BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company continued to be that of a retail outlet involved primarily in the sale of fuels 22 December 2025 30 22 NI644734 2025-03-31 NI644734 2024-03-31 NI644734 2023-03-31 NI644734 2024-04-01 2025-03-31 NI644734 2023-04-01 2024-03-31 NI644734 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI644734 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI644734 uk-bus:AbridgedAccounts 2024-04-01 2025-03-31 NI644734 uk-core:ShareCapital 2025-03-31 NI644734 uk-core:ShareCapital 2024-03-31 NI644734 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI644734 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI644734 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI644734 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI644734 uk-bus:FRS102 2024-04-01 2025-03-31 NI644734 uk-core:Goodwill 2024-04-01 2025-03-31 NI644734 uk-core:PlantMachinery 2024-04-01 2025-03-31 NI644734 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI644734 uk-core:MotorVehicles 2024-04-01 2025-03-31 NI644734 uk-core:Goodwill 2024-03-31 NI644734 uk-core:Goodwill 2025-03-31 NI644734 2024-04-01 2025-03-31 NI644734 uk-bus:Director1 2024-04-01 2025-03-31 NI644734 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI644734
 
 
WOODS STORES NI LIMITED
 
        Abridged Unaudited Financial Statements
 
for the financial year ended 31 March 2025
WOODS STORES NI LIMITED
Company Registration Number: NI644734
ABRIDGED BALANCE SHEET
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
Intangible assets 4 145,950 77,722
Tangible assets 5 116,581 122,928
───────── ─────────
Fixed Assets 262,531 200,650
───────── ─────────
 
Current Assets
Stocks 173,178 242,920
Debtors 348,972 301,428
Cash and cash equivalents 353,785 228,932
───────── ─────────
875,935 773,280
───────── ─────────
Creditors: amounts falling due within one year (326,090) (380,181)
───────── ─────────
Net Current Assets 549,845 393,099
───────── ─────────
Total Assets less Current Liabilities 812,376 593,749
 
Creditors:
amounts falling due after more than one year (9,237) (30,605)
───────── ─────────
Net Assets 803,139 563,144
═════════ ═════════
 
Capital and Reserves
Called up share capital 40 40
Retained earnings 803,099 563,104
───────── ─────────
Equity attributable to owners of the company 803,139 563,144
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Director's Report.
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 22 December 2025
           
           
________________________________          
Mr. Feargal Woods          
Director          
           



WOODS STORES NI LIMITED
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
WOODS STORES NI LIMITED is a company limited by shares incorporated in Northern Ireland. The registered office of the company is 38-48 Clifton Street, Belfast, BT131AA, Northern Ireland which is also the principal place of business of the company. The principal activity of the company continued to be that of a retail outlet involved primarily in the sale of fuels The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 0 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 15% Straight line
  Fixtures, fittings and equipment - 12.5% Straight line
  Motor vehicles - 12.5% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Share-based payments

The company issues equity-settled and cash-settled share-based payments to certain employees (including directors). Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, together with a corresponding increase in equity, based upon the company's estimate of the shares that will eventually vest.

Fair value is measured using the Black-Scholes Pricing Model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

Where the terms of an equity-settled transaction are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of modification.

Where an equity-settled transaction is cancelled, it is treated as if it had vested on the date of the cancellation, and any expense not yet recognised for the transaction is recognised immediately. However, if a new transaction is substituted for the cancelled transaction, and designated as a replacement transaction on the date that it is granted, the cancelled and new transactions are treated as if they were a modification of the original transaction, as described in the previous paragraph.

For cash-settled share-based payments, a liability equal to the portion of the goods and services received is recognised at the current fair value determined at each balance sheet date.

 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 30, (2024 - 22).
 
  2025 2024
  Number Number
 
Shop Staff 30 22
  ═════════ ═════════
       
4. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 April 2024 83,125 83,125
Additions 78,750 78,750
  ───────── ─────────
At 31 March 2025 161,875 161,875
  ───────── ─────────
Amortisation
At 1 April 2024 5,403 5,403
Charge for financial year 10,522 10,522
  ───────── ─────────
At 31 March 2025 15,925 15,925
  ───────── ─────────
Net book value
At 31 March 2025 145,950 145,950
  ═════════ ═════════
At 31 March 2024 77,722 77,722
  ═════════ ═════════
           
5. Tangible assets
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 April 2024 - 175,867 10,500 186,367
Additions 1,501 25,109 12,450 39,060
Disposals - - (10,500) (10,500)
  ───────── ───────── ───────── ─────────
At 31 March 2025 1,501 200,976 12,450 214,927
  ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 - 59,659 3,780 63,439
Charge for the financial year 270 36,176 2,241 38,687
On disposals - - (3,780) (3,780)
  ───────── ───────── ───────── ─────────
At 31 March 2025 270 95,835 2,241 98,346
  ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 1,231 105,141 10,209 116,581
  ═════════ ═════════ ═════════ ═════════
At 31 March 2024 - 116,208 6,720 122,928
  ═════════ ═════════ ═════════ ═════════
           
6. Share-based payments
 
Equity-settled share-based payments
       
7. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
   
8. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.