Caseware UK (AP4) 2024.0.164 2024.0.164 2024-03-312025-05-202024-03-31false522trueNexos Solutions LimitedtruetruetruetruefalseNo description of principal activity2023-04-01507truefalse SC633398 2023-04-01 2024-03-31 SC633398 2022-04-01 2023-03-31 SC633398 2024-03-31 SC633398 2023-03-31 SC633398 2022-04-01 SC633398 c:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 SC633398 d:CompanySecretary1 2023-04-01 2024-03-31 SC633398 d:Director1 2023-04-01 2024-03-31 SC633398 d:Director2 2023-04-01 2024-03-31 SC633398 d:Director2 2024-03-31 SC633398 d:Director3 2023-04-01 2024-03-31 SC633398 d:Director4 2023-04-01 2024-03-31 SC633398 d:Director5 2023-04-01 2024-03-31 SC633398 d:Director5 2024-03-31 SC633398 d:Director6 2023-04-01 2024-03-31 SC633398 d:Director7 2023-04-01 2024-03-31 SC633398 d:Director7 2024-03-31 SC633398 d:Director8 2023-04-01 2024-03-31 SC633398 d:Director8 2024-03-31 SC633398 d:Director9 2023-04-01 2024-03-31 SC633398 d:Director9 2024-03-31 SC633398 d:Director10 2023-04-01 2024-03-31 SC633398 d:Director10 2024-03-31 SC633398 d:Director11 2023-04-01 2024-03-31 SC633398 d:Director11 2024-03-31 SC633398 d:RegisteredOffice 2023-04-01 2024-03-31 SC633398 c:Buildings c:LongLeaseholdAssets 2023-04-01 2024-03-31 SC633398 c:Buildings c:LongLeaseholdAssets 2024-03-31 SC633398 c:Buildings c:LongLeaseholdAssets 2023-03-31 SC633398 c:PlantMachinery 2023-04-01 2024-03-31 SC633398 c:PlantMachinery 2024-03-31 SC633398 c:PlantMachinery 2023-03-31 SC633398 c:PlantMachinery c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 SC633398 c:MotorVehicles 2023-04-01 2024-03-31 SC633398 c:MotorVehicles 2024-03-31 SC633398 c:MotorVehicles 2023-03-31 SC633398 c:MotorVehicles c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 SC633398 c:FurnitureFittings 2023-04-01 2024-03-31 SC633398 c:FurnitureFittings 2024-03-31 SC633398 c:FurnitureFittings 2023-03-31 SC633398 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 SC633398 c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 SC633398 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 SC633398 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 SC633398 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 SC633398 c:Goodwill 2023-04-01 2024-03-31 SC633398 c:Goodwill 2024-03-31 SC633398 c:Goodwill 2023-03-31 SC633398 c:CurrentFinancialInstruments 2024-03-31 SC633398 c:CurrentFinancialInstruments 2023-03-31 SC633398 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 SC633398 c:CurrentFinancialInstruments c:WithinOneYear 2023-03-31 SC633398 c:ReportableOperatingSegment1 2023-04-01 2024-03-31 SC633398 c:ReportableOperatingSegment1 2022-04-01 2023-03-31 SC633398 c:UKTax 2023-04-01 2024-03-31 SC633398 c:UKTax 2022-04-01 2023-03-31 SC633398 c:ForeignTax 2023-04-01 2024-03-31 SC633398 c:ForeignTax 2022-04-01 2023-03-31 SC633398 c:ShareCapital 2024-03-31 SC633398 c:ShareCapital 2023-03-31 SC633398 c:ShareCapital 2022-04-01 SC633398 c:SharePremium 2024-03-31 SC633398 c:SharePremium c:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 SC633398 c:SharePremium 2023-03-31 SC633398 c:SharePremium 2022-04-01 SC633398 c:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 SC633398 c:RetainedEarningsAccumulatedLosses 2024-03-31 SC633398 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 SC633398 c:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 SC633398 c:RetainedEarningsAccumulatedLosses 2023-03-31 SC633398 c:RetainedEarningsAccumulatedLosses 2022-04-01 SC633398 c:AcceleratedTaxDepreciationDeferredTax 2024-03-31 SC633398 c:AcceleratedTaxDepreciationDeferredTax 2023-03-31 SC633398 d:OrdinaryShareClass1 2023-04-01 2024-03-31 SC633398 d:OrdinaryShareClass1 2024-03-31 SC633398 d:OrdinaryShareClass1 2023-03-31 SC633398 d:FRS102 2023-04-01 2024-03-31 SC633398 d:Audited 2023-04-01 2024-03-31 SC633398 d:FullAccounts 2023-04-01 2024-03-31 SC633398 d:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 SC633398 c:Subsidiary1 2023-04-01 2024-03-31 SC633398 c:Subsidiary1 1 2023-04-01 2024-03-31 SC633398 c:WithinOneYear 2024-03-31 SC633398 c:WithinOneYear 2023-03-31 SC633398 c:BetweenOneFiveYears 2024-03-31 SC633398 c:BetweenOneFiveYears 2023-03-31 SC633398 c:MoreThanFiveYears 2024-03-31 SC633398 c:MoreThanFiveYears 2023-03-31 SC633398 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:ExternallyAcquiredIntangibleAssets 2023-04-01 2024-03-31 SC633398 c:Goodwill c:ExternallyAcquiredIntangibleAssets 2023-04-01 2024-03-31 SC633398 2 2023-04-01 2024-03-31 SC633398 6 2023-04-01 2024-03-31 SC633398 c:ExternallyAcquiredIntangibleAssets 2023-04-01 2024-03-31 SC633398 c:Goodwill c:OwnedIntangibleAssets 2023-04-01 2024-03-31 SC633398 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:OwnedIntangibleAssets 2023-04-01 2024-03-31 SC633398 e:PoundSterling 2023-04-01 2024-03-31 SC633398 c:ShareCapital c:PriorPeriodErrorIncreaseDecrease 2023-04-01 2024-03-31 SC633398 c:RetainedEarningsAccumulatedLosses c:PreviouslyStatedAmount 2023-03-31 SC633398 c:PreviouslyStatedAmount 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC633398














NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)





ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

COMPANY INFORMATION


Directors
D G Mitchell 
T M Allan (resigned 11 April 2025)
A T Kerr 
P K Rushton 
D J Thomson (resigned 2 December 2024) (reappointed 11 August 2025)
C I Welsh 
N J Macleod (appointed 9 December 2024)
G E Morrison (appointed 17 April 2025)
S McGinigal (appointed 11 August 2025)
R S Drummond (appointed 9 December 2024, resigned 1 August 2025)
J M J Campbell (appointed 20 May 2025, resigned 25 June 2025)




Company secretary
Blackwood Partners LLP



Registered number
SC633398



Registered office
Blackwood House
Union Grove Lane

Aberdeen

AB10 6XU





 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 7
Directors' responsibilities statement
8
Independent auditor's report
9 - 12
Statement of comprehensive income
13
Balance sheet
14
Statement of changes in equity
15 - 16
Notes to the financial statements
17 - 32

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2024

Introduction
 
The principal activity of the business, was the offering of engineering, offshore construction, repair and fabrication solutions to the international energy market. 

Business review
 
The business has a significant track record in the integrated EPC market for the oil and gas sector, whilst also offering bespoke equipment for the renewables sectors.

The year ended 2024 marked a transformative year for the company with the business subsequently rebranded as Nexos Solutions Limited, following the acquisition by SCF Partners in 2023. Now part of the D2Zero portfolio, Nexos has embraced a dual focus on traditional energy services and emerging clean energy solutions. The acquisition of OSL Consulting Engineers post balance sheet date has significantly expanded its engineering capabilities, particularly in carbon capture, hydrogen, and wider non carbon infrastructure. Operationally, Nexos supported a large number of offshore assets across the UKCS, reinforcing its commitment to the oil and gas sector while advancing decarbonisation efforts. The development of a modularisation facility further positions Nexos as a key player in delivering innovative infrastructure solutions. With a refreshed leadership team and a clear strategic direction, Nexos is well-placed to bridge the gap between current energy systems and future sustainability goals.

During 2024, issues were identified regarding the accounting for contracts dating back to the prior year, which resulted in a write-off of £1,678,000.  A detailed investigation has been carried out, and the Directors have taken various corrective actions to ensure the circumstances leading to the error cannot occur again. Note 20 sets out further details of the prior period adjustment.

