IRIS Accounts Production v25.4.0.155 SC143661 director 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 1.00000 Ordinary B shares 1.00000 Ordinary A shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1436612024-03-31SC1436612025-03-31SC1436612024-04-012025-03-31SC1436612023-03-31SC1436612023-04-012024-03-31SC1436612024-03-31SC143661ns15:Scotland2024-04-012025-03-31SC143661ns14:PoundSterling2024-04-012025-03-31SC143661ns10:Director12024-04-012025-03-31SC143661ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC143661ns10:SmallEntities2024-04-012025-03-31SC143661ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-31SC143661ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC143661ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC143661ns10:FullAccounts2024-04-012025-03-31SC143661ns10:OrdinaryShareClass12024-04-012025-03-31SC143661ns10:OrdinaryShareClass22024-04-012025-03-31SC143661ns10:OrdinaryShareClass32024-04-012025-03-31SC143661ns10:CompanySecretary12024-04-012025-03-31SC143661ns10:RegisteredOffice2024-04-012025-03-31SC143661ns5:CurrentFinancialInstruments2025-03-31SC143661ns5:CurrentFinancialInstruments2024-03-31SC143661ns5:Non-currentFinancialInstruments2025-03-31SC143661ns5:Non-currentFinancialInstruments2024-03-31SC143661ns5:ShareCapital2025-03-31SC143661ns5:ShareCapital2024-03-31SC143661ns5:SharePremium2025-03-31SC143661ns5:SharePremium2024-03-31SC143661ns5:RetainedEarningsAccumulatedLosses2025-03-31SC143661ns5:RetainedEarningsAccumulatedLosses2024-03-31SC143661ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-31SC143661ns5:PlantMachinery2024-04-012025-03-31SC143661ns5:FurnitureFittings2024-04-012025-03-31SC143661ns5:MotorVehicles2024-04-012025-03-31SC143661ns5:LandBuildings2024-03-31SC143661ns5:PlantMachinery2024-03-31SC143661ns5:FurnitureFittings2024-03-31SC143661ns5:MotorVehicles2024-03-31SC143661ns5:LandBuildings2024-04-012025-03-31SC143661ns5:LandBuildings2025-03-31SC143661ns5:PlantMachinery2025-03-31SC143661ns5:FurnitureFittings2025-03-31SC143661ns5:MotorVehicles2025-03-31SC143661ns5:LandBuildings2024-03-31SC143661ns5:PlantMachinery2024-03-31SC143661ns5:FurnitureFittings2024-03-31SC143661ns5:MotorVehicles2024-03-31SC143661ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC143661ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC143661ns5:Secured2025-03-31SC143661ns5:Secured2024-03-31SC143661ns5:DeferredTaxation2024-03-31SC143661ns5:DeferredTaxation2024-04-012025-03-31SC143661ns5:DeferredTaxation2025-03-31SC143661ns10:OrdinaryShareClass12025-03-31SC143661ns10:OrdinaryShareClass22025-03-31SC143661ns10:OrdinaryShareClass32025-03-31
REGISTERED NUMBER: SC143661 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Drimvargie Limited

Drimvargie Limited (Registered number: SC143661)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Drimvargie Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: Mr Robin Stephen Marco Bansal





SECRETARY: Ms Sharonne Bansal





REGISTERED OFFICE: 931 Sauchiehall Street
Glasgow
G3 7TQ





REGISTERED NUMBER: SC143661 (Scotland)





ACCOUNTANTS: Stevenson & Kyles
Chartered Accountants
25 Sandyford Place
Glasgow
G3 7NG

Drimvargie Limited (Registered number: SC143661)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,849,313 1,810,509

CURRENT ASSETS
Stock 1,300 7,000
Debtors 5 9,406 37,208
Cash at bank 316,595 517,499
327,301 561,707
CREDITORS
Amounts falling due within one year 6 169,650 179,469
NET CURRENT ASSETS 157,651 382,238
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,006,964

2,192,747

CREDITORS
Amounts falling due after more than one
year

7

(375,768

)

(643,720

)

PROVISIONS FOR LIABILITIES 9 (82,405 ) (51,774 )
NET ASSETS 1,548,791 1,497,253

CAPITAL AND RESERVES
Called up share capital 10 530 530
Share premium 288,715 288,715
Retained earnings 1,259,546 1,208,008
SHAREHOLDERS' FUNDS 1,548,791 1,497,253

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Drimvargie Limited (Registered number: SC143661)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 December 2025 and were signed by:





Mr Robin Stephen Marco Bansal - Director


Drimvargie Limited (Registered number: SC143661)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Drimvargie Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Heritable property - 1% on cost
Plant and machinery - 15% on reducing balance
Fittings and equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stock are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments, including debtors and creditors with no stated interest rate and receivable or payable within one year, are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Drimvargie Limited (Registered number: SC143661)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 47 (2024 - 52 ) .

Drimvargie Limited (Registered number: SC143661)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Fittings
Heritable Plant and and Motor
property machinery equipment vehicles Totals
£    £    £    £    £   
COST
At 1 April 2024 1,831,680 12,100 376,938 14,500 2,235,218
Additions 143,578 - 115,595 - 259,173
Disposals (143,578 ) - - - (143,578 )
At 31 March 2025 1,831,680 12,100 492,533 14,500 2,350,813
DEPRECIATION
At 1 April 2024 293,667 4,669 114,454 11,919 424,709
Charge for year 18,319 1,115 56,712 645 76,791
At 31 March 2025 311,986 5,784 171,166 12,564 501,500
NET BOOK VALUE
At 31 March 2025 1,519,694 6,316 321,367 1,936 1,849,313
At 31 March 2024 1,538,013 7,431 262,484 2,581 1,810,509

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 8,933 37,208
Other debtors 473 -
9,406 37,208

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 45,000 45,000
Trade creditors 25,605 40,374
Taxation and social security 86,115 81,152
Other creditors 12,930 12,943
169,650 179,469

Drimvargie Limited (Registered number: SC143661)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Bank loans 63,468 315,000
Other creditors 312,300 328,720
375,768 643,720

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years - 135,000

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 108,468 360,000

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 82,405 51,774

Deferred
tax
£   
Balance at 1 April 2024 51,774
Provided during year 30,631
Balance at 31 March 2025 82,405

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
400 Ordinary £1 400 400
100 Ordinary B shares £1 100 100
30 Ordinary A shares £1 30 30
530 530