Salop Sand and Gravel Supply Company Limited 00681822 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of quarrying and merchanting of aggregates. Digita Accounts Production Advanced 6.30.9574.0 true false false true false 00681822 2024-01-01 2024-12-31 00681822 2024-12-31 00681822 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 00681822 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-12-31 00681822 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 00681822 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 00681822 core:CurrentFinancialInstruments 2024-12-31 00681822 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 00681822 core:Non-currentFinancialInstruments 2024-12-31 00681822 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 00681822 core:CostValuation 2024-12-31 00681822 core:ProvisionsForImpairmentInvestments 2024-12-31 00681822 core:FurnitureFittingsToolsEquipment 2024-12-31 00681822 core:LandBuildings 2024-12-31 00681822 core:OtherPropertyPlantEquipment 2024-12-31 00681822 bus:SmallEntities 2024-01-01 2024-12-31 00681822 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 00681822 bus:FilletedAccounts 2024-01-01 2024-12-31 00681822 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00681822 bus:RegisteredOffice 2024-01-01 2024-12-31 00681822 bus:Director1 2024-01-01 2024-12-31 00681822 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 00681822 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-01-01 2024-12-31 00681822 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00681822 core:FurnitureFittings 2024-01-01 2024-12-31 00681822 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 00681822 core:LandBuildings 2024-01-01 2024-12-31 00681822 core:MotorVehicles 2024-01-01 2024-12-31 00681822 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 00681822 core:PlantMachinery 2024-01-01 2024-12-31 00681822 core:Subsidiary1 2024-01-01 2024-12-31 00681822 core:Subsidiary1 1 2024-01-01 2024-12-31 00681822 core:Subsidiary1 countries:EnglandWales 2024-01-01 2024-12-31 00681822 1 2024-01-01 2024-12-31 00681822 countries:EnglandWales 2024-01-01 2024-12-31 00681822 2023-12-31 00681822 core:CostValuation 2023-12-31 00681822 core:ProvisionsForImpairmentInvestments 2023-12-31 00681822 core:FurnitureFittingsToolsEquipment 2023-12-31 00681822 core:LandBuildings 2023-12-31 00681822 core:OtherPropertyPlantEquipment 2023-12-31 00681822 2023-01-01 2023-12-31 00681822 2023-12-31 00681822 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 00681822 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2023-12-31 00681822 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 00681822 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 00681822 core:CurrentFinancialInstruments 2023-12-31 00681822 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 00681822 core:Non-currentFinancialInstruments 2023-12-31 00681822 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 00681822 core:FurnitureFittingsToolsEquipment 2023-12-31 00681822 core:LandBuildings 2023-12-31 00681822 core:OtherPropertyPlantEquipment 2023-12-31 00681822 core:Subsidiary1 1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00681822

Salop Sand and Gravel Supply Company Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Salop Sand and Gravel Supply Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Salop Sand and Gravel Supply Company Limited

Company Information

Director

R M Parton

Registered office

The Oaklands
Station Road
Admaston
Telford
Shropshire
TF5 0AN

Accountants

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 

Salop Sand and Gravel Supply Company Limited

(Registration number: 00681822)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

3,128,138

2,710,470

Investments

5

201

201

 

3,128,339

2,710,671

Current assets

 

Debtors

6

8,828,619

6,229,614

Cash at bank and in hand

 

106

29,764

 

8,828,725

6,259,378

Creditors: Amounts falling due within one year

7

(6,120,803)

(2,960,382)

Net current assets

 

2,707,922

3,298,996

Total assets less current liabilities

 

5,836,261

6,009,667

Creditors: Amounts falling due after more than one year

7

(2,230,484)

(1,989,536)

Net assets

 

3,605,777

4,020,131

Capital and reserves

 

Called up share capital

8

674

674

Capital redemption reserve

826

826

Retained earnings

3,604,277

4,018,631

Shareholders' funds

 

3,605,777

4,020,131

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Salop Sand and Gravel Supply Company Limited

(Registration number: 00681822)
Balance Sheet as at 31 December 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 December 2025
 


R M Parton
Director

 

Salop Sand and Gravel Supply Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Oaklands
Station Road
Admaston
Telford
Shropshire
TF5 0AN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Salop Sand and Gravel Supply Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold quarry

Fully depreciated to minimal land value

Plant and machinery

12.5% - 20% straight line

Fixtures and fittings

20% straight line

Motor vehicles

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making allowances for obsolete and slow moving items.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss in the period to which they relate.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2023 - 9).

 

Salop Sand and Gravel Supply Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

1,164,584

94,107

1,746,767

3,005,458

Additions

833,615

10,080

16,250

859,945

Disposals

-

-

(165,025)

(165,025)

At 31 December 2024

1,998,199

104,187

1,597,992

3,700,378

Depreciation

At 1 January 2024

-

55,040

239,948

294,988

Charge for the year

-

16,053

317,702

333,755

Eliminated on disposal

-

-

(56,503)

(56,503)

At 31 December 2024

-

71,093

501,147

572,240

Carrying amount

At 31 December 2024

1,998,199

33,094

1,096,845

3,128,138

At 31 December 2023

1,164,584

39,067

1,506,819

2,710,470

Included within the net book value of land and buildings above is £1,976,929 in respect of freehold land and buildings and £21,270 in respect of short leasehold land and buildings.
 

Included in the carrying value of tangible fixed assets are assets held under finance leases with a net book value at the year end of £1,096,845. The depreciation charge for the year on these assets amounted to £317,702.

 

Salop Sand and Gravel Supply Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Investments

2024
£

2023
£

Investments in subsidiaries

201

201

Subsidiaries

£

Cost or valuation

At 1 January 2024

500,201

At 31 December 2024

500,201

Provision

At 1 January 2024

500,000

At 31 December 2024

500,000

Carrying amount

At 31 December 2024

201

At 31 December 2023

201

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

Salop Sand Projects Limited

The Oaklands
Station Road
Admaston
Telford
Shropshire
TF5 0AN

England and Wales

Ordinary

100%

100%

 

Salop Sand and Gravel Supply Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

1,591,720

1,223,928

Amounts owed by related parties

364,582

929,211

Prepayments

 

685,491

145,017

Other debtors

 

6,186,826

3,931,458

   

8,828,619

6,229,614

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

1,601,613

1,313,196

Trade creditors

 

1,182,648

689,817

Amounts owed to group undertakings and undertakings in which the company has a participating interest

1,025,215

-

Taxation and social security

 

22,231

85,243

Accruals and deferred income

 

161,669

5,346

Other creditors

 

2,127,427

866,780

 

6,120,803

2,960,382

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

2,230,484

1,989,536

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary 'A' of £1 each

540

540

540

540

Ordinary 'C' of £1 each

134

134

134

134

674

674

674

674

 

Salop Sand and Gravel Supply Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

1,429,463

659,409

Hire purchase contracts

801,021

1,330,127

2,230,484

1,989,536

Current loans and borrowings

2024
£

2023
£

Bank borrowings

36,664

87,972

Bank overdrafts

1,019,715

670,678

Hire purchase contracts

545,234

554,546

1,601,613

1,313,196

The finance lease liabilities are secured. Bank overdrafts relates to a debt factoring arrangement, which is secured.

10

Parent and ultimate parent undertaking

The company's immediate parent is Salop Sand & Gravel Holdings Limited, incorporated in England & Wales.