Principal risks and uncertainties
 
General/financial

The Company has financial exposure through its considerable investment in facilities and a staff based workforce to perform work. As the oil price affects decisions on capital projects, the Company must prudently manage its cost base and successfully diversify into other end markets. The Company has been successful in previous oil cycles and must continue to be dynamic in its business decision making. The Company has positioned itself well for future workload in the nuclear, petrochemical, water/utilities and renewable energy sectors — as well as pursuing international opportunities in oil and gas. Financial risks can be sub divided as follows:

Liquidity risk

The Company policy is to ensure that sufficient liquidity is available to meet the foreseeable needs and to invest cash assets safely and profitably. Liquidity is achieved by overdraft and other long term bank facilities.

I
nterest rate risk

The Company finances its operations through bank borrowing at floating rates. The Company policy is to borrow at the lowest rates for periods that do not carry excessive time premiums.

Credit risk

The Company's policy is to minimise exposure to losses of defaulting customers. Credit terms are only granted to customers who satisfy credit worthiness procedures and in certain market sectors where appropriate credit insurance can be obtained. Credit limits are reviewed by finance department staff on a regular basis in conjunction with debt ageing and collection history.

Page 1

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Financial key performance indicators
 
The directors use the following KPIs to monitor the delivery of strategic targets:

Gross Profit (%) - 15.2% (2023 restated - 14.8%)

EBITDA (%) - 5.0% (2023 restated - 4.6%)

Free Cash Flow - £1.3m (2023 - £1.4m)

Days Sales Outstanding - 76 (2023 - 81)

Directors' statement of compliance with duty to promote the success of the Company
 
The Directors have acted in accordance with their duties codified in law, which include their duty to act in the way in which they consider, in good faith, would be most likely to promote the success of the group for the benefit of its shareholders as a whole, having regard to the stakeholders and matters set out in section 172(1) of the Companies Act 2006.
 
Section 172 considerations are embedded in decision making at board level with the directors holding themselves and each other to a high standard of business conduct. The directors ensure long term consequences of all key decisions are considered in detail as part of the decision making process. We have set out in the strategic report, our vision, purpose and values we also detail the risks facing our organisation and our responses to these. Information about our employee involvement is included within the Directors' report.
 
Business relationships with key stakeholders such as suppliers and customers are fundamental to the business and the directors look to ensure all decisions made at board level gives due consideration to the needs of these groups to ensure that any outcome will have mutual benefit for ourselves and our stakeholders. 


This report was approved by the board and signed on its behalf.



S McGinigal
Director

Date: 16 December 2025
Page 2

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2024

The directors present their report and the financial statements for the year ended 31 March 2024.

Results and dividends

The profit for the year, after taxation, amounted to £2,015,000 (2023 - £4,212,000).

Dividends of £NIL were paid in the year (2023 - £NIL).

Director

The director who served during the year was:

D G Mitchell 
T M Allan (resigned 11 April 2025)
A T Kerr 
P K Rushton 
D J Thomson (resigned 2 December 2024)
C I Welsh 

Political contributions

No political donations were made during the current or previous financial year. 

Future developments

The directors will continue to grow the business both organically and by acquisition.

The Company continues to manage its cost base and continues to develop and seek innovative solutions within the digital space to provide a unique offering to the market to go alongside its track record in delivery.

Engagement with employees

Employee involvement continues to form a crucial part of our approach to employee engagement throughout the Company.

The voice of the employee plays an integral part in our decision making therefore we hold regular engagements throughout the year to gauge what is working well and areas for continual improvement. The benefits seen in the Company though the regular engagement with its employees are improved motivation, promotion of greater health and wellbeing, improved employee experiences and a sense of common goals.

Page 3

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Engagement with suppliers, customers and others

At Nexos Solutions Limited, meaningful engagement with our suppliers, customers, and wider stakeholders is central to our operational philosophy and long-term success. In 2024, we continued to strengthen these relationships through transparency, innovation, and collaboration.

Customer Engagement:

We support our customers across the full lifecycle of their projects—from concept to execution and asset enhancement. Our digital platforms, including Slingshot, provide real-time analytics and project visibility, enabling data-driven decision-making and reducing operational risk. Nexos also expanded our customer base across both traditional energy and clean energy sectors, offering integrated EPC services that align with their evolving sustainability goals.

