Company Registration No. 00857764 (England and Wales)
The Hogarth Health Club Limited
Annual report and financial statements
for the year ended 31 March 2025
The Hogarth Health Club Limited
Company information
Director
Timothy Slater
Company number
00857764
Registered office
Airedale Avenue
Chiswick
London
W4 2NW
Independent auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Bankers
National Westminster Bank plc
314 Chiswick High Road
London
W4 5TB
The Hogarth Health Club Limited
Contents
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 22
The Hogarth Health Club Limited
Strategic report
For the year ended 31 March 2025
1
The director presents the strategic report for the year ended 31 March 2025.
Fair review of the business
The Company's principal activity during the year continued to be the provision of a premium health club with first class facilities situated in West London. Facilities include a premium gym, indoor and outdoor racket facilities, indoor pool, exercise studios and a member’s area to work, relax and to socialise with other members which is a key feature of the club.
During the year, the club scheduled 104 classes for members with an average attendance rate of 80% demonstrating the quality and matching the needs of members. Classes are an integral part of the membership fee to ensure a high retention rate of members.
The club has a large number of local residents who remain extremely loyal to the club due to the location of the club and the service levels and friendliness of staff. Being situated in West London, members are less price sensitive and have a high disposable income, so this therefore demands high standards of excellence from staff to consistently deliver exceptional service to members.
For the period ending March 2025, company turnover increased by 8.5%, profit for the year increased by 2.7% and Net Assets also increased by 7.3% which provides a platform for continued revenue growth and profitability next year.
Principal risks and uncertainties
Competition
The health club sector is highly competitive, however the Hogarth Health Club has a unique proposition being situated in West London with outdoor space and offering excellent customer service to members provides a competitive advantage to the club. However, the director recognises the balance of inflationary pay pressures from staff to retain top talent whilst also maintaining margins that provide financial sustainability for the club.
Financial risk management objectives and policies
The principal financial assets of the company are bank balances, cash and membership revenues from members. The Company has no third-party debt and therefore has no interest rate exposure.
Key performance indicators
During the year to 31 March 2025 the club saw its membership numbers remain steady at 2,280, on par with the prior year. Turnover for the year was £4,018,606 (2024: £3,703,365) and the club made a profit before tax of £559,464 (2024: £544,582).
The key performance indicators are considered to be membership numbers, turnover generated and gross margins achieved.
Other performance indicators
The Board monitors the activities and performance of the company on a monthly basis. The Board uses both financial and non-financial indicators based on budget versus actual and prior years to assess the performance of the Company. The key financial indicators including revenue growth and net assets were used during the year to 31 March 2025 and will continue to be used by the Board to assess performance over the year to 31 March 2026.
The Hogarth Health Club Limited
Strategic report (continued)
For the year ended 31 March 2025
2
Members
Member satisfaction and loyalty are crucial factors to determine our financial performance and we continually look to improve this. We spend time with our members to ensure that our services meet expectations on a consistent basis. Member feedback, including surveys, allows us to measure member satisfaction which allows new services and products to be delivered to enhance the overall membership experience.
Employees
A major contributor to the continued success of the company is our employees and a long tenure is encouraged through a focus on employee development. Annual appraisal and objective setting along with career development ensure alignment with the business aims and contribute to personal as well as company success.
This report was approved by the board and signed on its behalf.
Mr Timothy Slater
Director
23 December 2025
The Hogarth Health Club Limited
Director's report
For the year ended 31 March 2025
3
The director presents his annual report and financial statements for the year ended 31 March 2025.
Principal activities
The company's principal activity during the year continued to be the provision of exercise and sports facilities to members.
Results and dividends
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Daniel White
(Resigned 27 June 2025)
Timothy Slater
Future developments
The Company will continue to look for new and innovate ways to support members on their wellness journeys. This has recently included the successful launch of the new Pilates Studio in its old head office space.
The plan to inhouse “healthy food” options from its bar and restaurant so members are supported in their wellness journeys has now been completed with positive feedback from members.
A more personalized approach to health, fitness and wellness including personalised nutrition and training are the principal objectives of the company.
The director is not considering making major changes in the activities of the company in the next year.
Auditor
Saffery LLP have expressed their willingness to continue in office.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Hogarth Health Club Limited
Director's report (continued)
For the year ended 31 March 2025
4
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the director individually has taken all the necessary steps that they ought to have taken as director in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Timothy Slater
Director
23 December 2025
The Hogarth Health Club Limited
Independent auditor's report
To the members of The Hogarth Health Club Limited
5
Opinion
We have audited the financial statements of The Hogarth Health Club Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
The Hogarth Health Club Limited
Independent auditor's report (continued)
To the members of The Hogarth Health Club Limited
6
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The Hogarth Health Club Limited
Independent auditor's report (continued)
To the members of The Hogarth Health Club Limited
7
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the director, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with director and by updating our understanding of the sector in which the company operates.
