20
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2024 - FRS102_2024
630,828
630,828
630,828
xbrli:pure
xbrli:shares
iso4217:GBP
00474754
2024-04-01
2025-03-31
00474754
2025-03-31
00474754
2024-03-31
00474754
2023-04-01
2024-03-31
00474754
2024-03-31
00474754
2023-03-31
00474754
bus:RegisteredOffice
2024-04-01
2025-03-31
00474754
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
00474754
bus:Director1
2024-04-01
2025-03-31
00474754
bus:Director2
2024-04-01
2025-03-31
00474754
bus:Director3
2024-04-01
2025-03-31
00474754
core:LandBuildings
2024-03-31
00474754
core:PlantMachinery
2024-03-31
00474754
core:MotorVehicles
2024-03-31
00474754
core:LandBuildings
2025-03-31
00474754
core:PlantMachinery
2025-03-31
00474754
core:MotorVehicles
2025-03-31
00474754
core:LandBuildings
2024-04-01
2025-03-31
00474754
core:PlantMachinery
2024-04-01
2025-03-31
00474754
core:MotorVehicles
2024-04-01
2025-03-31
00474754
core:WithinOneYear
2025-03-31
00474754
core:WithinOneYear
2024-03-31
00474754
core:ShareCapital
2025-03-31
00474754
core:ShareCapital
2024-03-31
00474754
core:RetainedEarningsAccumulatedLosses
2025-03-31
00474754
core:RetainedEarningsAccumulatedLosses
2024-03-31
00474754
core:CostValuation
core:Non-currentFinancialInstruments
2025-03-31
00474754
core:Non-currentFinancialInstruments
2025-03-31
00474754
core:Non-currentFinancialInstruments
2024-03-31
00474754
core:LandBuildings
2024-03-31
00474754
core:PlantMachinery
2024-03-31
00474754
core:MotorVehicles
2024-03-31
00474754
bus:SmallEntities
2024-04-01
2025-03-31
00474754
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
00474754
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
00474754
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
00474754
bus:FullAccounts
2024-04-01
2025-03-31
COMPANY REGISTRATION NUMBER:
00474754
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
|
Officers and professional advisers |
1 |
|
|
|
Statement of financial position |
2 |
|
|
|
Notes to the financial statements |
4 |
|
|
|
OFFICERS AND PROFESSIONAL ADVISERS |
|
|
The board of directors |
E F Gilbert |
|
E A Gilbert |
|
J E Gilbert-Trigg |
|
|
|
Registered office |
Glenholme |
|
Oaks Road |
|
Great Glen |
|
Leicestershire |
|
LE8 9EF |
|
|
|
Accountants |
Wilkins Southworth |
|
Chartered Certified Accountants |
|
10-12 High Street |
|
Barnes |
|
London |
|
SW13 9LW |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
31 March 2025
|
2025 |
2024 |
|
|
|
(restated) |
|
Note |
£ |
£ |
£ |
|
|
|
|
FIXED ASSETS
|
Tangible assets |
5 |
|
1,077,049 |
1,108,400 |
|
Investments |
6 |
|
630,828 |
630,828 |
|
|
-------------- |
-------------- |
|
|
1,707,877 |
1,739,228 |
|
|
|
|
|
CURRENT ASSETS
|
Stocks |
8,000 |
|
8,000 |
|
Debtors |
7 |
429,429 |
|
368,065 |
|
Cash at bank and in hand |
1,273,187 |
|
824,448 |
|
-------------- |
|
-------------- |
|
1,710,616 |
|
1,200,513 |
|
|
|
|
|
|
CREDITORS: amounts falling due within one year |
8 |
(
858,248) |
|
(
744,690) |
|
-------------- |
|
-------------- |
|
NET CURRENT ASSETS |
|
852,368 |
455,823 |
|
|
-------------- |
-------------- |
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
2,560,245 |
2,195,051 |
|
|
|
|
|
PROVISIONS
|
Taxation including deferred tax |
|
(
242,186) |
(
107,000) |
|
|
-------------- |
-------------- |
|
NET ASSETS |
|
2,318,059 |
2,088,051 |
|
|
-------------- |
-------------- |
|
|
|
|
CAPITAL AND RESERVES
|
Called up share capital |
|
1,645 |
1,645 |
|
Profit and loss account |
|
2,316,414 |
2,086,406 |
|
|
-------------- |
-------------- |
|
SHAREHOLDERS FUNDS |
|
2,318,059 |
2,088,051 |
|
|
-------------- |
-------------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
31 March 2025
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
30 November 2025
, and are signed on behalf of the board by:
Company registration number:
00474754
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Glenholme, Oaks Road, Great Glen, Leicestershire, LE8 9EF.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings
- 2% straight line
Plant and machinery
- 14% straight line
Motor vehicles
- 25% reducing balance
Investments
Investment properties are held to earn rental income and/or for capital appreciation.