Supplier Collaboration:

We maintain a robust and ethical supply chain, underpinned by transparent procurement practices and a commitment to shared values. Our partnerships are built on mutual trust, performance accountability, and a shared drive for innovation. The integration of OSL Consulting
Engineers into the Nexos group has further enhanced our supplier network, particularly in the areas of hydrogen, carbon capture, and process engineering. 

Wider Stakeholder Engagement:

Nexos actively collaborates with industry bodies, regional authorities, and community partners to support the energy transition. Our presence in the Humber region has grown significantly, where we are contributing to key decarbonisation initiatives. Through platforms like D2ZTrack, we also engage stakeholders on sustainability metrics, offering transparent reporting on carbon intensity and environmental impact.

By fostering open dialogue and long-term partnerships, Nexos continues to build a resilient ecosystem that supports innovation, compliance, and sustainable growth. 

Disabled employees

It is company policy, where possible, to provide employment opportunities to disabled people. Staff who become disabled are supported in continuing employment through identification of suitable jobs and if necessary, provision of retraining. 

Page 4

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

Greenhouse gas emissions, energy consumption and energy efficiency action

This is the second year Nexos Solutions Limited (Formerly Global Energy (Engineering & Construction) Limited) has been required to report greenhouse gas (‘GHG’) emissions in the Directors’ report in line with the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.

Our GHG emissions are reported in tonnes of carbon dioxide equivalent (tCO2e), and this submission covers the period 1st April 2023 – 31st March 2024. 

Methodology/Reporting
Our approach to reporting is based on the GHG Protocol Corporate Accounting and Reporting Standard. In line with the guidance on SECR, we have included the energy and emissions for the buildings we own and operate (those within our financial control boundary) and those where we lease facilities and are responsible for the energy consumption (but which are outside our financial control).

We have also included emissions from vehicles that Nexos Solutions Limited are obliged to report.

Conversion factors used for emissions are the UK Government GHG Conversion Factors for Company Reporting provided by the Department for Energy Security and Net Zero / Department for Environment, Food & Rural Affairs

UK energy use
The following gross emissions / intensity ratios are noted below:

GHG emissions and energy use data for period 1 April 2023 to 31 March 2024
ole1385.png
 
Page 5

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024

UK energy use (continued)

ole6d69.png
* The company uses 100% Renewable Electricity and has certificates from the supplier covering 01/04/2023 to 31/03/2024, resulting in zero for Scope 2 emissions.


Energy efficiency action

The company is committed to energy efficiency and have several policies to decrease energy usage where possible. This includes the continued upgrading of lighting to LED with PIR sensors wherever possible, the use of a BMS for heating in offices, staff environmental sustainability awareness training, use of electric forklifts as alternatives to gas and diesel (where appropriate). Alternative fuels and fuel efficiency will be considered when renewing fleet vehicles and EV charging points have been installed at offices.

To ensure transparency and inclusivity, emissions are written to the company’s own blockchain D2ZChain and reported on the bespoke company platform D2ZTrack where all staff can see the environmental performance. Customers and visitors can also access the emissions data via QR code displayed in each facility.

The company will maintain its commitment to using 100% renewable electricity.
Page 6

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024


The directors acknowledge that they have a significant journey ahead in reducing the company’s carbon footprint and are committed to looking for improvements in how the business is run day to day. 

To cover the remaining Scope 1 & 2 emissions for 2022-2023 the company bought 165 tonnes carbon offsets from a Methane Recovery Project in the Netherlands, which was a VERRA Verified Carbon Standard, these carbon credits were confirmed retired in Feb 2024. The company has evaluated several offsetting schemes and is in the process of purchasing offsets from the Methane Recovery Project for 2023-2024 as it consistent demonstrated the removal of carbon that would not happen without the project.

The company has begun to record the following Scope 3 categories which will be available for future reports – 1, 2, 3, 5, 6 and 7. 

Matters covered in the Strategic Report

Where mandatory disclosures in the Directors' report are considered by the directors to be of stategic importance, these are disclosed in the stategic report. 

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

The acquisition of OSL Consulting Engineers continued to influence Nexos’ operational footprint post-March 2024, particularly in the Humber region. This move has enhanced the company’s capabilities in hydrogen, carbon capture, and process engineering, positioning it as a key contributor to national decarbonisation efforts.