Laws and regulations of direct significance in the context of the company include The Companies Act 2006, UK Tax legislation and UK Health and Safety Regulations.
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
The Hogarth Health Club Limited
Independent auditor's report (continued)
To the members of The Hogarth Health Club Limited
8
Peter Harker (Senior Statutory Auditor)
for and on behalf of Saffery LLP
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
23 December 2025
The Hogarth Health Club Limited
Statement of comprehensive income
For the year ended 31 March 2025
9
2025
2024
Notes
£
£
Turnover
3
4,018,606
3,703,365
Cost of sales
(3,123,981)
(2,938,122)
Gross profit
894,625
765,243
Administrative expenses
(335,161)
(220,661)
Profit before taxation
559,464
544,582
Tax on profit
6
(166,021)
(123,418)
Profit for the financial year
393,443
421,164
The income statement has been prepared on the basis that all operations are continuing operations.
The Hogarth Health Club Limited
Statement of financial position
As at 31 March 2025
10
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
7
1,887,431
1,826,287
Current assets
Stocks
8
2,750
2,750
Debtors
9
8,116,619
7,628,182
Cash at bank and in hand
267,459
293,180
8,386,828
7,924,112
Creditors: amounts falling due within one year
10
(2,140,591)
(2,029,498)
Net current assets
6,246,237
5,894,614
Total assets less current liabilities
8,133,668
7,720,901
Provisions for liabilities
Deferred tax liability
11
282,897
263,573
(282,897)
(263,573)
Net assets
7,850,771
7,457,328
Capital and reserves
Called up share capital
12
100
100
Revaluation reserve
124,921
124,921
Profit and loss reserves
7,725,750
7,332,307
Total equity
7,850,771
7,457,328
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Timothy Slater
Director
Company Registration No. 00857764
The Hogarth Health Club Limited
Statement of changes in equity
For the year ended 31 March 2025
11
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
100
124,921
6,911,143
7,036,164
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
421,164
421,164
Balance at 31 March 2024
100
124,921
7,332,307
7,457,328
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
393,443
393,443
Balance at 31 March 2025
100
124,921
7,725,750
7,850,771
The Hogarth Health Club Limited
Notes to the financial statements
For the year ended 31 March 2025
12
1
Accounting policies
Company information
The Hogarth Health Club Limited is a private company limited by shares incorporated in England and Wales. The registered office is Airedale Avenue, Chiswick, London, W4 2NW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Hogarth Group Limited. These consolidated financial statements are available from its registered office, Airedale Avenue, Chiswick, London, EC4V 4BE.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
13
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Nil for land, buildings at 5% on the reducing balance method
Plant and equipment
15% or 5% on the reducing balance method
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible (and intangible where relevant) assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
14
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
15
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
16
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
17
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Depreciation of fixed assets
Under FRS 102 following the measurement of assets at cost, they should be depreciated over their useful economic life, unless the revaluation model is being applied (with impairments). If major components of fixed assets have significantly different patterns of consumption of economic benefits, an entity shall allocate the initial cost of the asset to its major components, and depreciate each such component over its useful life. The useful economic lives of the various asset groups has been determined by management and assessed annually for reasonableness.
Accruals & Provisions
Management prepare the accounts with some input by the auditors on specific accounting matters. This includes accruals which are recognised by management at year end and tested by the auditors. The auditors also look in to the completeness of accruals as not all post year end invoices relating to the year of accounts are picked up by management and therefore an adjustment for accruals is added where relevant to be in line with correct accounting treatment. Provisions are also discussed by management with the auditors and are posted to the accounts if meet the criteria for recognition under the FRS102 accounting standards.
Deferred income
Deferred income relates to income that has been received during the year being reported but is not yet fully relevant to the this year under income recognition criteria. As such it is deferred to be recognised in the following year. Since some of the club's memberships run annually, it may be that customers pay in advance for a year's membership and therefore the full amount paid does not solely relate to the year being reported. A detailed breakdown of membership income is provided to the auditor's who perform testing to find the required deferred income total for the year and make the relevant adjustment to the accounts.