Investment properties are initially measured at cost, including directly attributable transaction costs. Subsequently, properties whose fair value can be measured reliably without undue cost or effort on an ongoing basis are carried at fair value. Changes in fair value are recognised in the profit and loss account in the period in which they arise.
During the year, certain properties were reclassified from tangible fixed assets to investment properties. The reclassification resulted in the reversal of accumulated depreciation of £89,828, which has been adjusted directly through equity.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
20
(2024:
20
).
5.
Tangible assets
|
Land and buildings |
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
At 1 April 2024 (as restated) |
226,518 |
291,062 |
1,130,030 |
1,647,610 |
|
Additions |
– |
4,001 |
– |
4,001 |
|
----------- |
----------- |
-------------- |
-------------- |
|
At 31 March 2025 |
226,518 |
295,063 |
1,130,030 |
1,651,611 |
|
----------- |
----------- |
-------------- |
-------------- |
|
Depreciation |
|
|
|
|
|
At 1 April 2024 |
135,518 |
273,062 |
130,630 |
539,210 |
|
Charge for the year |
4,530 |
18,572 |
12,250 |
35,352 |
|
----------- |
----------- |
-------------- |
-------------- |
|
At 31 March 2025 |
140,048 |
291,634 |
142,880 |
574,562 |
|
----------- |
----------- |
-------------- |
-------------- |
|
Carrying amount |
|
|
|
|
|
At 31 March 2025 |
86,470 |
3,429 |
987,150 |
1,077,049 |
|
----------- |
----------- |
-------------- |
-------------- |
|
At 31 March 2024 |
91,000 |
18,000 |
999,400 |
1,108,400 |
|
----------- |
----------- |
-------------- |
-------------- |
|
|
|
|
|
6.
Investments
|
Other investments other than loans |
|
£ |
|
Cost |
|
|
At 1 April 2024 as restated and 31 March 2025 |
630,828 |
|
----------- |
|
Impairment |
|
|
At 1 April 2024 as restated and 31 March 2025 |
– |
|
----------- |
|
|
|
Carrying amount |
|
|
At 31 March 2025 |
630,828 |
|
----------- |
|
At 31 March 2024 |
630,828 |
|
----------- |
|
|
7.
Debtors
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Trade debtors |
88,599 |
45,591 |
|
Other debtors |
340,830 |
322,474 |
|
----------- |
----------- |
|
429,429 |
368,065 |
|
----------- |
----------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Trade creditors |
117,057 |
51,187 |
|
Corporation tax |
90,198 |
– |
|
Social security and other taxes |
40,110 |
20,524 |
|
Other creditors |
610,883 |
672,979 |
|
----------- |
----------- |
|
858,248 |
744,690 |
|
----------- |
----------- |
|
|
|
9.
Prior year adjustment – reclassification of properties
During the year, the directors reviewed the classification of the company’s property portfolio and concluded that certain properties previously included within tangible fixed assets are held for long-term rental income and capital appreciation. These properties have been reclassified as investment properties.
The remaining freehold property is occupied and used by the company in its operations and continues to be classified as tangible fixed assets, depreciated over its estimated useful life.
As a result of this reclassification, accumulated depreciation of £89,828 relating to the investment properties has been reversed and adjusted directly through equity. Comparative figures have been restated to present investment properties separately from owner-occupied freehold property. This adjustment has had no impact on the profit and loss account for the current or prior year.