 uk-bus:Director4 2024-04-01 2025-03-31 NI637401 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 NI637401 uk-bus:Agent1 2024-04-01 2025-03-31 NI637401 uk-core:ShareCapital 2025-03-31 NI637401 uk-core:ShareCapital 2024-03-31 NI637401 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI637401 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI637401 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI637401 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI637401 uk-bus:FRS102 2024-04-01 2025-03-31 NI637401 uk-core:ComputerEquipment 2024-04-01 2025-03-31 NI637401 uk-core:CurrentFinancialInstruments 2025-03-31 NI637401 uk-core:CurrentFinancialInstruments 2024-03-31 NI637401 uk-core:WithinOneYear 2025-03-31 NI637401 uk-core:WithinOneYear 2024-03-31 NI637401 uk-core:EmployeeBenefits 2024-03-31 NI637401 uk-core:EmployeeBenefits 2024-04-01 2025-03-31 NI637401 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 NI637401 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 NI637401 uk-core:OtherDeferredTax 2025-03-31 NI637401 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-03-31 NI637401 uk-core:EmployeeBenefits 2025-03-31 NI637401 uk-core:ParentEntities 2024-04-01 2025-03-31 NI637401 uk-core:UltimateParent 2024-04-01 2025-03-31 NI637401 2024-04-01 2025-03-31 NI637401 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
Company Registration Number: NI637401
 
 
Magic Beans Accounts Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025
Magic Beans Accounts Limited
Directors and Other Information

 
Directors Clare Galloway
Brian Hegarty
Iain Lundie
John Hannaway
 
 
Company Registration Number NI637401
 
 
Registered Office and Business Address 12 Cromac Place
Belfast
Co. Antrim
BT7 2JB
Northern Ireland
 
 
Accountants HCA Chartered Accountants Ltd
Chartered Accountants
12 Cromac Place
Belfast
Co. Antrim
BT7 2JB
Northern Ireland
 
 
Bankers Starling Bank
  7th Floor
  Norfolk House
  31 James' Square
  London
  SW1Y 4JR
  United Kingdom
 
   
Solicitors Mills Selig
  21 Arthur Street
  Belfast
  BT1 4GA



Magic Beans Accounts Limited
Company Registration Number: NI637401
Statement of Financial Position
as at 31 March 2025

2025 2024
Notes £ £
 
Non-Current Assets
Property, plant and equipment 4 1,817 2,084
───────── ─────────
 
Current Assets
Debtors 5 27,255 20,548
Cash and cash equivalents 84,984 74,902
───────── ─────────
112,239 95,450
───────── ─────────
Creditors: amounts falling due within one year 6 (90,774) (86,030)
───────── ─────────
Net Current Assets 21,465 9,420
───────── ─────────
Total Assets less Current Liabilities 23,282 11,504
 
Provisions for liabilities 8 (32) (182)
───────── ─────────
Net Assets 23,250 11,322
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 23,150 11,222
───────── ─────────
Equity attributable to owners of the company 23,250 11,322
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 23 December 2025 and signed on its behalf by
           
           
________________________________          
Clare Galloway          
Director          
           



Magic Beans Accounts Limited
Notes to the Financial Statements
for the financial year ended 31 March 2025

   
1. General Information
 
Magic Beans Accounts Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI637401. The registered office of the company is 12 Cromac Place, Belfast, Co. Antrim, BT7 2JB, Northern Ireland which is also the principal place of business of the company. The principal activity of the company is the provision of accounting services using Xero accounting software. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Computer Equipment - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 7, (2024 - 7).
 
  2025 2024
  Number Number
 
Accounting staff 7 7
  ═════════ ═════════
       
4. Property, plant and equipment
  Computer Total
  Equipment  
     
  £ £
Cost
At 1 April 2024 11,750 11,750
Additions 617 617
  ───────── ─────────
At 31 March 2025 12,367 12,367
  ───────── ─────────
Depreciation
At 1 April 2024 9,666 9,666
Charge for the financial year 884 884
  ───────── ─────────
At 31 March 2025 10,550 10,550
  ───────── ─────────
Net book value
At 31 March 2025 1,817 1,817
  ═════════ ═════════
At 31 March 2024 2,084 2,084
  ═════════ ═════════
       
5. Debtors 2025 2024
  £ £
 
Trade debtors 15,843 16,811
Directors' current accounts  (Note 11) 9,412 1,270
Prepayments and accrued income 2,000 2,467
  ───────── ─────────
  27,255 20,548
  ═════════ ═════════
       
6. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 27 1,236
Amounts owed to group undertakings (Note 10) 15,645 28,237
Taxation  (Note 7) 73,409 55,203
Accruals:
Pension accrual 1,687 1,354
Other accruals 6 -
  ───────── ─────────
  90,774 86,030
  ═════════ ═════════
       
7. Taxation 2025 2024
  £ £
 
Creditors:
VAT 23,533 22,244
Corporation tax 44,077 32,959
PAYE / NI 5,799 -
  ───────── ─────────
  73,409 55,203
  ═════════ ═════════
           
8. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Other Total Total
  allowances differences    
         
      2025 2024
  £ £ £ £
 
At financial year start 271 (89) 182 256
Charged to profit and loss (67) (83) (150) (74)
  ───────── ───────── ───────── ─────────
At financial year end 204 (172) 32 182
  ═════════ ═════════ ═════════ ═════════
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
           
10. Related party transactions
 
Transactions with related parties include the following:
         
Transactions and balances with group companies:
 
    2025 2024
    £ £
 
HCAMBA Limited
 
HCAMBA Limited is the parent company of Magic Beans Accounts Limited. During the year, the company declared dividends to HCAMBA Limited, of which £nil (2024: £7,800) remained unpaid at the reporting date. The balance is interest-free and repayable on demand.
 
Amount (owed to) HCAMBA Limited   - (7,800)
    ═════════ ═════════
 
HCA Chartered Accountants Ltd
 
During the year, HCA Chartered Accountants Ltd charged the company £60,931 in management charges and staff recharges (2024: £35,351) and the company charged HCA Chartered Accounts Ltd £12,638 (2024: £10,458) for services provided. At the reporting date, an amount of £15,645 (2024: 20,437) was owed to HCA Chartered Accountants Ltd.
 
Amount (owed to) HCA Chartered Accountants Ltd   (15,645) (20,437)
    ═════════ ═════════
   
11. Directors' advances, credits and guarantees
 
The Director, Clare Galloway, owed a balance of £9,412 to the company at the reporting date. The loan was interest free and repayable on demand.
   
12. Parent and ultimate parent company
 
The company regards HCAMBA Limited as its parent company.
 
The companys ultimate parent undertaking is HLH Holdings Ltd.
The address of HLH Holdings Ltd is 12 Cromac Place Co. Antrim Northern Ireland BT7 2JB.
 
   
13. Controlling interest
 
The controlling interest in the company is held by HLH Holdings Ltd, the ultimate parent company of HCAMBA Limited.
   
14. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.
       
15. Share Capital
 
The ordinary share capital of the company is comprised as follows:
 
  2025 2024
  £ £
 
Ordinary A shares of £1 each 10 10
Ordinary B shares of £1 each 10 10
Ordinary C shares of £1 each 80 80
  ───────── ─────────
  100 100
  ═════════ ═════════