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
18
3
Turnover
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Membership fees
3,278,968
2,930,768
Bar & restaurant
262,174
258,777
Beauty treatments
195,547
254,367
Miscellaneous fees
307,048
275,456
Refunds
(25,379)
(16,830)
Shop sales
248
827
4,018,606
3,703,365
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
116,975
33,690
Depreciation of owned tangible fixed assets
163,479
147,166
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
56
57
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,455,530
1,315,264
Social security costs
92,140
79,185
1,547,670
1,394,449
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
19
6
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
119,414
145,391
Adjustments in respect of prior periods
27,283
(28,142)
Total current tax
146,697
117,249
Deferred tax
Origination and reversal of timing differences
18,614
5,637
Adjustment in respect of prior periods
710
532
Total deferred tax
19,324
6,169
Total tax charge
166,021
123,418
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
559,464
544,582
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
139,866
136,146
Tax effect of expenses that are not deductible in determining taxable profit
2,761
259
Group relief
(20,127)
Depreciation on assets not qualifying for tax allowances
15,528
14,623
Under/(over) provided in prior years
27,283
(28,142)
Deferred tax under/(over) provided in prior years
710
532
Taxation charge for the year
166,021
123,418
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
20
7
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 April 2024
1,569,053
3,107,448
4,676,501
Additions
77,755
182,162
259,917
Disposals
(96,500)
(96,500)
At 31 March 2025
1,646,808
3,193,110
4,839,918
Depreciation and impairment
At 1 April 2024
435,900
2,414,314
2,850,214
Depreciation charged in the year
60,750
102,728
163,478
Eliminated in respect of disposals
(61,205)
(61,205)
At 31 March 2025
496,650
2,455,837
2,952,487
Carrying amount
At 31 March 2025
1,150,158
737,273
1,887,431
At 31 March 2024
1,133,153
693,134
1,826,287
8
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,750
2,750
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
8,116,592
7,628,155
Other debtors
27
27
8,116,619
7,628,182
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
21
10
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
79,299
96,414
Amounts owed to group undertakings
905,944
877,819
Corporation tax
77,900
117,249
Other taxation and social security
157,917
124,516
Deferred income
13
862,428
761,344
Other creditors
4,308
3,922
Accruals and deferred income
52,795
48,234
2,140,591
2,029,498
11
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
ACAs
263,573
257,404
Charge to profit or loss
19,324
6,169
282,897
263,573
2025
Movements in the year:
£
Liability at 1 April 2024
263,573
Charge to profit or loss
19,324
Liability at 31 March 2025
282,897
12
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
The Hogarth Health Club Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
22
13
Deferred income
2025
2024
£
£
Deferred membership income
862,428
761,344
14
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
1,028
1,028
Between two and five years
2,570
3,598
3,598
4,626
15
Related party transactions
The Company has taken advantage of the exemption in FRS102 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.
The Company's results are included in the consolidated results of the The Hogarth Group Limited, copies of whose accounts may be obtained from the Company's registered office, Airedale Avenue, Chiswick. London, W4 2NW.
In the directors' opinion the company is controlled by the Hogarth Group Limited.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301Mr Daniel WhiteMr Timothy Slater008577642024-04-012025-03-3100857764bus:RegisteredOffice2024-04-012025-03-3100857764bus:Agent12024-04-012025-03-3100857764bus:Director22024-04-012025-03-31008577642025-03-31008577642023-04-012024-03-3100857764core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100857764core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31008577642024-03-3100857764core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100857764core:PlantMachinery2025-03-3100857764core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100857764core:PlantMachinery2024-03-3100857764core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100857764core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100857764core:CurrentFinancialInstruments2025-03-3100857764core:CurrentFinancialInstruments2024-03-3100857764core:ShareCapital2025-03-3100857764core:ShareCapital2024-03-3100857764core:RevaluationReserve2025-03-3100857764core:RevaluationReserve2024-03-3100857764core:RetainedEarningsAccumulatedLosses2025-03-3100857764core:RetainedEarningsAccumulatedLosses2024-03-3100857764core:ShareCapital2023-03-3100857764core:RevaluationReserve2023-03-3100857764core:RetainedEarningsAccumulatedLosses2023-03-3100857764core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100857764core:PlantMachinery2024-04-012025-03-3100857764core:UKTax2024-04-012025-03-3100857764core:UKTax2023-04-012024-03-310085776412024-04-012025-03-310085776412023-04-012024-03-310085776422024-04-012025-03-310085776422023-04-012024-03-310085776432024-04-012025-03-310085776432023-04-012024-03-3100857764core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100857764core:PlantMachinery2024-03-31008577642024-03-3100857764core:WithinOneYear2025-03-3100857764core:WithinOneYear2024-03-3100857764core:BetweenTwoFiveYears2025-03-3100857764core:BetweenTwoFiveYears2024-03-3100857764bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100857764bus:FRS1022024-04-012025-03-3100857764bus:Audited2024-04-012025-03-3100857764bus:Director12024-04-012025-03-3100857764bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP