IRIS Accounts Production v25.4.0.155 00746063 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh007460632024-03-31007460632025-03-31007460632024-04-012025-03-31007460632023-03-31007460632023-04-012024-03-31007460632024-03-3100746063ns15:EnglandWales2024-04-012025-03-3100746063ns14:PoundSterling2024-04-012025-03-3100746063ns10:Director12024-04-012025-03-3100746063ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100746063ns10:SmallEntities2024-04-012025-03-3100746063ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3100746063ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3100746063ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100746063ns10:FullAccounts2024-04-012025-03-3100746063ns10:Director22024-04-012025-03-3100746063ns10:CompanySecretary12024-04-012025-03-3100746063ns10:RegisteredOffice2024-04-012025-03-3100746063ns5:CurrentFinancialInstruments2025-03-3100746063ns5:CurrentFinancialInstruments2024-03-3100746063ns5:Non-currentFinancialInstruments2025-03-3100746063ns5:Non-currentFinancialInstruments2024-03-3100746063ns5:ShareCapital2025-03-3100746063ns5:ShareCapital2024-03-3100746063ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3100746063ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3100746063ns5:RetainedEarningsAccumulatedLosses2025-03-3100746063ns5:RetainedEarningsAccumulatedLosses2024-03-3100746063ns5:FurnitureFittings2024-04-012025-03-3100746063ns5:PlantMachinery2024-03-3100746063ns5:PlantMachinery2024-04-012025-03-3100746063ns5:PlantMachinery2025-03-3100746063ns5:PlantMachinery2024-03-3100746063ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100746063ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3100746063ns5:Secured2025-03-3100746063ns5:Secured2024-03-31
REGISTERED NUMBER: 00746063 (England and Wales)









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

SHIRLEY ORCHARD LIMITED

SHIRLEY ORCHARD LIMITED (REGISTERED NUMBER: 00746063)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SHIRLEY ORCHARD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: R A Gardner
S H Scothern





SECRETARY: S H Scothern





REGISTERED OFFICE: 4th Floor Tuition House
27-37 St George's Road
Wimbledon
London
SW19 4EU





REGISTERED NUMBER: 00746063 (England and Wales)





ACCOUNTANTS: Hartley Fowler LLP
Chartered Accountants
4th Floor Tuition House
27-37 St George's Road
Wimbledon
London
SW19 4EU

SHIRLEY ORCHARD LIMITED (REGISTERED NUMBER: 00746063)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 32 562
Investment property 5 3,765,000 3,765,000
3,765,032 3,765,562

CURRENT ASSETS
Debtors 6 664,318 952,930
Cash at bank and in hand 155,168 147,292
819,486 1,100,222
CREDITORS
Amounts falling due within one year 7 368,009 305,468
NET CURRENT ASSETS 451,477 794,754
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,216,509

4,560,316

CREDITORS
Amounts falling due after more than one
year

8

(300,000

)

(450,000

)

PROVISIONS FOR LIABILITIES (389,844 ) (389,844 )
NET ASSETS 3,526,665 3,720,472

CAPITAL AND RESERVES
Called up share capital 10 10,000 10,000
Fair value reserve 2,273,609 2,273,609
Retained earnings 1,243,056 1,436,863
SHAREHOLDERS' FUNDS 3,526,665 3,720,472

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SHIRLEY ORCHARD LIMITED (REGISTERED NUMBER: 00746063)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2025 and were signed on its behalf by:





R A Gardner - Director


SHIRLEY ORCHARD LIMITED (REGISTERED NUMBER: 00746063)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Shirley Orchard Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
Accounting policies which have a significant bearing on the reported financial position and results of the company may require subjective or complex judgements.

The principal on-going area of judgement is the investment property valuation where the director's opinion of fair value based on experience of the trade and locality has been obtained at each reporting date.

Deferred tax is directly and indirectly impacted by the estimation uncertainty arising within the investment property valuation through the timing difference that exists between the valuation and the tax base cost of the properties and if relevant, the March 1982 property valuation is also utilised in arriving at the tax base cost for certain of the investment properties.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents net invoiced sales of services, excluding value added tax. Revenue is recognised with reference to time as the period of rental progresses so that the amount of revenue reflects the actual right to consideration by reference to the period of rental covered. Rent not billed is included in debtors and payments on account, rent received in excess of the relevant amount of revenue is deferred to future periods to which it relates and included in deferred income within creditors.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

SHIRLEY ORCHARD LIMITED (REGISTERED NUMBER: 00746063)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Basic financial instruments
Cash at bank is measured at transaction price.

Debtors and creditors with no stated interest rate and receivables or payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Share capital
Ordinary shares are classified as equity.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2024 70,138
Disposals (65,796 )
At 31 March 2025 4,342
DEPRECIATION
At 1 April 2024 69,576
Charge for year 11
Eliminated on disposal (65,277 )
At 31 March 2025 4,310
NET BOOK VALUE
At 31 March 2025 32
At 31 March 2024 562

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 3,765,000
NET BOOK VALUE
At 31 March 2025 3,765,000
At 31 March 2024 3,765,000

SHIRLEY ORCHARD LIMITED (REGISTERED NUMBER: 00746063)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. INVESTMENT PROPERTY - continued

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2017 2,000,000
Valuation in 2019 17,072
Valuation in 2020 997,928
Valuation in 2024 750,000
3,765,000

If investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 1,364,783 1,364,783
Aggregate depreciation (263,237 ) (263,237 )

Investment properties were valued on a fair value basis on 18 May 2023 by a 3rd party valuer .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors - 19,824
Other debtors 664,318 933,106
664,318 952,930

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors - 104
Taxation and social security 42,984 24,407
Other creditors 325,025 280,957
368,009 305,468

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 300,000 450,000

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 300,000 450,000

The bank loan is secured by a fixed charge over the company's investment property and by a floating charge over the company's assets. The bank loan bears interest at 2% above the bank's base rate.

SHIRLEY ORCHARD LIMITED (REGISTERED NUMBER: 00746063)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Nominal 2025 2024
Number Class value £ £

7,940 A Ordinary £1 7,940 7,940
1,030 B Ordinary £1 1,030 1,030
1,030 C Ordinary £1 1,030 1,030
10,000 10,000

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date the company owed £158,188 (2024: £253,929) to R A Gardner, a director and shareholder of the company. The amount is repayable on demand and is non interest bearing.

At the balance sheet date the company owed £150,569 (2024: £14,927) to S H Scothern, a director and shareholder of the company. The amount is repayable on demand and is non interest bearing.

12. RELATED PARTY DISCLOSURES

During the year the company lent £5,300 to Valelake Limited (2024: £6,666), a company controlled by the shareholders of Shirley Orchard Limited. During the year £261,061 of loan to Valelake Limited was written off due to an assessment of recoverability.

At the balance sheet date the amount outstanding owed from Valelake Limited is £645,870 (2024: £912,231). This amount is included in debtors, is repayable on demand and is non interest bearing.

13. ULTIMATE CONTROLLING PARTY

The company is controlled by the directors.