Global E&C rebranded as Nexos, marking a strategic evolution aligned with its acquisition by SCF Partners and integration into the D2Zero portfolio, which focuses on clean energy and decarbonisation. This rebrand reflects Nexos’ commitment to bridging traditional energy operations with emerging technologies, including hydrogen, carbon capture, and renewable infrastructure. 




This report was approved by the board and signed on its behalf.
 





S McGinigal
Director

Date: 16 December 2025
Page 7

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 8

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

Opinion


We have audited the financial statements of Nexos Solutions Limited (Formerly Global Energy (Engineering & Construction) Limited) (the 'Company') for the year ended 31 March 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED) (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 10

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED) (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the Company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 and Taxation legislation.

We identified the greatest risk of material impact on the financial statements from irregularities including fraud to be:

Management override of controls to manipulate the Company’s key performance indicators to meet targets.
Manipulation of the timing of revenue recognition and associated costs
Compliance with relevant laws and regulations which directly impact the financial statements and those that the Company needs to comply with for the purpose of trading

Our audit procedures to respond to these risks included:
Testing of journal entries and other adjustments for appropriateness.
Vouching timing and completeness of revenue
Reviewing judgements made by management in their calculation of accounting estimates for potential management bias.
Enquiries of management about litigation and claims and inspection of relevant correspondence.
Reviewing legal and professional fees to identify indications of actual or potential litigation, claims and any non-compliance with laws and regulations.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.
Page 11

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED) (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Graeme Penman (Senior statutory auditor)
  
for and on behalf of
Anderson Anderson & Brown Audit LLP
 
Statutory Auditor
  
Kingshill View
Prime Four Business Park
Kingswells
Aberdeen
AB15 8PU

17 December 2025
Page 12

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2024

2024
2023 Restated
Note
£000
£000

  

Turnover
 4 
92,992
99,227

Cost of sales
  
(78,858)
(84,509)

Gross profit
  
14,134
14,718

Administrative expenses
  
(10,408)
(11,169)

Operating profit
 5 
3,726
3,549

Interest receivable and similar income
 9 
-
11

Interest payable and similar expenses
 10 
(241)
(97)

Profit before tax
  
3,485
3,463

Tax on profit
 11 
(1,470)
(608)

Profit for the financial year
  
2,015
2,855

There was no other comprehensive income for 2024 (2023 Restated:£NIL).

The notes on pages 17 to 32 form part of these financial statements.
Page 13

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
REGISTERED NUMBER:SC633398

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2023 Restated
Note
£000
£000

Fixed assets
  

Intangible assets
 12 
9,610
9,021

Tangible assets
 13 
1,499
1,354

Investments
 14 
678
678

  
11,787
11,053

Current assets
  

Debtors: amounts falling due within one year
 15 
31,035
25,264

Cash at bank and in hand
 16 
2,461
5,373

  
33,496
30,637

Creditors: amounts falling due within one year
 17 
(35,879)
(34,539)

Net current liabilities
  
 
 
(2,383)
 
 
(3,902)

Total assets less current liabilities
  
9,404
7,151

Provisions for liabilities
  

Deferred tax
 18 
(275)
(37)

  
 
 
(275)
 
 
(37)

Net assets
  
9,129
7,114


Capital and reserves
  

Called up share capital 
 19 
1
1

Share premium account
  
106
106

Profit and loss account
  
9,022
7,007

  
9,129
7,114


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S McGinigal
Director

Date: 16 December 2025

The notes on pages 17 to 32 form part of these financial statements.
Page 14

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000

At 1 April 2023 (as previously stated)
1
106
8,366
8,473

Prior year adjustment - note 20
-
-
(1,359)
(1,359)

At 1 April 2023 (as restated)
1
106
7,007
7,114


Comprehensive income for the year

Profit for the year
-
-
2,015
2,015


At 31 March 2024
1
106
9,022
9,129


The notes on pages 17 to 32 form part of these financial statements.
Page 15

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000

At 1 April 2022
1
106
4,152
4,259


Comprehensive income for the year

Profit for the year (as restated)
-
-
2,855
2,855


At 31 March 2023 Restated
1
106
7,007
7,114


The notes on pages 17 to 32 form part of these financial statements.

Page 16

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Nexos Solutions Limited (formerly Global Energy (Engineering & Construction) Limited) is a limited liability company incorporated in Scotland. The registered office is Blackwood House, Union Grove Lane, Aberdeen, AB10 6XU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Buchan 1 Limited as at 31 December 2023 and these financial statements may be obtained from Companies House, Crown Way, Cardiff CF14 3UZ.

 
2.3

Going concern

The directors, having made due and careful enquiry, are of the opinion that the Company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.

As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

Page 17

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 18

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 19

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.12

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 20

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.13
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Buildings
-
10% - 25%
Plant and machinery
-
20% - 50%
Motor vehicles
-
25%
Fixtures and fittings
-
19% - 33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.
Page 21

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.19

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Page 22

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.19
Financial instruments (continued)


Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 23

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements, requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the Statement of Financial Position date and the amounts reported during the year for revenue and costs. However, the nature of estimation means that actual outcomes could differ from those estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The following judgements and estimates have had the most significant impact on amounts recognised in the financial statements:

Long term contracts

Profit on long-term contracts is taken as the work is carried out if the final outcome can be assessed with reasonably certainty. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year-end by recording turnover and related costs as contract activity progresses Turnover is calculated as that proportion of total contract value which costs incurred to date bear to total expected costs for that contract. Turnover derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year which they are first foreseen. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£000
£000

Rendering of services
92,992
99,227


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2024
2023
£000
£000

Depreciation of tangible assets
440
336

Amortisation of intangible assets
534
691

Exchange differences
17
-

Operating lease rentals
520
512

Page 24

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


2024
2023
£000
£000

Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements
36
33

Fees payable to the Company's auditor and its associates in respect of:

Taxation compliance services
15
10


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£000
£000

Wages and salaries
38,099
28,518

Social security costs
4,679
3,540

Cost of defined contribution scheme
991
723

43,769
32,781


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Management and administration
83
205



Production
424
317

507
522


8.


Directors' remuneration

2024
2023
£000
£000

Directors' emoluments
829
807

829
807


The highest paid director received remuneration of £268,000 (2023 - £259,000).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2023 - £NIL).

Page 25

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

9.


Interest receivable

2024
2023
£000
£000


Other interest receivable
-
11


10.


Interest payable and similar expenses

2024
2023
£000
£000


Other interest payable
241
97

241
97


11.


Taxation


2024
2023 Restated
£000
£000

Corporation tax


Current tax on profits for the year
1,201
745

Adjustments in respect of previous periods
24
46

Foreign tax


Foreign tax on income for the year
7
-

7
-

Total current tax
1,232
791

Deferred tax


Origination and reversal of timing differences
(13)
66

Adjustments in respect of prior periods
251
(249)

Total deferred tax
238
(183)


Tax on profit
1,470
608
Page 26

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 19%). The differences are explained below:

2024
2023 Restated
£000
£000


Profit on ordinary activities before tax
3,485
3,463


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 19%)
871
658

Effects of:


Fixed asset differences
185
49

Expenses not deductible
134
88

Foreign tax credits
7
-

Other permanent differences
(2)
-

Adjustments to tax charge in respect of prior periods
24
46

Adjustments to tax charge in respect of
previous periods - deferred tax
251
(249)

Remeasurement of deferred tax for
changes in tax rates
-
16

Total tax charge for the year
1,470
608


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 27

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

12.


Intangible assets




Development expenditure
Goodwill
Total

£000
£000
£000



Cost


At 1 April 2023
1,743
8,000
9,743


Additions
1,311
-
1,311


Transfer to tangible assets
(188)
-
(188)



At 31 March 2024

2,866
8,000
10,866



Amortisation


At 1 April 2023
155
567
722


Charge for the year on owned assets
134
400
534



At 31 March 2024

289
967
1,256



Net book value



At 31 March 2024
2,577
7,033
9,610



At 31 March 2023
1,588
7,433
9,021

Included within development expenditure are assets under construction of £1,493,000 (2023 - £439,000).



Page 28

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

13.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£000
£000
£000
£000
£000



Cost or valuation


At 1 April 2023
1,060
214
9
514
1,797


Additions
298
7
-
92
397


Transfer from Intangible assets
188
-
-
-
188



At 31 March 2024

1,546
221
9
606
2,382



Depreciation


At 1 April 2023
179
103
9
152
443


Charge for the year on owned assets
218
60
-
162
440



At 31 March 2024

397
163
9
314
883



Net book value



At 31 March 2024
1,149
58
-
292
1,499



At 31 March 2023 Restated
881
111
-
362
1,354

Included within long-term leasehold property are assets under construction of £188,000 (2023 - £NIL).


14.


Fixed asset investments





Investments in subsidiary companies

£000



Cost or valuation


At 1 April 2023
678



At 31 March 2024
678




Page 29

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Magma Products Limited
Blackwood House, Union Grove Lane, Aberdeen, AB10 6XU
Ordinary
100%


15.


Debtors

2024
2023 Restated
£000
£000


Trade debtors
10,985
8,192

Amounts owed by group undertakings
2,243
397

Other debtors
1,083
316

Prepayments and accrued income
3,669
4,186

Amounts recoverable on long-term contracts
13,055
12,173

31,035
25,264



16.


Cash and cash equivalents

2024
2023
£000
£000

Cash at bank and in hand
2,461
5,373

2,461
5,373



17.


Creditors: Amounts falling due within one year

2024
2023 Restated
£000
£000

Trade creditors
6,368
8,622

Amounts owed to group undertakings
13,480
13,821

Corporation tax
-
745

Other taxation and social security
2,091
1,471

Other creditors
1,056
1,113

Accruals and deferred income
12,884
8,767

35,879
34,539


Page 30

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

18.


Deferred taxation




2024
2023


£000

£000






At beginning of year
(37)
(221)


Charged to profit or loss
(238)
184



At end of year
(275)
(37)

The provision for deferred taxation is made up as follows:

2024
2023
£000
£000


Fixed asset timing differences
(275)
(37)

(275)
(37)


19.


Share capital

2024
2023
£000
£000
Allotted, called up and fully paid



1,000 (2023 - 1,000) ordinary shares of £1.00 each
1
1



20.


Prior year adjustment

The accounts for the prior year have been restated to incorporate an amendment to the recognition of deferred project costs within prepayments which has been incorrectly applied, the directors consider this to be an error in accordance with FRS 102 10.19. The adjustment has resulted in an increase in cost of sales in the prior period of £1,678,000 and a decrease in the tax charge of £319,000 therefore, leading to an overall reduction in the profit for the financial year. Net assets and the profit and loss account available for distribution have decreased by £1,359,000.


21.


Pension commitments

The Company contributes a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £991,000 (2023 - £723,000) . Contributions totaling £216,000 (2023 - £206,000) were payable to the fund at the balance sheet date and are included in creditors.


22.


Security

The bank hold a floating charge over the assets of the company.

Page 31

 
NEXOS SOLUTIONS LIMITED (FORMERLY GLOBAL ENERGY (ENGINEERING & CONSTRUCTION) LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

23.


Commitments under operating leases

At 31 March 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023 
£000
£000

Land & buildings


Not later than 1 year
748
537

Later than 1 year and not later than 5 years
2,230
1,386

Later than 5 years
-
129

2,978
2,052


24.


Related party transactions

Key management personnel

All individuals who have authority and responsibility for planning, directing and controlling the activities of the company are considered to be key management personnel. Total remuneration in respect of these individuals is £829,000 (2023 - £807,000).

The Company is exempt from disclosing transactions with other wholly owned group companies under Section 33 of FRS 102. 


25.


Controlling party

The Company's immediate parent undertaking is Jigsaw Bidco Limited, a company registered in Scotland. The ultimate parent is D2Zero Limited, a company based in Scotland.

These financial statements are included in the consolidated financial statements of Buchan 1 Limited, whose audited financial statements are available from its registered office at Blackwood House, Union Grove Lane, Aberdeen, Scotland, AB10 6XU. Funds managed by SCF Partners Inc are the majority shareholder of Buchan 1 Limited.

The parent of the smallest group for which consolidated accounts are prepared of which this Company is a part is Buchan 1 Limited, a Company registered in Scotland. The financial statements of Buchan 1 Limited are available from the above address.

The directors consider funds managed by SCF Partners Inc to be the ultimate controlling party through their controlling interest in D2Zero Limited, which controls Buchan 1 Limited.

Page 32